Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 2 650 JPY 0.99%
Market Cap: 38B JPY
Have any thoughts about
Icom Inc?
Write Note

Income Statement

Earnings Waterfall
Icom Inc

Revenue
36.9B JPY
Cost of Revenue
-20.6B JPY
Gross Profit
16.3B JPY
Operating Expenses
-12.9B JPY
Operating Income
3.4B JPY
Other Expenses
-732m JPY
Net Income
2.7B JPY

Income Statement
Icom Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
26 487
N/A
26 233
-1%
26 399
+1%
26 429
+0%
26 597
+1%
26 625
+0%
26 874
+1%
26 925
+0%
26 005
-3%
24 439
-6%
24 092
-1%
23 013
-4%
23 055
+0%
24 141
+5%
24 880
+3%
25 929
+4%
26 742
+3%
26 949
+1%
29 700
+10%
30 716
+3%
31 340
+2%
31 585
+1%
30 533
-3%
28 631
-6%
27 776
-3%
28 667
+3%
27 941
-3%
30 197
+8%
30 284
+0%
29 587
-2%
28 277
-4%
28 962
+2%
30 761
+6%
32 815
+7%
34 173
+4%
34 794
+2%
35 916
+3%
36 643
+2%
37 117
+1%
37 247
+0%
36 916
-1%
Gross Profit
Cost of Revenue
(14 718)
(14 613)
(14 558)
(14 556)
(14 685)
(14 695)
(15 034)
(15 162)
(14 777)
(13 996)
(14 017)
(13 459)
(13 499)
(14 041)
(14 365)
(14 774)
(15 193)
(15 248)
(16 915)
(17 589)
(18 144)
(18 396)
(17 812)
(16 892)
(16 289)
(16 772)
(16 268)
(17 399)
(17 416)
(17 163)
(16 905)
(17 816)
(18 818)
(19 691)
(19 887)
(19 718)
(20 378)
(20 675)
(21 079)
(21 023)
(20 607)
Gross Profit
11 769
N/A
11 620
-1%
11 841
+2%
11 873
+0%
11 912
+0%
11 930
+0%
11 840
-1%
11 763
-1%
11 228
-5%
10 443
-7%
10 075
-4%
9 554
-5%
9 556
+0%
10 100
+6%
10 515
+4%
11 155
+6%
11 549
+4%
11 701
+1%
12 785
+9%
13 127
+3%
13 196
+1%
13 189
0%
12 721
-4%
11 739
-8%
11 487
-2%
11 895
+4%
11 673
-2%
12 798
+10%
12 868
+1%
12 424
-3%
11 372
-8%
11 146
-2%
11 943
+7%
13 124
+10%
14 286
+9%
15 076
+6%
15 538
+3%
15 968
+3%
16 038
+0%
16 224
+1%
16 309
+1%
Operating Income
Operating Expenses
(9 390)
(9 343)
(9 339)
(9 428)
(9 528)
(9 550)
(9 473)
(9 458)
(9 389)
(9 328)
(9 343)
(9 337)
(9 449)
(9 608)
(9 724)
(9 809)
(9 959)
(9 984)
(10 342)
(10 510)
(10 512)
(10 700)
(10 421)
(10 303)
(10 179)
(9 950)
(9 784)
(9 732)
(9 813)
(9 996)
(10 314)
(10 624)
(10 906)
(11 092)
(11 436)
(11 536)
(11 937)
(12 245)
(12 623)
(12 888)
(12 888)
Selling, General & Administrative
(6 163)
(6 201)
(6 081)
(7 089)
(7 192)
(7 180)
(6 145)
(7 067)
(6 956)
(6 877)
(5 907)
(6 050)
(6 117)
(6 241)
(6 148)
(6 345)
(6 414)
(6 348)
(6 319)
(6 567)
(6 588)
(6 671)
(6 495)
(6 585)
(6 502)
(6 359)
(6 015)
(6 088)
(6 093)
(6 208)
(6 216)
(6 667)
(6 939)
(7 251)
(7 382)
(7 750)
(8 107)
(8 316)
(8 402)
(8 852)
(8 871)
Research & Development
(3 225)
(3 141)
(3 094)
(2 336)
(2 335)
(2 367)
0
(2 391)
(2 431)
(2 450)
(3 277)
(3 287)
(3 331)
(3 368)
(3 412)
(3 462)
(3 545)
(3 636)
(3 864)
(3 943)
(3 924)
(4 028)
(3 768)
(3 718)
(3 676)
0
(3 595)
(2 778)
(2 863)
(3 786)
(3 931)
(3 868)
(3 877)
(3 840)
(3 862)
(3 786)
(3 830)
(3 930)
(3 962)
(4 034)
(4 015)
Depreciation & Amortization
0
0
(164)
0
0
0
(184)
0
0
0
(158)
0
0
0
(164)
0
0
0
(158)
0
0
0
(157)
0
0
0
(172)
0
0
0
(166)
0
0
0
(192)
0
0
0
(257)
0
0
Other Operating Expenses
0
(1)
(1)
(3)
(1)
(3)
(3 144)
0
0
(1)
(1)
0
(1)
1
0
(2)
0
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(3 591)
(2)
(866)
(857)
(2)
(1)
(89)
(90)
(2)
0
0
0
1
(2)
(2)
0
Operating Income
2 379
N/A
2 277
-4%
2 502
+10%
2 445
-2%
2 384
-2%
2 380
0%
2 367
-1%
2 305
-3%
1 839
-20%
1 115
-39%
732
-34%
217
-70%
107
-51%
492
+360%
791
+61%
1 346
+70%
1 590
+18%
1 717
+8%
2 443
+42%
2 617
+7%
2 684
+3%
2 489
-7%
2 300
-8%
1 436
-38%
1 308
-9%
1 945
+49%
1 889
-3%
3 066
+62%
3 055
0%
2 428
-21%
1 058
-56%
522
-51%
1 037
+99%
2 032
+96%
2 850
+40%
3 540
+24%
3 601
+2%
3 723
+3%
3 415
-8%
3 336
-2%
3 421
+3%
Pre-Tax Income
Interest Income Expense
678
720
582
726
418
100
114
(439)
(356)
46
94
599
751
346
206
228
238
112
358
84
(81)
67
10
140
162
57
367
368
382
507
434
881
1 082
537
380
399
438
627
951
951
53
Non-Reccuring Items
(2)
(1)
(2)
0
(2)
(2)
(2)
(2)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
257
160
152
158
0
0
0
9
(89)
0
0
0
0
0
0
0
0
11
11
Gain/Loss on Disposition of Assets
8
10
499
1
1
0
0
0
0
1
1
1
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(109)
(108)
(590)
(103)
(106)
(97)
(130)
(154)
(155)
(175)
(102)
(85)
(80)
(87)
(122)
(144)
(224)
(47)
(95)
1
109
(10)
(26)
(19)
(17)
(28)
3
9
24
55
81
83
76
51
32
130
119
98
50
(80)
(70)
Pre-Tax Income
2 954
N/A
2 898
-2%
2 991
+3%
3 069
+3%
2 695
-12%
2 381
-12%
2 349
-1%
1 710
-27%
1 328
-22%
986
-26%
724
-27%
731
+1%
778
+6%
753
-3%
877
+16%
1 432
+63%
1 606
+12%
1 782
+11%
2 706
+52%
2 702
0%
2 712
+0%
2 546
-6%
2 541
0%
1 717
-32%
1 605
-7%
2 132
+33%
2 259
+6%
3 443
+52%
3 461
+1%
2 999
-13%
1 484
-51%
1 486
+0%
2 195
+48%
2 620
+19%
3 262
+25%
4 069
+25%
4 158
+2%
4 448
+7%
4 416
-1%
4 218
-4%
3 415
-19%
Net Income
Tax Provision
(1 150)
(891)
(876)
(894)
(782)
(717)
(689)
(489)
(573)
(445)
(250)
(176)
(24)
(156)
(251)
(463)
(477)
(406)
(742)
(756)
(784)
(725)
(612)
(371)
(305)
(510)
(522)
(837)
(884)
(750)
(390)
(358)
(508)
(569)
(687)
(906)
(958)
(1 025)
(954)
(956)
(725)
Income from Continuing Operations
1 804
2 007
2 115
2 175
1 913
1 664
1 660
1 221
755
541
474
555
754
597
626
969
1 129
1 376
1 964
1 946
1 928
1 821
1 929
1 346
1 300
1 622
1 737
2 606
2 577
2 249
1 094
1 128
1 687
2 051
2 575
3 163
3 200
3 423
3 462
3 262
2 690
Net Income (Common)
1 803
N/A
2 007
+11%
2 114
+5%
2 173
+3%
1 912
-12%
1 663
-13%
1 660
0%
1 222
-26%
755
-38%
542
-28%
473
-13%
554
+17%
754
+36%
595
-21%
626
+5%
969
+55%
1 127
+16%
1 375
+22%
1 964
+43%
1 945
-1%
1 928
-1%
1 822
-5%
1 928
+6%
1 346
-30%
1 300
-3%
1 620
+25%
1 736
+7%
2 605
+50%
2 576
-1%
2 248
-13%
1 093
-51%
1 126
+3%
1 685
+50%
2 050
+22%
2 574
+26%
3 162
+23%
3 199
+1%
3 422
+7%
3 461
+1%
3 261
-6%
2 689
-18%
EPS (Diluted)
120.2
N/A
133.8
+11%
142.66
+7%
144.86
+2%
127.46
-12%
110.86
-13%
112.03
+1%
81.46
-27%
50.33
-38%
36.13
-28%
31.92
-12%
36.93
+16%
50.26
+36%
39.66
-21%
42.25
+7%
64.59
+53%
75.13
+16%
92.8
+24%
132.55
+43%
131.27
-1%
130.12
-1%
123.36
-5%
130.39
+6%
91.9
-30%
90.12
-2%
112.73
+25%
120.13
+7%
181.5
+51%
179.48
-1%
156.63
-13%
76.16
-51%
78.46
+3%
117.41
+50%
142.84
+22%
179.35
+26%
220.32
+23%
222.9
+1%
238.43
+7%
241.15
+1%
227.21
-6%
187.36
-18%

See Also

Discover More