Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 2 650 JPY 0.99% Market Closed
Market Cap: 38B JPY
Have any thoughts about
Icom Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Icom Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 603
(451)
(877)
380
232
(355)
(3 352)
(970)
(562)
(262)
(99)
268
788
1 170
1 510
1 305
3 211
4 000
3 369
3 451
2 991
2 695
2 349
1 328
724
778
877
1 606
2 706
2 712
2 541
1 605
2 259
3 461
1 484
2 195
3 262
4 158
4 416
3 415
Depreciation & Amortization
90
23
53
43
208
36
119
(26)
(179)
(90)
135
(295)
(16)
978
1 025
1 000
973
951
882
869
866
879
892
942
987
958
935
922
1 020
1 142
1 224
1 244
1 235
1 170
1 013
907
855
969
1 164
1 187
Other Non-Cash Items
(373)
98
277
(302)
58
(21)
919
256
(653)
206
90
(3)
(144)
(182)
(348)
(510)
(357)
(415)
(302)
(332)
(167)
(98)
(54)
342
(153)
(565)
(52)
(86)
(114)
40
(335)
(312)
(145)
(245)
(101)
(671)
(414)
(554)
(309)
617
Cash Taxes Paid
224
462
626
(845)
(985)
173
188
(671)
(1 445)
(76)
130
(449)
(465)
(237)
404
581
703
1 228
1 462
994
795
865
922
529
436
203
4
412
500
695
828
385
252
573
676
392
276
823
1 016
1 355
Change in Working Capital
2 049
(2 399)
(3 294)
1 065
2 508
(291)
(356)
1 561
2 874
(26)
328
(829)
(777)
(1 515)
(1 510)
(1 286)
(4 108)
(156)
1 127
(2 942)
(1 588)
(1 577)
(1 380)
(2 628)
(2 424)
197
(705)
(2 354)
(6 522)
(1 527)
941
(3 069)
(377)
1 692
(312)
(2 010)
(285)
(1 914)
(3 063)
(3 668)
Cash from Operating Activities
3 369
N/A
(2 729)
N/A
(3 841)
-41%
1 186
N/A
3 006
+153%
(631)
N/A
(2 670)
-323%
821
N/A
1 480
+80%
(172)
N/A
454
N/A
(859)
N/A
(149)
+83%
451
N/A
677
+50%
509
-25%
(281)
N/A
4 380
N/A
5 076
+16%
1 046
-79%
2 102
+101%
1 899
-10%
1 807
-5%
(16)
N/A
(866)
-5 313%
1 368
N/A
1 055
-23%
88
-92%
(2 910)
N/A
2 367
N/A
4 371
+85%
(532)
N/A
2 972
N/A
6 078
+105%
2 084
-66%
421
-80%
3 418
+712%
2 659
-22%
2 208
-17%
1 551
-30%
Investing Cash Flow
Capital Expenditures
(354)
19
119
26
(42)
(127)
(599)
288
1 015
180
46
218
67
(815)
(809)
(1 298)
(1 621)
(827)
(831)
(1 038)
(827)
(814)
(726)
(829)
(732)
(670)
(716)
(1 083)
(1 497)
(1 583)
(1 473)
(972)
(1 286)
(1 338)
(651)
(534)
(726)
(1 350)
(1 992)
(2 242)
Other Items
(476)
211
1 687
(441)
(991)
(298)
(925)
213
746
358
494
478
583
157
(493)
(584)
(50)
(84)
(327)
862
(265)
110
3 709
(1 856)
(1 221)
2 537
(637)
(229)
34
(4 997)
(3 085)
2 683
2 018
(3 548)
(2 784)
4 885
3 210
(517)
(1 683)
(290)
Cash from Investing Activities
(830)
N/A
230
N/A
1 806
+685%
(415)
N/A
(1 033)
-149%
(425)
+59%
(1 524)
-259%
501
N/A
1 761
+251%
538
-69%
540
+0%
696
+29%
650
-7%
(658)
N/A
(1 302)
-98%
(1 882)
-45%
(1 671)
+11%
(911)
+45%
(1 158)
-27%
(176)
+85%
(1 092)
-520%
(704)
+36%
2 983
N/A
(2 685)
N/A
(1 953)
+27%
1 867
N/A
(1 353)
N/A
(1 312)
+3%
(1 463)
-12%
(6 580)
-350%
(4 558)
+31%
1 711
N/A
732
-57%
(4 886)
N/A
(3 435)
+30%
4 351
N/A
2 484
-43%
(1 867)
N/A
(3 675)
-97%
(2 532)
+31%
Financing Cash Flow
Net Issuance of Common Stock
(685)
429
640
(5)
(117)
147
257
(157)
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(195)
(1 337)
(1 169)
(27)
0
0
0
0
0
0
Cash Paid for Dividends
(145)
(73)
(148)
73
73
1
(1)
(2)
147
148
148
148
148
(296)
(296)
(296)
(296)
(444)
(518)
(444)
(444)
(518)
(563)
(533)
(414)
(296)
(296)
(444)
(592)
(666)
(740)
(782)
(771)
(717)
(717)
(717)
(717)
(1 033)
(1 033)
(1 392)
Other
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
(1)
(2)
(1)
(1)
0
0
(1)
0
(1)
0
0
(1)
(1)
(90)
(91)
(1)
Cash from Financing Activities
(881)
N/A
356
N/A
543
+53%
68
-87%
(44)
N/A
148
N/A
256
+73%
(159)
N/A
(10)
+94%
148
N/A
148
N/A
148
N/A
148
N/A
(296)
N/A
(296)
N/A
(296)
N/A
(296)
N/A
(444)
-50%
(518)
-17%
(444)
+14%
(445)
0%
(520)
-17%
(563)
-8%
(532)
+6%
(415)
+22%
(298)
+28%
(297)
+0%
(445)
-50%
(593)
-33%
(666)
-12%
(936)
-41%
(2 120)
-126%
(1 941)
+8%
(745)
+62%
(717)
+4%
(718)
0%
(718)
N/A
(1 123)
-56%
(1 124)
0%
(1 393)
-24%
Change in Cash
Effect of Foreign Exchange Rates
706
(173)
(563)
437
(250)
94
(1 190)
(420)
1 052
(380)
(412)
(276)
(121)
(221)
68
329
335
586
241
355
224
(14)
(242)
(751)
51
707
(97)
(29)
24
(305)
(100)
71
209
208
432
1 107
305
240
606
(390)
Net Change in Cash
2 364
N/A
(2 316)
N/A
(2 055)
+11%
1 276
N/A
1 679
+32%
(814)
N/A
(5 128)
-530%
743
N/A
4 283
+476%
134
-97%
730
+445%
(291)
N/A
528
N/A
(724)
N/A
(853)
-18%
(1 340)
-57%
(1 913)
-43%
3 611
N/A
3 641
+1%
781
-79%
789
+1%
661
-16%
3 985
+503%
(3 984)
N/A
(3 183)
+20%
3 644
N/A
(692)
N/A
(1 698)
-145%
(4 942)
-191%
(5 184)
-5%
(1 223)
+76%
(870)
+29%
1 972
N/A
655
-67%
(1 636)
N/A
5 161
N/A
5 489
+6%
(91)
N/A
(1 985)
-2 081%
(2 764)
-39%
Free Cash Flow
Free Cash Flow
3 015
N/A
(2 710)
N/A
(3 722)
-37%
1 212
N/A
2 964
+145%
(758)
N/A
(3 269)
-331%
1 109
N/A
2 495
+125%
8
-100%
500
+6 150%
(641)
N/A
(82)
+87%
(364)
-344%
(132)
+64%
(789)
-498%
(1 902)
-141%
3 553
N/A
4 245
+19%
8
-100%
1 275
+15 838%
1 085
-15%
1 081
0%
(845)
N/A
(1 598)
-89%
698
N/A
339
-51%
(995)
N/A
(4 407)
-343%
784
N/A
2 898
+270%
(1 504)
N/A
1 686
N/A
4 740
+181%
1 433
-70%
(113)
N/A
2 692
N/A
1 309
-51%
216
-83%
(691)
N/A

See Also

Discover More