Furuno Electric Co Ltd
TSE:6814

Watchlist Manager
Furuno Electric Co Ltd Logo
Furuno Electric Co Ltd
TSE:6814
Watchlist
Price: 2 511 JPY -3.87%
Market Cap: 79.3B JPY
Have any thoughts about
Furuno Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Furuno Electric Co Ltd

Revenue
124.6B JPY
Cost of Revenue
-76.4B JPY
Gross Profit
48.2B JPY
Operating Expenses
-38.2B JPY
Operating Income
10.1B JPY
Other Expenses
-2.1B JPY
Net Income
8B JPY

Income Statement
Furuno Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
80 142
N/A
84 342
+5%
85 966
+2%
88 102
+2%
90 230
+2%
90 172
0%
89 720
-1%
87 323
-3%
85 629
-2%
82 127
-4%
78 674
-4%
77 665
-1%
76 535
-1%
78 198
+2%
79 050
+1%
80 194
+1%
80 658
+1%
79 892
-1%
82 108
+3%
82 447
+0%
83 996
+2%
84 961
+1%
83 066
-2%
80 557
-3%
79 300
-2%
80 902
+2%
82 255
+2%
84 949
+3%
86 120
+1%
84 450
-2%
84 783
+0%
85 151
+0%
85 069
0%
87 149
+2%
91 325
+5%
93 972
+3%
100 922
+7%
108 852
+8%
114 850
+6%
119 194
+4%
124 629
+5%
Gross Profit
Cost of Revenue
(53 242)
(56 422)
(58 332)
(59 526)
(61 021)
(61 164)
(60 086)
(58 820)
(56 340)
(54 047)
(52 171)
(51 617)
(50 556)
(51 248)
(50 816)
(49 856)
(49 961)
(49 400)
(50 495)
(51 996)
(53 718)
(54 580)
(54 541)
(53 225)
(51 780)
(51 768)
(51 415)
(52 417)
(52 910)
(52 596)
(53 145)
(53 483)
(53 748)
(54 316)
(56 947)
(57 764)
(62 362)
(67 319)
(72 255)
(74 571)
(76 388)
Gross Profit
26 900
N/A
27 920
+4%
27 634
-1%
28 576
+3%
29 209
+2%
29 008
-1%
29 634
+2%
28 503
-4%
29 289
+3%
28 080
-4%
26 503
-6%
26 048
-2%
25 979
0%
26 950
+4%
28 234
+5%
30 338
+7%
30 697
+1%
30 492
-1%
31 613
+4%
30 451
-4%
30 278
-1%
30 381
+0%
28 525
-6%
27 332
-4%
27 520
+1%
29 134
+6%
30 840
+6%
32 532
+5%
33 210
+2%
31 854
-4%
31 638
-1%
31 668
+0%
31 321
-1%
32 833
+5%
34 378
+5%
36 208
+5%
38 560
+6%
41 533
+8%
42 595
+3%
44 623
+5%
48 241
+8%
Operating Income
Operating Expenses
(24 665)
(25 495)
(25 835)
(26 448)
(26 932)
(26 596)
(26 723)
(26 250)
(25 938)
(25 412)
(24 969)
(24 993)
(25 155)
(25 691)
(26 242)
(26 607)
(26 742)
(26 818)
(26 842)
(27 084)
(26 873)
(26 558)
(26 114)
(25 698)
(25 739)
(26 304)
(27 100)
(27 585)
(28 237)
(28 626)
(29 106)
(30 131)
(30 893)
(31 812)
(32 855)
(33 444)
(34 104)
(34 906)
(36 076)
(36 930)
(38 152)
Selling, General & Administrative
(19 290)
(20 237)
(20 434)
(20 844)
(21 294)
(20 785)
(21 017)
(20 783)
(20 530)
(20 268)
(19 781)
(19 743)
(19 873)
(20 290)
(20 797)
(21 018)
(21 197)
(21 438)
(21 358)
(21 421)
(21 313)
(21 067)
(20 813)
(21 923)
(23 204)
(24 961)
(20 697)
(27 584)
(28 236)
(28 626)
(22 530)
(30 130)
(30 892)
(31 810)
(25 873)
(33 442)
(34 102)
(34 904)
(28 694)
(36 929)
(38 151)
Research & Development
(4 533)
(4 407)
(4 539)
(4 751)
(4 757)
(4 914)
(4 786)
(4 537)
(4 475)
(4 207)
(4 253)
(4 266)
(4 280)
(4 386)
(4 470)
(4 639)
(4 687)
(4 597)
(4 707)
(4 812)
(4 636)
(4 510)
(4 266)
0
0
0
(5 303)
0
0
0
(5 458)
0
0
0
(5 694)
0
0
0
(5 987)
0
0
Depreciation & Amortization
(841)
(849)
(861)
(852)
(879)
(896)
(920)
(930)
(933)
(938)
(934)
(953)
(981)
(1 013)
(974)
(951)
(857)
(783)
(775)
(848)
(921)
(979)
(1 034)
0
0
0
(1 099)
0
0
0
(1 117)
0
0
0
(1 286)
0
0
0
(1 394)
0
0
Other Operating Expenses
(1)
0
(1)
(1)
(2)
(1)
0
0
0
1
(1)
(31)
(21)
0
(1)
0
(1)
0
(2)
(3)
(3)
(2)
(1)
(3 775)
(2 535)
(1 343)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
(2)
(1)
(1)
0
Operating Income
2 235
N/A
2 425
+9%
1 799
-26%
2 128
+18%
2 277
+7%
2 412
+6%
2 911
+21%
2 253
-23%
3 351
+49%
2 668
-20%
1 534
-43%
1 055
-31%
824
-22%
1 259
+53%
1 992
+58%
3 731
+87%
3 955
+6%
3 674
-7%
4 771
+30%
3 367
-29%
3 405
+1%
3 823
+12%
2 411
-37%
1 634
-32%
1 781
+9%
2 830
+59%
3 740
+32%
4 947
+32%
4 973
+1%
3 228
-35%
2 532
-22%
1 537
-39%
428
-72%
1 021
+139%
1 523
+49%
2 764
+81%
4 456
+61%
6 627
+49%
6 519
-2%
7 693
+18%
10 089
+31%
Pre-Tax Income
Interest Income Expense
140
77
300
210
655
1 249
1 095
732
205
(649)
(339)
(160)
(75)
97
(345)
(250)
(79)
26
10
111
(61)
(142)
21
(57)
132
96
2
177
128
329
308
475
705
594
527
456
583
722
838
1 147
380
Non-Reccuring Items
299
452
(2 425)
(2 744)
(3 496)
(3 675)
(982)
(973)
(267)
(245)
(50)
0
0
(79)
(75)
(64)
(64)
(95)
(260)
(247)
(257)
(179)
(98)
(74)
(64)
(66)
(68)
(69)
(91)
(82)
(74)
(61)
(157)
(184)
(178)
(174)
(61)
(38)
(34)
(22)
(22)
Gain/Loss on Disposition of Assets
84
10
0
0
21
25
39
42
19
32
45
42
104
98
101
106
47
40
16
16
33
41
60
58
45
34
12
22
21
29
35
20
16
7
10
17
21
23
23
26
61
Total Other Income
302
425
376
480
447
357
285
315
354
302
277
168
130
217
328
381
369
343
340
307
347
314
305
260
320
339
1 056
1 085
1 028
999
934
947
1 060
1 067
561
557
375
697
824
746
749
Pre-Tax Income
3 060
N/A
3 389
+11%
50
-99%
74
+48%
(96)
N/A
368
N/A
3 348
+810%
2 369
-29%
3 662
+55%
2 108
-42%
1 467
-30%
1 105
-25%
983
-11%
1 592
+62%
2 001
+26%
3 904
+95%
4 228
+8%
3 988
-6%
4 877
+22%
3 554
-27%
3 467
-2%
3 857
+11%
2 699
-30%
1 821
-33%
2 214
+22%
3 233
+46%
4 742
+47%
6 162
+30%
6 059
-2%
4 503
-26%
3 735
-17%
2 918
-22%
2 052
-30%
2 505
+22%
2 443
-2%
3 620
+48%
5 374
+48%
8 031
+49%
8 170
+2%
9 590
+17%
11 257
+17%
Net Income
Tax Provision
(2 741)
(2 447)
(850)
(802)
(731)
(753)
(644)
(573)
(503)
(298)
(167)
(203)
(269)
(549)
(740)
(883)
(1 031)
(969)
(816)
(464)
(504)
(549)
(642)
(606)
(807)
(1 031)
(777)
(1 211)
(783)
(981)
(893)
(623)
(503)
(635)
(1 027)
(1 562)
(2 220)
(1 810)
(1 940)
(3 207)
(3 159)
Income from Continuing Operations
319
942
(800)
(728)
(827)
(385)
2 704
1 796
3 159
1 810
1 300
902
714
1 043
1 261
3 021
3 197
3 019
4 061
3 090
2 963
3 308
2 057
1 215
1 407
2 202
3 965
4 951
5 276
3 522
2 842
2 295
1 549
1 870
1 416
2 058
3 154
6 221
6 230
6 383
8 098
Income to Minority Interest
(172)
(155)
(109)
(121)
(86)
(80)
(79)
(56)
(65)
(62)
(37)
(30)
(11)
(6)
(23)
(14)
(36)
(40)
(34)
(37)
(29)
(33)
(15)
(8)
(7)
1
(18)
(28)
(31)
(43)
(27)
(31)
(42)
(48)
(67)
(55)
(61)
(19)
9
(4)
(73)
Net Income (Common)
147
N/A
785
+434%
(909)
N/A
(850)
+6%
(914)
-8%
(464)
+49%
2 624
N/A
1 738
-34%
3 094
+78%
1 746
-44%
1 262
-28%
872
-31%
703
-19%
1 037
+48%
1 236
+19%
3 004
+143%
3 159
+5%
2 978
-6%
4 026
+35%
3 054
-24%
2 931
-4%
3 273
+12%
2 041
-38%
1 206
-41%
1 399
+16%
2 203
+57%
3 946
+79%
4 922
+25%
5 244
+7%
3 478
-34%
2 814
-19%
2 262
-20%
1 507
-33%
1 820
+21%
1 348
-26%
2 003
+49%
3 091
+54%
6 201
+101%
6 238
+1%
6 377
+2%
8 025
+26%
EPS (Diluted)
4.59
N/A
24.53
+434%
-28.84
N/A
-26.56
+8%
-28.56
-8%
-14.5
+49%
83.27
N/A
54.31
-35%
96.68
+78%
54.56
-44%
40.05
-27%
27.25
-32%
21.96
-19%
32.4
+48%
39.22
+21%
95.32
+143%
100.24
+5%
94.5
-6%
127.76
+35%
96.92
-24%
93.01
-4%
103.87
+12%
64.77
-38%
38.27
-41%
44.39
+16%
69.89
+57%
125.19
+79%
156.14
+25%
166.29
+7%
110.27
-34%
89.23
-19%
71.73
-20%
47.76
-33%
57.66
+21%
42.72
-26%
63.47
+49%
97.9
+54%
196.31
+101%
197.53
+1%
201.87
+2%
254
+26%

See Also

Discover More