Maxell Ltd
TSE:6810
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 381
1 945
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Maxell Ltd
Revenue
|
126.6B
JPY
|
Cost of Revenue
|
-95B
JPY
|
Gross Profit
|
31.7B
JPY
|
Operating Expenses
|
-24.4B
JPY
|
Operating Income
|
7.3B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
5.7B
JPY
|
Income Statement
Maxell Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
113 866
N/A
|
155 938
+37%
|
156 033
+0%
|
157 498
+1%
|
159 077
+1%
|
157 603
-1%
|
156 216
-1%
|
151 579
-3%
|
143 645
-5%
|
138 106
-4%
|
135 116
-2%
|
135 961
+1%
|
142 121
+5%
|
145 955
+3%
|
148 198
+2%
|
148 521
+0%
|
145 807
-2%
|
144 466
-1%
|
150 584
+4%
|
153 140
+2%
|
153 574
+0%
|
153 812
+0%
|
145 041
-6%
|
138 578
-4%
|
135 082
-3%
|
136 988
+1%
|
139 055
+2%
|
144 026
+4%
|
144 676
+0%
|
140 272
-3%
|
138 215
-1%
|
135 512
-2%
|
134 159
-1%
|
132 897
-1%
|
132 776
0%
|
132 774
0%
|
133 191
+0%
|
130 845
-2%
|
129 139
-1%
|
128 299
-1%
|
126 641
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(90 292)
|
(122 964)
|
(124 310)
|
(125 144)
|
(125 667)
|
(125 012)
|
(123 023)
|
(119 403)
|
(113 149)
|
(108 163)
|
(104 871)
|
(104 563)
|
(109 357)
|
(111 550)
|
(113 870)
|
(114 748)
|
(113 043)
|
(113 568)
|
(119 417)
|
(122 079)
|
(123 024)
|
(123 329)
|
(117 710)
|
(113 094)
|
(109 399)
|
(110 440)
|
(108 992)
|
(109 410)
|
(108 722)
|
(104 345)
|
(103 613)
|
(103 755)
|
(103 574)
|
(102 883)
|
(102 678)
|
(102 629)
|
(102 895)
|
(100 725)
|
(98 643)
|
(96 978)
|
(94 958)
|
|
Gross Profit |
23 574
N/A
|
32 974
+40%
|
31 723
-4%
|
32 354
+2%
|
33 410
+3%
|
32 591
-2%
|
33 193
+2%
|
32 176
-3%
|
30 496
-5%
|
29 943
-2%
|
30 245
+1%
|
31 398
+4%
|
32 764
+4%
|
34 405
+5%
|
34 328
0%
|
33 773
-2%
|
32 764
-3%
|
30 898
-6%
|
31 167
+1%
|
31 061
0%
|
30 550
-2%
|
30 483
0%
|
27 331
-10%
|
25 484
-7%
|
25 683
+1%
|
26 548
+3%
|
30 063
+13%
|
34 616
+15%
|
35 954
+4%
|
35 927
0%
|
34 602
-4%
|
31 757
-8%
|
30 585
-4%
|
30 014
-2%
|
30 098
+0%
|
30 145
+0%
|
30 296
+1%
|
30 120
-1%
|
30 496
+1%
|
31 321
+3%
|
31 683
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 471)
|
(26 335)
|
(26 533)
|
(26 647)
|
(26 628)
|
(26 160)
|
(25 887)
|
(25 033)
|
(23 932)
|
(23 200)
|
(22 678)
|
(27 431)
|
(23 558)
|
(24 381)
|
(25 480)
|
(25 684)
|
(25 817)
|
(25 757)
|
(25 743)
|
(25 135)
|
(25 381)
|
(25 982)
|
(27 468)
|
(26 212)
|
(25 695)
|
(25 246)
|
(26 257)
|
(26 957)
|
(26 829)
|
(26 399)
|
(25 270)
|
(36 100)
|
(24 938)
|
(24 689)
|
(24 460)
|
(24 637)
|
(23 421)
|
(22 575)
|
(22 413)
|
(23 361)
|
(24 424)
|
|
Selling, General & Administrative |
(19 471)
|
(26 335)
|
(24 021)
|
(26 647)
|
(26 628)
|
(26 160)
|
(23 341)
|
(25 033)
|
(23 932)
|
(23 200)
|
(20 169)
|
(22 870)
|
(23 558)
|
(24 381)
|
(21 936)
|
(25 684)
|
(25 817)
|
(26 003)
|
(22 379)
|
(26 699)
|
(27 138)
|
(27 493)
|
(24 084)
|
(26 212)
|
(25 695)
|
(25 246)
|
(23 085)
|
(26 957)
|
(26 829)
|
(26 399)
|
(22 291)
|
(24 715)
|
(24 938)
|
(24 689)
|
(21 546)
|
(23 769)
|
(22 553)
|
(22 575)
|
(19 717)
|
(22 926)
|
(23 989)
|
|
Research & Development |
0
|
0
|
(2 097)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
(2 969)
|
0
|
0
|
0
|
(2 395)
|
0
|
0
|
0
|
(2 052)
|
0
|
0
|
0
|
(2 065)
|
0
|
0
|
0
|
(1 871)
|
0
|
0
|
0
|
(1 758)
|
0
|
0
|
0
|
(1 589)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(415)
|
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
(397)
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
(969)
|
0
|
0
|
0
|
(1 332)
|
0
|
0
|
0
|
(1 107)
|
0
|
0
|
0
|
(1 108)
|
0
|
0
|
0
|
(1 156)
|
0
|
0
|
0
|
(1 107)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(2 163)
|
0
|
0
|
0
|
0
|
(4 561)
|
0
|
0
|
0
|
0
|
0
|
246
|
0
|
1 564
|
1 757
|
1 511
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 385)
|
0
|
0
|
0
|
(868)
|
(868)
|
0
|
0
|
(435)
|
(435)
|
|
Operating Income |
4 103
N/A
|
6 639
+62%
|
5 190
-22%
|
5 707
+10%
|
6 782
+19%
|
6 431
-5%
|
7 306
+14%
|
7 143
-2%
|
6 564
-8%
|
6 743
+3%
|
7 567
+12%
|
3 967
-48%
|
9 206
+132%
|
10 024
+9%
|
8 848
-12%
|
8 089
-9%
|
6 947
-14%
|
5 141
-26%
|
5 424
+6%
|
5 926
+9%
|
5 169
-13%
|
4 501
-13%
|
(137)
N/A
|
(728)
-431%
|
(12)
+98%
|
1 302
N/A
|
3 806
+192%
|
7 659
+101%
|
9 125
+19%
|
9 528
+4%
|
9 332
-2%
|
(4 343)
N/A
|
5 647
N/A
|
5 325
-6%
|
5 638
+6%
|
5 508
-2%
|
6 875
+25%
|
7 545
+10%
|
8 083
+7%
|
7 960
-2%
|
7 259
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
362
|
898
|
900
|
1 230
|
285
|
(236)
|
(205)
|
(775)
|
(846)
|
(392)
|
24
|
355
|
388
|
19
|
(80)
|
368
|
920
|
1 083
|
1 261
|
982
|
709
|
468
|
716
|
685
|
430
|
232
|
89
|
170
|
382
|
588
|
804
|
1 292
|
1 770
|
1 483
|
850
|
1 324
|
933
|
894
|
1 617
|
1 216
|
54
|
|
Non-Reccuring Items |
(752)
|
(5 347)
|
(8 098)
|
(7 992)
|
(7 690)
|
(3 095)
|
(1 553)
|
(1 783)
|
(1 613)
|
(2 194)
|
(4 770)
|
0
|
(3 728)
|
(3 346)
|
(142)
|
(508)
|
(1 534)
|
(1 335)
|
1 204
|
0
|
0
|
0
|
(9 374)
|
(9 484)
|
(9 637)
|
(11 492)
|
(17 883)
|
(17 798)
|
(17 645)
|
(16 765)
|
(11 410)
|
0
|
(11 385)
|
(10 410)
|
(859)
|
0
|
0
|
(1 303)
|
(435)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
57
|
58
|
10 802
|
10 792
|
10 786
|
10 741
|
0
|
(118)
|
(109)
|
(163)
|
4 064
|
3 951
|
3 924
|
4 190
|
(384)
|
(289)
|
(389)
|
(571)
|
(280)
|
(285)
|
(185)
|
(181)
|
(308)
|
(282)
|
(275)
|
0
|
6 339
|
(69)
|
(54)
|
(118)
|
(433)
|
(414)
|
(291)
|
(260)
|
1 397
|
1 388
|
1 158
|
1 169
|
(218)
|
(252)
|
(238)
|
|
Total Other Income |
272
|
185
|
29
|
(5)
|
62
|
(104)
|
(325)
|
(234)
|
(414)
|
(183)
|
(182)
|
(142)
|
(82)
|
(120)
|
(201)
|
(101)
|
(177)
|
(128)
|
56
|
(158)
|
(247)
|
(301)
|
(323)
|
(322)
|
(138)
|
(441)
|
(49)
|
6 397
|
6 368
|
6 557
|
158
|
182
|
261
|
243
|
239
|
233
|
202
|
170
|
86
|
66
|
(82)
|
|
Pre-Tax Income |
4 042
N/A
|
2 433
-40%
|
8 823
+263%
|
9 732
+10%
|
10 225
+5%
|
13 737
+34%
|
5 223
-62%
|
4 233
-19%
|
3 582
-15%
|
3 811
+6%
|
6 703
+76%
|
8 131
+21%
|
9 708
+19%
|
10 767
+11%
|
8 041
-25%
|
7 559
-6%
|
5 767
-24%
|
4 190
-27%
|
7 665
+83%
|
6 465
-16%
|
5 446
-16%
|
4 487
-18%
|
(9 426)
N/A
|
(10 131)
-7%
|
(9 632)
+5%
|
(10 399)
-8%
|
(7 698)
+26%
|
(3 641)
+53%
|
(1 824)
+50%
|
(210)
+88%
|
(1 549)
-638%
|
(3 283)
-112%
|
(3 998)
-22%
|
(3 619)
+9%
|
7 265
N/A
|
8 453
+16%
|
9 168
+8%
|
8 475
-8%
|
9 133
+8%
|
8 990
-2%
|
6 993
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(151)
|
(760)
|
(1 784)
|
(1 974)
|
(1 983)
|
(2 532)
|
(1 229)
|
(1 041)
|
(913)
|
(302)
|
(867)
|
(1 241)
|
(1 475)
|
(1 683)
|
(868)
|
(736)
|
(601)
|
(438)
|
(2 170)
|
(1 872)
|
(926)
|
(478)
|
(736)
|
(732)
|
(2 450)
|
(2 475)
|
(1 799)
|
(2 637)
|
(2 738)
|
(2 758)
|
(1 718)
|
(1 007)
|
(134)
|
(13)
|
(2 009)
|
(2 531)
|
(2 273)
|
(2 540)
|
(1 482)
|
(1 481)
|
(1 182)
|
|
Income from Continuing Operations |
3 891
|
1 673
|
7 039
|
7 758
|
8 242
|
11 205
|
3 994
|
3 192
|
2 669
|
3 509
|
5 836
|
6 890
|
8 233
|
9 084
|
7 173
|
6 823
|
5 166
|
3 752
|
5 495
|
4 593
|
4 520
|
4 009
|
(10 162)
|
(10 863)
|
(12 082)
|
(12 874)
|
(9 497)
|
(6 278)
|
(4 562)
|
(2 968)
|
(3 267)
|
(4 290)
|
(4 132)
|
(3 632)
|
5 256
|
5 922
|
6 895
|
5 935
|
7 651
|
7 509
|
5 811
|
|
Income to Minority Interest |
(99)
|
(199)
|
(219)
|
(256)
|
(319)
|
(74)
|
(63)
|
(16)
|
96
|
(120)
|
(112)
|
(101)
|
(99)
|
(65)
|
(46)
|
(39)
|
(74)
|
(114)
|
(184)
|
(214)
|
(446)
|
(446)
|
(325)
|
(277)
|
(66)
|
(8)
|
124
|
57
|
5
|
61
|
(392)
|
(375)
|
(359)
|
(370)
|
(63)
|
(28)
|
92
|
(36)
|
(107)
|
(104)
|
(116)
|
|
Net Income (Common) |
3 792
N/A
|
1 474
-61%
|
6 820
+363%
|
7 502
+10%
|
7 923
+6%
|
11 131
+40%
|
3 931
-65%
|
3 176
-19%
|
2 765
-13%
|
3 389
+23%
|
5 724
+69%
|
6 789
+19%
|
8 134
+20%
|
9 019
+11%
|
7 127
-21%
|
6 784
-5%
|
5 092
-25%
|
3 638
-29%
|
5 311
+46%
|
4 379
-18%
|
4 074
-7%
|
3 563
-13%
|
(10 487)
N/A
|
(11 140)
-6%
|
(12 148)
-9%
|
(12 882)
-6%
|
(9 373)
+27%
|
(6 221)
+34%
|
(4 557)
+27%
|
(2 907)
+36%
|
(3 659)
-26%
|
(4 665)
-27%
|
(4 491)
+4%
|
(4 002)
+11%
|
5 193
N/A
|
5 894
+13%
|
6 987
+19%
|
5 899
-16%
|
7 544
+28%
|
7 405
-2%
|
5 695
-23%
|
|
EPS (Diluted) |
71.54
N/A
|
27.81
-61%
|
129.07
+364%
|
141.54
+10%
|
149.49
+6%
|
210.01
+40%
|
74.39
-65%
|
59.92
-19%
|
52.16
-13%
|
63.94
+23%
|
108.32
+69%
|
128.09
+18%
|
153.47
+20%
|
170.16
+11%
|
134.88
-21%
|
128
-5%
|
96.07
-25%
|
68.85
-28%
|
100.51
+46%
|
82.87
-18%
|
78.5
-5%
|
70.97
-10%
|
-205.23
N/A
|
-225.23
-10%
|
-245.61
-9%
|
-260.45
-6%
|
-189.51
+27%
|
-125.78
+34%
|
-92.14
+27%
|
-58.78
+36%
|
-73.98
-26%
|
-94.79
-28%
|
-93.62
+1%
|
-85.55
+9%
|
109.33
N/A
|
128.62
+18%
|
152.44
+19%
|
128.69
-16%
|
164.59
+28%
|
162.2
-1%
|
130.07
-20%
|