Japan Aviation Electronics Industry Ltd
TSE:6807

Watchlist Manager
Japan Aviation Electronics Industry Ltd Logo
Japan Aviation Electronics Industry Ltd
TSE:6807
Watchlist
Price: 2 930 JPY 0.76% Market Closed
Market Cap: 206B JPY
Have any thoughts about
Japan Aviation Electronics Industry Ltd?
Write Note

Income Statement

Earnings Waterfall
Japan Aviation Electronics Industry Ltd

Revenue
225.9B JPY
Cost of Revenue
-183.1B JPY
Gross Profit
42.8B JPY
Operating Expenses
-26B JPY
Operating Income
16.9B JPY
Other Expenses
-4.7B JPY
Net Income
12.2B JPY

Income Statement
Japan Aviation Electronics Industry Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
175 596
N/A
181 859
+4%
191 155
+5%
197 169
+3%
199 353
+1%
193 357
-3%
179 494
-7%
167 565
-7%
172 239
+3%
186 719
+8%
209 510
+12%
232 256
+11%
244 166
+5%
251 660
+3%
253 947
+1%
250 683
-1%
247 388
-1%
240 117
-3%
222 140
-7%
211 170
-5%
204 969
-3%
200 882
-2%
208 106
+4%
206 245
-1%
204 494
-1%
203 358
-1%
209 711
+3%
218 908
+4%
224 561
+3%
227 086
+1%
225 079
-1%
228 989
+2%
235 260
+3%
239 090
+2%
235 864
-1%
231 146
-2%
226 943
-2%
223 452
-2%
225 781
+1%
229 607
+2%
225 947
-2%
Gross Profit
Cost of Revenue
(134 436)
(138 961)
(144 438)
(148 351)
(149 706)
(146 086)
(139 922)
(133 614)
(141 852)
(157 483)
(176 419)
(196 207)
(205 130)
(209 171)
(211 076)
(207 357)
(203 876)
(197 074)
(182 149)
(173 000)
(167 693)
(165 897)
(171 514)
(174 395)
(175 450)
(175 305)
(180 396)
(183 498)
(185 061)
(184 942)
(183 135)
(185 266)
(191 042)
(194 438)
(193 657)
(192 147)
(188 585)
(185 659)
(185 999)
(187 425)
(183 114)
Gross Profit
41 160
N/A
42 898
+4%
46 717
+9%
48 818
+4%
49 647
+2%
47 271
-5%
39 572
-16%
33 951
-14%
30 387
-10%
29 236
-4%
33 091
+13%
36 049
+9%
39 036
+8%
42 489
+9%
42 871
+1%
43 326
+1%
43 512
+0%
43 043
-1%
39 991
-7%
38 170
-5%
37 276
-2%
34 985
-6%
36 592
+5%
31 850
-13%
29 044
-9%
28 053
-3%
29 315
+4%
35 410
+21%
39 500
+12%
42 144
+7%
41 944
0%
43 723
+4%
44 218
+1%
44 652
+1%
42 207
-5%
38 999
-8%
38 358
-2%
37 793
-1%
39 782
+5%
42 182
+6%
42 833
+2%
Operating Income
Operating Expenses
(20 088)
(20 425)
(20 866)
(21 414)
(21 975)
(21 973)
(21 644)
(21 130)
(20 757)
(20 490)
(21 032)
(21 380)
(21 634)
(22 130)
(22 239)
(22 517)
(23 010)
(23 115)
(22 689)
(22 567)
(22 221)
(22 148)
(22 569)
(22 091)
(21 212)
(20 689)
(20 609)
(21 355)
(22 488)
(23 309)
(23 895)
(24 053)
(24 570)
(24 891)
(24 645)
(24 834)
(24 848)
(24 917)
(25 359)
(25 813)
(25 962)
Selling, General & Administrative
(20 086)
(20 424)
(19 112)
(21 413)
(21 974)
(21 972)
(20 129)
(21 129)
(20 758)
(20 489)
(19 612)
(21 381)
(21 633)
(22 130)
(20 646)
(22 515)
(23 009)
(23 114)
(20 626)
(22 565)
(22 221)
(22 147)
(20 342)
(22 091)
(21 209)
(20 688)
(18 301)
(21 354)
(22 487)
(23 307)
(20 990)
(24 052)
(24 570)
(24 892)
(22 097)
(24 834)
(24 846)
(24 916)
(22 945)
(25 811)
(25 963)
Research & Development
0
0
(1 542)
0
0
0
(1 282)
0
0
0
(1 208)
0
0
0
(1 368)
0
0
0
(1 415)
0
0
0
(1 500)
0
0
0
(1 647)
0
0
0
(2 305)
0
0
0
(1 893)
0
0
0
(1 794)
0
0
Depreciation & Amortization
0
0
(211)
0
0
0
(232)
0
0
0
(212)
0
0
0
(224)
0
0
0
(647)
0
0
0
(726)
0
0
0
(660)
0
0
0
(599)
0
0
0
(654)
0
0
0
(619)
0
0
Other Operating Expenses
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
(1)
0
0
(1)
0
(1)
(2)
0
(1)
(1)
(2)
0
(1)
(1)
0
(3)
(1)
(1)
(1)
(1)
0
(1)
(1)
0
1
(1)
0
(2)
(1)
(1)
(2)
1
Operating Income
21 072
N/A
22 473
+7%
25 851
+15%
27 404
+6%
27 672
+1%
25 298
-9%
17 928
-29%
12 821
-28%
9 630
-25%
8 746
-9%
12 059
+38%
14 669
+22%
17 402
+19%
20 359
+17%
20 632
+1%
20 809
+1%
20 502
-1%
19 928
-3%
17 302
-13%
15 603
-10%
15 055
-4%
12 837
-15%
14 023
+9%
9 759
-30%
7 832
-20%
7 364
-6%
8 706
+18%
14 055
+61%
17 012
+21%
18 835
+11%
18 049
-4%
19 670
+9%
19 648
0%
19 761
+1%
17 562
-11%
14 165
-19%
13 510
-5%
12 876
-5%
14 423
+12%
16 369
+13%
16 871
+3%
Pre-Tax Income
Interest Income Expense
105
(283)
(341)
(518)
49
495
23
(1 016)
(1 184)
(3 469)
(2 365)
(1 358)
(920)
1 100
(1 184)
(12)
(196)
(596)
1 358
(570)
(488)
(170)
(87)
449
51
(393)
(312)
(429)
(88)
247
957
3 506
4 495
2 821
1 872
553
141
1 246
1 716
164
(1 234)
Non-Reccuring Items
(1 219)
(2 789)
(3 880)
(4 134)
(4 424)
(2 610)
(1 008)
(852)
(332)
(428)
(374)
(651)
(1 702)
(1 648)
(2 184)
(1 960)
(981)
(972)
(696)
(543)
(477)
(400)
(334)
(336)
(326)
(436)
(641)
(728)
(1 041)
(949)
(581)
(554)
(346)
(451)
(542)
(515)
(851)
(871)
(931)
(1 034)
(551)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
733
733
733
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 630
1 630
1 974
1 974
Total Other Income
(86)
(117)
(98)
(121)
(192)
(166)
2
(38)
(66)
(63)
(166)
26
189
147
93
253
185
228
77
626
649
641
624
881
150
192
127
167
158
122
169
123
165
229
223
209
608
472
(445)
(411)
(810)
Pre-Tax Income
19 872
N/A
19 284
-3%
21 532
+12%
22 631
+5%
23 105
+2%
23 017
0%
16 945
-26%
10 915
-36%
8 048
-26%
4 786
-41%
9 154
+91%
12 686
+39%
14 969
+18%
19 958
+33%
17 357
-13%
19 090
+10%
19 510
+2%
18 588
-5%
18 041
-3%
15 116
-16%
15 472
+2%
13 641
-12%
14 959
+10%
10 753
-28%
7 707
-28%
6 727
-13%
7 880
+17%
13 065
+66%
16 041
+23%
18 255
+14%
18 594
+2%
22 745
+22%
23 962
+5%
22 360
-7%
19 115
-15%
14 412
-25%
13 408
-7%
15 353
+15%
16 393
+7%
17 062
+4%
16 250
-5%
Net Income
Tax Provision
(5 921)
(5 474)
(5 767)
(5 985)
(6 041)
(5 924)
(4 430)
(2 714)
(1 932)
(1 161)
(2 418)
(3 508)
(4 136)
(5 460)
(4 420)
(4 881)
(5 075)
(4 787)
(4 533)
(3 692)
(3 841)
(3 301)
(3 906)
(3 009)
(2 043)
(1 959)
(2 188)
(3 365)
(3 997)
(4 519)
(4 269)
(5 247)
(5 697)
(5 036)
(4 475)
(3 125)
(2 781)
(3 360)
(4 148)
(4 182)
(4 085)
Income from Continuing Operations
13 951
13 810
15 765
16 646
17 064
17 093
12 515
8 201
6 116
3 625
6 736
9 178
10 833
14 498
12 937
14 209
14 435
13 801
13 508
11 424
11 631
10 340
11 053
7 744
5 664
4 768
5 692
9 700
12 044
13 736
14 325
17 498
18 265
17 324
14 640
11 287
10 627
11 993
12 245
12 880
12 165
Net Income (Common)
13 950
N/A
13 810
-1%
15 764
+14%
16 645
+6%
17 064
+3%
17 091
+0%
12 515
-27%
8 203
-34%
6 115
-25%
3 626
-41%
6 736
+86%
9 177
+36%
10 834
+18%
14 497
+34%
12 936
-11%
14 207
+10%
14 433
+2%
13 801
-4%
13 508
-2%
11 425
-15%
11 631
+2%
10 339
-11%
11 053
+7%
7 744
-30%
5 665
-27%
4 769
-16%
5 692
+19%
9 700
+70%
12 044
+24%
13 735
+14%
14 325
+4%
17 497
+22%
18 265
+4%
17 325
-5%
14 639
-16%
11 286
-23%
10 625
-6%
11 992
+13%
12 245
+2%
12 881
+5%
12 165
-6%
EPS (Diluted)
153.29
N/A
151.75
-1%
173.4
+14%
182.91
+5%
187.51
+3%
187.81
+0%
137.65
-27%
90.14
-35%
67.19
-25%
39.84
-41%
74.11
+86%
100.84
+36%
119.05
+18%
159.3
+34%
142.29
-11%
156.12
+10%
158.6
+2%
151.79
-4%
148.56
-2%
125.65
-15%
127.91
+2%
113.69
-11%
121.53
+7%
85.14
-30%
62.28
-27%
52.42
-16%
62.58
+19%
106.6
+70%
132.4
+24%
150.86
+14%
157.42
+4%
192.18
+22%
200.46
+4%
190.13
-5%
160.68
-15%
123.76
-23%
116.44
-6%
131.42
+13%
136.98
+4%
191.16
+40%
180.5
-6%