H

Hirose Electric Co Ltd
TSE:6806

Watchlist Manager
Hirose Electric Co Ltd
TSE:6806
Watchlist
Price: 18 500 JPY 1.68%
Market Cap: 625.9B JPY
Have any thoughts about
Hirose Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hirose Electric Co Ltd

Revenue
177.1B JPY
Cost of Revenue
-98.6B JPY
Gross Profit
78.5B JPY
Operating Expenses
-39.4B JPY
Operating Income
39B JPY
Other Expenses
-7.6B JPY
Net Income
31.4B JPY

Income Statement
Hirose Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
125 716
N/A
124 590
-1%
125 726
+1%
124 993
-1%
124 563
0%
123 842
-1%
120 284
-3%
117 703
-2%
116 226
-1%
113 833
-2%
115 103
+1%
117 008
+2%
119 983
+3%
124 769
+4%
125 143
+0%
124 071
-1%
125 051
+1%
125 960
+1%
124 590
-1%
124 352
0%
122 893
-1%
120 131
-2%
121 765
+1%
120 931
-1%
122 536
+1%
128 719
+5%
133 538
+4%
144 580
+8%
151 689
+5%
157 063
+4%
163 671
+4%
171 803
+5%
179 188
+4%
183 832
+3%
183 224
0%
177 105
-3%
171 430
-3%
166 221
-3%
165 509
0%
169 925
+3%
177 118
+4%
Gross Profit
Cost of Revenue
(69 939)
(69 346)
(69 163)
(68 735)
(67 966)
(67 094)
(65 839)
(64 003)
(63 401)
(61 812)
(61 097)
(62 009)
(63 147)
(66 045)
(67 357)
(67 726)
(69 218)
(69 829)
(69 972)
(70 319)
(69 923)
(69 470)
(70 383)
(70 049)
(71 144)
(74 595)
(76 869)
(82 147)
(85 040)
(86 302)
(88 728)
(91 284)
(93 286)
(94 880)
(95 036)
(93 093)
(93 233)
(92 473)
(93 012)
(95 896)
(98 646)
Gross Profit
55 777
N/A
55 244
-1%
56 563
+2%
56 258
-1%
56 597
+1%
56 748
+0%
54 445
-4%
53 700
-1%
52 825
-2%
52 021
-2%
54 006
+4%
54 999
+2%
56 836
+3%
58 724
+3%
57 786
-2%
56 345
-2%
55 833
-1%
56 131
+1%
54 618
-3%
54 033
-1%
52 970
-2%
50 661
-4%
51 382
+1%
50 882
-1%
51 392
+1%
54 124
+5%
56 669
+5%
62 433
+10%
66 649
+7%
70 761
+6%
74 943
+6%
80 519
+7%
85 902
+7%
88 952
+4%
88 188
-1%
84 012
-5%
78 197
-7%
73 748
-6%
72 497
-2%
74 029
+2%
78 472
+6%
Operating Income
Operating Expenses
(23 487)
(23 633)
(23 975)
(24 633)
(25 489)
(25 845)
(25 651)
(25 153)
(24 999)
(24 889)
(25 524)
(27 102)
(27 905)
(28 657)
(28 991)
(30 222)
(30 835)
(31 199)
(30 599)
(30 549)
(30 301)
(31 288)
(30 103)
(29 966)
(29 675)
(28 729)
(29 806)
(31 350)
(31 865)
(33 100)
(33 844)
(35 877)
(37 760)
(39 538)
(40 501)
(41 175)
(41 425)
(39 434)
(36 977)
(38 809)
(39 430)
Selling, General & Administrative
(23 486)
(23 632)
(16 959)
(24 632)
(25 487)
(25 844)
(17 813)
(25 151)
(24 999)
(24 887)
(18 100)
(26 654)
(27 389)
(28 292)
(20 638)
(29 859)
(30 507)
(30 842)
(22 218)
(30 757)
(30 488)
(30 535)
(20 998)
(30 046)
(29 896)
(29 825)
(20 763)
(31 275)
(31 803)
(33 025)
(24 214)
(35 890)
(37 822)
(39 711)
(30 063)
(40 426)
(40 303)
(38 042)
(27 165)
(37 788)
(38 627)
Research & Development
0
0
(6 192)
0
0
0
0
0
0
0
(6 686)
0
0
0
(7 601)
0
0
0
(7 520)
0
0
0
(7 506)
0
0
0
(7 174)
0
0
0
(7 817)
0
0
0
(8 646)
0
0
0
(7 884)
0
0
Depreciation & Amortization
0
0
(823)
0
0
0
(820)
0
0
0
(736)
0
0
0
(975)
0
0
0
(1 176)
0
0
0
(1 964)
0
0
0
(2 253)
0
0
0
(2 122)
0
0
0
(2 211)
0
0
0
(2 188)
0
0
Other Operating Expenses
0
0
(1)
(1)
(2)
(1)
(7 018)
(2)
0
(2)
(2)
(448)
(516)
(365)
223
(363)
(328)
(357)
315
208
187
(753)
365
80
221
1 096
384
(75)
(62)
(75)
309
13
62
173
419
(749)
(1 122)
(1 392)
260
(1 021)
(803)
Operating Income
32 290
N/A
31 611
-2%
32 588
+3%
31 625
-3%
31 108
-2%
30 903
-1%
28 794
-7%
28 547
-1%
27 826
-3%
27 132
-2%
28 482
+5%
27 897
-2%
28 931
+4%
30 067
+4%
28 795
-4%
26 123
-9%
24 998
-4%
24 932
0%
24 019
-4%
23 484
-2%
22 669
-3%
19 373
-15%
21 279
+10%
20 916
-2%
21 717
+4%
25 395
+17%
26 863
+6%
31 083
+16%
34 784
+12%
37 661
+8%
41 099
+9%
44 642
+9%
48 142
+8%
49 414
+3%
47 687
-3%
42 837
-10%
36 772
-14%
34 314
-7%
35 520
+4%
35 220
-1%
39 042
+11%
Pre-Tax Income
Interest Income Expense
1 556
2 115
1 924
2 238
2 427
1 785
1 266
877
(105)
635
543
739
1 098
41
(49)
416
576
841
1 500
1 164
1 052
980
824
708
288
(296)
529
600
1 044
2 024
2 257
3 502
3 802
2 483
1 880
1 899
2 252
3 927
3 869
4 731
3 885
Non-Reccuring Items
(222)
(193)
(292)
(303)
(398)
(438)
(337)
(345)
(287)
(308)
(463)
0
0
0
(731)
0
0
0
(848)
0
0
0
(898)
0
0
0
908
0
0
0
(312)
0
0
0
(797)
0
0
0
(779)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
354
354
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
384
301
450
393
417
449
804
795
407
462
774
672
539
315
0
0
0
0
0
0
0
0
0
0
0
0
32
0
0
0
37
0
0
0
(179)
0
0
0
151
0
0
Pre-Tax Income
34 008
N/A
33 834
-1%
34 670
+2%
33 953
-2%
33 908
0%
33 053
-3%
30 527
-8%
29 874
-2%
27 841
-7%
27 921
+0%
29 336
+5%
29 308
0%
30 568
+4%
30 423
0%
28 015
-8%
26 539
-5%
25 574
-4%
25 773
+1%
24 671
-4%
24 648
0%
23 721
-4%
20 353
-14%
21 205
+4%
21 624
+2%
22 005
+2%
25 099
+14%
28 332
+13%
31 683
+12%
35 828
+13%
39 685
+11%
43 081
+9%
48 144
+12%
51 944
+8%
51 897
0%
48 591
-6%
44 736
-8%
39 024
-13%
38 241
-2%
38 761
+1%
39 951
+3%
42 927
+7%
Net Income
Tax Provision
(11 707)
(11 392)
(11 603)
(10 931)
(10 520)
(10 236)
(9 423)
(8 697)
(8 300)
(7 796)
(7 980)
(8 499)
(8 531)
(8 864)
(8 908)
(8 044)
(7 954)
(7 795)
(6 780)
(6 821)
(6 580)
(5 701)
(5 900)
(5 969)
(5 935)
(6 788)
(8 416)
(9 498)
(10 453)
(10 964)
(11 644)
(13 341)
(14 668)
(15 018)
(13 943)
(14 120)
(12 416)
(12 110)
(12 281)
(11 089)
(11 514)
Income from Continuing Operations
22 301
22 442
23 067
23 022
23 388
22 817
21 104
21 177
19 541
20 125
21 356
20 809
22 037
21 559
19 107
18 495
17 620
17 978
17 891
17 827
17 141
14 652
15 305
15 655
16 070
18 311
19 916
22 185
25 375
28 721
31 437
34 803
37 276
36 879
34 648
30 616
26 608
26 131
26 480
28 862
31 413
Income to Minority Interest
(174)
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22 127
N/A
22 285
+1%
22 948
+3%
22 934
0%
23 345
+2%
22 816
-2%
21 104
-8%
21 177
+0%
19 541
-8%
20 126
+3%
21 356
+6%
20 810
-3%
22 038
+6%
21 559
-2%
19 107
-11%
18 495
-3%
17 620
-5%
17 978
+2%
17 891
0%
17 827
0%
17 141
-4%
14 651
-15%
15 305
+4%
15 654
+2%
16 069
+3%
18 311
+14%
19 916
+9%
22 185
+11%
25 375
+14%
28 721
+13%
31 437
+9%
34 803
+11%
37 276
+7%
36 879
-1%
34 648
-6%
30 616
-12%
26 608
-13%
26 131
-2%
26 480
+1%
28 862
+9%
31 413
+9%
EPS (Diluted)
614.63
N/A
619.02
+1%
642.16
+4%
637.05
-1%
648.47
+2%
651.88
+1%
596.01
-9%
605.05
+2%
558.31
-8%
575.02
+3%
611.73
+6%
594.57
-3%
629.65
+6%
615.97
-2%
548.55
-11%
499.86
-9%
476.21
-5%
491.8
+3%
489.45
0%
488.9
0%
470.09
-4%
402.14
-14%
420.37
+5%
431.63
+3%
443.07
+3%
504.87
+14%
549.04
+9%
616.52
+12%
717.72
+16%
812.26
+13%
885.18
+9%
993.12
+12%
1 082.72
+9%
1 071.09
-1%
1 001.88
-6%
889.14
-11%
772.67
-13%
760.55
-2%
772.33
+2%
853.1
+10%
928.43
+9%

See Also

Discover More