H

Hirose Electric Co Ltd
TSE:6806

Watchlist Manager
Hirose Electric Co Ltd
TSE:6806
Watchlist
Price: 17 640 JPY -4.7% Market Closed
Market Cap: 596.8B JPY
Have any thoughts about
Hirose Electric Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hirose Electric Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 183
21 559
20 719
22 197
29 003
34 493
34 008
34 670
33 908
30 527
27 841
29 336
36 509
30 568
38 570
28 015
26 539
25 574
25 773
24 671
24 648
23 720
20 352
21 205
21 623
22 005
25 099
28 332
31 683
35 829
39 686
43 081
48 145
51 944
51 897
48 591
44 736
39 024
38 241
38 761
39 951
Depreciation & Amortization
8 185
8 871
8 925
8 748
9 772
11 436
11 485
11 361
11 662
11 560
10 047
8 067
10 726
9 922
12 948
11 451
11 749
12 264
12 510
13 107
13 896
14 454
15 265
15 819
16 149
16 432
16 604
16 769
16 894
16 825
16 627
16 407
16 344
16 459
16 615
16 704
16 664
16 663
16 705
16 847
17 216
Other Non-Cash Items
843
(913)
(842)
(846)
(861)
(899)
(925)
(934)
(956)
(959)
(894)
(853)
(1 074)
(823)
(792)
49
(416)
(576)
(841)
(1 514)
(1 164)
(1 051)
(979)
(847)
(707)
(288)
296
(447)
(600)
(1 045)
(2 025)
(2 316)
(3 503)
(3 801)
(2 483)
(1 840)
(1 899)
(2 252)
(3 926)
(4 744)
(4 730)
Cash Taxes Paid
8 182
8 238
7 134
6 442
7 601
7 780
11 708
13 372
10 589
10 161
8 728
8 407
11 282
8 080
11 166
7 343
7 639
8 530
9 062
8 778
7 471
6 947
6 034
6 035
6 256
6 004
4 536
4 427
7 950
7 990
10 320
9 743
11 246
11 301
12 965
13 824
13 071
13 433
14 327
14 682
9 404
Change in Working Capital
(6 544)
(8 353)
(4 530)
(3 730)
(8 950)
(10 425)
(11 459)
(13 290)
(7 721)
(5 091)
(7 070)
(8 458)
(8 901)
(8 699)
(13 000)
(8 954)
(9 342)
(10 274)
(9 053)
(8 082)
(7 970)
(6 774)
(6 541)
(7 593)
(7 030)
(8 986)
(10 041)
(8 836)
(12 632)
(10 975)
(12 428)
(12 849)
(14 223)
(15 602)
(19 668)
(17 807)
(15 096)
(15 472)
(8 936)
(9 815)
(5 314)
Cash from Operating Activities
21 667
N/A
21 164
-2%
24 272
+15%
26 369
+9%
28 964
+10%
34 605
+19%
33 109
-4%
31 807
-4%
36 893
+16%
36 037
-2%
29 924
-17%
28 092
-6%
37 260
+33%
30 968
-17%
37 726
+22%
30 561
-19%
28 530
-7%
26 988
-5%
28 389
+5%
28 182
-1%
29 410
+4%
30 349
+3%
28 097
-7%
28 584
+2%
30 035
+5%
29 163
-3%
31 958
+10%
35 818
+12%
35 345
-1%
40 634
+15%
41 860
+3%
44 323
+6%
46 763
+6%
49 000
+5%
46 361
-5%
45 648
-2%
44 405
-3%
37 963
-15%
42 084
+11%
41 049
-2%
47 123
+15%
Investing Cash Flow
Capital Expenditures
(11 407)
(10 834)
(8 702)
(10 675)
(13 750)
(12 007)
(12 915)
(14 106)
(11 687)
(13 196)
(14 519)
(15 693)
(19 255)
(18 307)
(22 935)
(19 310)
(20 679)
(19 191)
(20 373)
(20 340)
(20 247)
(21 567)
(20 057)
(18 689)
(18 297)
(15 294)
(14 250)
(13 895)
(13 239)
(13 727)
(13 890)
(13 855)
(14 006)
(15 308)
(17 312)
(18 509)
(25 136)
(26 744)
(30 501)
(32 064)
(30 138)
Other Items
(13 674)
(18)
(2 393)
(9 002)
(9 594)
(6 813)
(4 987)
(2 126)
(7 283)
15 819
23 885
5 108
255
(6 639)
(8 947)
(12 115)
(4 730)
(6 908)
(9 636)
(10 814)
(9 247)
(1 653)
(147)
1 525
(1 427)
(4 363)
(3 853)
(6 807)
10 526
15 146
17 889
2 980
5 041
(4 491)
466
24 912
7 784
21 314
14 477
18 129
4 493
Cash from Investing Activities
(25 081)
N/A
(10 852)
+57%
(11 095)
-2%
(19 677)
-77%
(23 344)
-19%
(18 820)
+19%
(17 902)
+5%
(16 232)
+9%
(18 970)
-17%
2 623
N/A
9 366
+257%
(10 585)
N/A
(19 000)
-79%
(24 946)
-31%
(31 882)
-28%
(31 425)
+1%
(25 409)
+19%
(26 099)
-3%
(30 009)
-15%
(31 154)
-4%
(29 494)
+5%
(23 220)
+21%
(20 204)
+13%
(17 164)
+15%
(19 724)
-15%
(19 657)
+0%
(18 103)
+8%
(20 702)
-14%
(2 713)
+87%
1 419
N/A
3 999
+182%
(10 875)
N/A
(8 965)
+18%
(19 799)
-121%
(16 846)
+15%
6 403
N/A
(17 352)
N/A
(5 430)
+69%
(16 024)
-195%
(13 935)
+13%
(25 645)
-84%
Financing Cash Flow
Net Issuance of Common Stock
(4 155)
(5 374)
(2 004)
(817)
(2 623)
(6 813)
(5 009)
(2 893)
(3 152)
(9 862)
(9 600)
(2 749)
(2 750)
(2 752)
(2 757)
(10)
(88)
(86)
(977)
(1 572)
(1 493)
(1 493)
(3 353)
(2 758)
(2 758)
(2 760)
(6)
(8)
(14 580)
(14 580)
(14 581)
(14 581)
(15 898)
(15 896)
(15 893)
(15 891)
(5)
(5)
(6 557)
(10 015)
(10 016)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(162)
(332)
(520)
(725)
(767)
(793)
(743)
(798)
(787)
(789)
(850)
(836)
(905)
(938)
(968)
(927)
(922)
(962)
(998)
(1 058)
(1 077)
Cash Paid for Dividends
(5 303)
(5 262)
(4 516)
(4 324)
(4 840)
(5 518)
(6 850)
(7 673)
(7 821)
(8 175)
(8 462)
(8 390)
(12 566)
(8 381)
(16 735)
(12 530)
(16 718)
(16 718)
(12 704)
(12 754)
(8 766)
(8 766)
(8 801)
(8 751)
(8 727)
(8 727)
(8 704)
(8 704)
(8 706)
(8 706)
(10 010)
(10 010)
(15 556)
(15 556)
(17 473)
(17 473)
(17 213)
(17 213)
(17 215)
(17 215)
(15 018)
Other
(42)
(43)
(94)
147
341
303
175
(1 867)
(1 800)
120
80
341
393
542
976
701
677
528
66
28
0
1
57
29
0
29
94
232
244
274
282
178
186
208
128
120
163
110
115
101
77
Cash from Financing Activities
(9 500)
N/A
(10 679)
-12%
(6 614)
+38%
(4 994)
+24%
(7 122)
-43%
(12 028)
-69%
(11 684)
+3%
(12 433)
-6%
(12 773)
-3%
(17 917)
-40%
(17 982)
0%
(10 798)
+40%
(14 923)
-38%
(10 591)
+29%
(18 516)
-75%
(11 839)
+36%
(16 129)
-36%
(16 276)
-1%
(13 587)
+17%
(14 298)
-5%
(10 421)
+27%
(10 590)
-2%
(12 645)
-19%
(12 205)
+3%
(12 223)
0%
(12 251)
0%
(9 359)
+24%
(9 278)
+1%
(23 829)
-157%
(23 801)
+0%
(25 159)
-6%
(25 249)
0%
(32 173)
-27%
(32 182)
0%
(34 206)
-6%
(34 171)
+0%
(17 977)
+47%
(18 070)
-1%
(24 655)
-36%
(28 187)
-14%
(26 034)
+8%
Change in Cash
Effect of Foreign Exchange Rates
(804)
(76)
96
1 861
3 310
1 615
2 073
2 645
572
(2 062)
(3 817)
(218)
137
3 311
3 803
165
(40)
77
(1 206)
196
(839)
(1 836)
(254)
(976)
(70)
542
(247)
1 438
1 379
1 271
2 182
2 358
4 445
4 884
3 214
1 755
1 623
1 601
1 613
3 385
3 168
Net Change in Cash
(13 718)
N/A
(443)
+97%
6 659
N/A
3 559
-47%
1 808
-49%
5 372
+197%
5 596
+4%
5 787
+3%
5 722
-1%
18 681
+226%
17 491
-6%
6 491
-63%
3 474
-46%
(1 258)
N/A
(8 869)
-605%
(12 538)
-41%
(13 048)
-4%
(15 310)
-17%
(16 413)
-7%
(17 074)
-4%
(11 344)
+34%
(5 297)
+53%
(5 006)
+5%
(1 761)
+65%
(1 982)
-13%
(2 203)
-11%
4 249
N/A
7 276
+71%
10 182
+40%
19 523
+92%
22 882
+17%
10 557
-54%
10 070
-5%
1 903
-81%
(1 477)
N/A
19 635
N/A
10 699
-46%
16 064
+50%
3 018
-81%
2 312
-23%
(1 388)
N/A
Free Cash Flow
Free Cash Flow
10 260
N/A
10 330
+1%
15 570
+51%
15 694
+1%
15 214
-3%
22 598
+49%
20 194
-11%
17 701
-12%
25 206
+42%
22 841
-9%
15 405
-33%
12 399
-20%
18 005
+45%
12 661
-30%
14 791
+17%
11 251
-24%
7 851
-30%
7 797
-1%
8 016
+3%
7 842
-2%
9 163
+17%
8 782
-4%
8 040
-8%
9 895
+23%
11 738
+19%
13 869
+18%
17 708
+28%
21 923
+24%
22 106
+1%
26 907
+22%
27 970
+4%
30 468
+9%
32 757
+8%
33 692
+3%
29 049
-14%
27 139
-7%
19 269
-29%
11 219
-42%
11 583
+3%
8 985
-22%
16 985
+89%

See Also

Discover More