Nihon Trim Co Ltd
TSE:6788

Watchlist Manager
Nihon Trim Co Ltd Logo
Nihon Trim Co Ltd
TSE:6788
Watchlist
Price: 3 410 JPY -0.44% Market Closed
Market Cap: 26.1B JPY
Have any thoughts about
Nihon Trim Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nihon Trim Co Ltd

Revenue
21.1B JPY
Cost of Revenue
-6.4B JPY
Gross Profit
14.6B JPY
Operating Expenses
-11.4B JPY
Operating Income
3.3B JPY
Other Expenses
-990.2m JPY
Net Income
2.3B JPY

Income Statement
Nihon Trim Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 224
N/A
13 207
0%
13 003
-2%
12 834
-1%
13 148
+2%
13 595
+3%
14 247
+5%
15 280
+7%
15 957
+4%
15 963
+0%
15 699
-2%
15 251
-3%
14 585
-4%
14 073
-4%
14 237
+1%
14 028
-1%
14 639
+4%
14 984
+2%
15 081
+1%
15 179
+1%
15 118
0%
15 973
+6%
16 072
+1%
16 117
+0%
15 386
-5%
14 816
-4%
14 823
+0%
14 911
+1%
15 468
+4%
15 930
+3%
16 249
+2%
16 277
+0%
16 611
+2%
16 946
+2%
17 176
+1%
17 952
+5%
18 415
+3%
19 323
+5%
20 159
+4%
20 415
+1%
21 078
+3%
Gross Profit
Cost of Revenue
(3 142)
(3 254)
(3 288)
(3 298)
(3 357)
(3 431)
(3 547)
(3 841)
(3 977)
(3 972)
(3 910)
(3 869)
(3 716)
(3 658)
(3 905)
(4 221)
(4 490)
(4 623)
(4 619)
(4 359)
(4 362)
(4 678)
(4 756)
(4 758)
(4 587)
(4 425)
(4 356)
(4 425)
(4 576)
(4 797)
(4 997)
(5 028)
(5 216)
(5 271)
(5 340)
(5 520)
(5 572)
(5 814)
(6 058)
(6 195)
(6 430)
Gross Profit
10 082
N/A
9 953
-1%
9 716
-2%
9 536
-2%
9 791
+3%
10 164
+4%
10 700
+5%
11 439
+7%
11 980
+5%
11 992
+0%
11 788
-2%
11 383
-3%
10 869
-5%
10 415
-4%
10 332
-1%
9 807
-5%
10 149
+3%
10 361
+2%
10 462
+1%
10 820
+3%
10 756
-1%
11 295
+5%
11 316
+0%
11 359
+0%
10 799
-5%
10 391
-4%
10 468
+1%
10 486
+0%
10 892
+4%
11 133
+2%
11 252
+1%
11 249
0%
11 395
+1%
11 675
+2%
11 837
+1%
12 432
+5%
12 844
+3%
13 509
+5%
14 101
+4%
14 220
+1%
14 648
+3%
Operating Income
Operating Expenses
(7 060)
(7 254)
(7 279)
(7 477)
(7 717)
(7 748)
(8 013)
(8 327)
(8 593)
(8 649)
(8 567)
(8 464)
(8 211)
(8 261)
(8 212)
(8 211)
(8 430)
(8 394)
(8 523)
(8 586)
(8 648)
(8 862)
(8 974)
(9 071)
(8 788)
(8 563)
(8 436)
(8 314)
(8 689)
(8 909)
(9 111)
(9 265)
(9 390)
(9 684)
(9 832)
(10 068)
(10 434)
(10 680)
(10 997)
(11 154)
(11 364)
Selling, General & Administrative
(7 128)
(7 221)
(7 246)
(7 048)
(7 517)
(7 698)
(7 974)
(8 059)
(8 582)
(8 638)
(8 557)
(8 231)
(8 209)
(8 258)
(8 209)
(7 947)
(8 414)
(8 376)
(8 502)
(8 365)
(8 617)
(8 832)
(8 985)
(8 820)
(8 769)
(8 544)
(8 421)
(8 107)
(8 683)
(8 904)
(9 108)
(9 034)
(9 375)
(9 669)
(9 816)
(9 849)
(10 419)
(10 665)
(10 983)
(10 905)
(11 350)
Research & Development
0
0
0
(229)
0
0
0
0
0
0
0
(231)
0
0
0
(249)
0
0
0
(232)
0
0
0
(236)
0
0
0
(203)
0
0
0
(217)
0
0
0
(205)
0
0
0
(235)
0
Depreciation & Amortization
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(13)
(15)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(14)
(14)
(14)
Other Operating Expenses
80
(21)
(21)
(188)
(188)
(39)
(27)
(257)
0
0
0
8
8
8
8
(4)
(4)
(4)
(7)
27
(14)
(14)
27
1
(3)
(3)
0
11
11
11
11
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
Operating Income
3 022
N/A
2 700
-11%
2 437
-10%
2 059
-16%
2 074
+1%
2 416
+16%
2 687
+11%
3 112
+16%
3 387
+9%
3 343
-1%
3 221
-4%
2 918
-9%
2 658
-9%
2 154
-19%
2 121
-2%
1 596
-25%
1 719
+8%
1 967
+14%
1 939
-1%
2 234
+15%
2 109
-6%
2 432
+15%
2 342
-4%
2 287
-2%
2 011
-12%
1 829
-9%
2 032
+11%
2 172
+7%
2 203
+1%
2 224
+1%
2 141
-4%
1 984
-7%
2 004
+1%
1 992
-1%
2 005
+1%
2 364
+18%
2 410
+2%
2 829
+17%
3 104
+10%
3 066
-1%
3 284
+7%
Pre-Tax Income
Interest Income Expense
87
58
142
163
197
201
88
6
(50)
(123)
(106)
(124)
(70)
(7)
(3)
(40)
(86)
(128)
(187)
(222)
(260)
(283)
(294)
(1 448)
(1 341)
(1 281)
(1 203)
21
35
32
34
20
23
28
29
24
63
69
66
57
192
Non-Reccuring Items
0
(48)
(60)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
161
155
155
155
(48)
0
0
(39)
(4)
0
0
(5)
(1)
0
0
0
(0)
0
29
29
7
9
(20)
(20)
2
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
68
71
71
0
0
0
0
(5)
(5)
(5)
(19)
0
14
15
15
0
0
0
3
0
0
0
(0)
1
1
1
24
24
25
25
36
45
Total Other Income
121
111
120
124
133
134
144
141
129
137
110
111
185
113
129
126
104
103
69
110
105
104
119
169
170
179
177
174
152
125
127
88
102
114
125
104
91
86
79
92
80
Pre-Tax Income
3 230
N/A
2 820
-13%
2 639
-6%
2 345
-11%
2 404
+3%
2 751
+14%
2 919
+6%
3 259
+12%
3 466
+6%
3 424
-1%
3 297
-4%
2 977
-10%
2 772
-7%
2 260
-18%
2 247
-1%
1 843
-18%
1 886
+2%
2 091
+11%
1 971
-6%
2 055
+4%
1 954
-5%
2 268
+16%
2 142
-6%
1 019
-52%
841
-17%
727
-13%
1 001
+38%
2 369
+137%
2 390
+1%
2 381
0%
2 301
-3%
2 092
-9%
2 131
+2%
2 163
+2%
2 188
+1%
2 523
+15%
2 597
+3%
2 990
+15%
3 255
+9%
3 253
0%
3 600
+11%
Net Income
Tax Provision
(1 034)
(1 106)
(1 083)
(1 060)
(1 051)
(1 006)
(1 089)
(1 169)
(1 225)
(1 143)
(1 060)
(932)
(859)
(734)
(718)
(608)
(633)
(704)
(679)
(772)
(745)
(831)
(795)
(782)
(696)
(660)
(719)
(770)
(430)
(102)
(87)
(15)
(367)
(677)
(674)
(748)
(783)
(913)
(986)
(948)
(1 045)
Income from Continuing Operations
2 196
1 715
1 555
1 285
1 353
1 745
1 830
2 090
2 241
2 281
2 236
2 045
1 913
1 526
1 529
1 235
1 253
1 387
1 292
1 283
1 209
1 437
1 348
237
144
68
282
1 599
1 960
2 279
2 214
2 077
1 763
1 486
1 514
1 775
1 815
2 077
2 269
2 305
2 555
Income to Minority Interest
(34)
51
45
22
19
(57)
(5)
15
15
(22)
(78)
(75)
(88)
(74)
(68)
(53)
(49)
(43)
(40)
(33)
(24)
(11)
11
(19)
(40)
(55)
(70)
(76)
(72)
(97)
(127)
(136)
(160)
(153)
(146)
(129)
(70)
(84)
(102)
(155)
(262)
Net Income (Common)
2 162
N/A
1 765
-18%
1 600
-9%
1 307
-18%
1 372
+5%
1 688
+23%
1 826
+8%
2 105
+15%
2 257
+7%
2 259
+0%
2 159
-4%
1 970
-9%
1 825
-7%
1 453
-20%
1 461
+1%
1 182
-19%
1 205
+2%
1 344
+12%
1 251
-7%
1 250
0%
1 185
-5%
1 426
+20%
1 359
-5%
218
-84%
104
-52%
13
-88%
212
+1 543%
1 523
+620%
1 888
+24%
2 182
+16%
2 088
-4%
1 941
-7%
1 603
-17%
1 333
-17%
1 368
+3%
1 646
+20%
1 745
+6%
1 992
+14%
2 167
+9%
2 150
-1%
2 293
+7%
EPS (Diluted)
254.37
N/A
207.68
-18%
188.27
-9%
153.62
-18%
161.35
+5%
200.94
+25%
217.32
+8%
249.36
+15%
268.66
+8%
268.92
+0%
256.96
-4%
234.3
-9%
219.9
-6%
174.99
-20%
178.19
+2%
143.3
-20%
148.71
+4%
168.02
+13%
158.09
-6%
156.95
-1%
150.04
-4%
180.5
+20%
172.02
-5%
27.66
-84%
13.26
-52%
1.65
-88%
27.21
+1 549%
195.45
+618%
242.84
+24%
280.65
+16%
269.53
-4%
250.58
-7%
209.12
-17%
173.87
-17%
178.44
+3%
214.78
+20%
227.61
+6%
259.94
+14%
282.68
+9%
280.51
-1%
299.2
+7%

See Also

Discover More