Nihon Trim Co Ltd
TSE:6788

Watchlist Manager
Nihon Trim Co Ltd Logo
Nihon Trim Co Ltd
TSE:6788
Watchlist
Price: 3 410 JPY -0.44%
Market Cap: 26.1B JPY
Have any thoughts about
Nihon Trim Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nihon Trim Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
493
67
609
205
455
1 900
2 063
2 010
2 440
3 079
3 544
2 820
2 345
2 751
3 259
3 424
2 977
2 260
1 843
2 091
2 055
2 268
1 019
727
2 369
2 381
2 092
2 163
2 523
2 990
3 253
Depreciation & Amortization
(1)
1
29
(1)
29
90
67
82
123
174
248
292
303
277
231
224
224
250
301
280
222
214
252
262
239
346
465
455
427
443
478
Other Non-Cash Items
(142)
31
154
147
255
57
28
60
(158)
(299)
(199)
134
57
(145)
4
28
37
22
147
200
224
269
1 318
1 188
(150)
(103)
(36)
(43)
8
41
57
Cash Taxes Paid
(102)
306
304
399
399
753
858
889
957
918
875
1 090
1 145
919
947
1 457
1 535
701
470
680
675
1 002
1 038
549
396
755
927
511
254
631
833
Cash Interest Paid
5
(0)
0
(0)
0
5
5
5
6
6
8
10
7
6
5
8
9
7
5
5
6
5
3
7
12
9
4
2
1
2
2
Change in Working Capital
(38)
(342)
(441)
(158)
(463)
(823)
(774)
(1 070)
(1 392)
(1 951)
(1 653)
(706)
(795)
(701)
(921)
(1 600)
(1 800)
(227)
(139)
(973)
(645)
(1 217)
(766)
639
222
(1 381)
(1 375)
(506)
(1 020)
(1 221)
(814)
Cash from Operating Activities
313
N/A
(243)
N/A
351
N/A
192
-45%
275
+43%
1 223
+344%
1 384
+13%
1 082
-22%
1 013
-6%
1 003
-1%
1 941
+93%
2 540
+31%
1 910
-25%
2 182
+14%
2 573
+18%
2 076
-19%
1 438
-31%
2 305
+60%
2 152
-7%
1 598
-26%
1 856
+16%
1 535
-17%
1 823
+19%
2 816
+54%
2 679
-5%
1 244
-54%
1 145
-8%
2 069
+81%
1 937
-6%
2 254
+16%
2 974
+32%
Investing Cash Flow
Capital Expenditures
(37)
16
11
87
87
(20)
(48)
(54)
(271)
(373)
(149)
(156)
(184)
(72)
(85)
(192)
(219)
(130)
(210)
(262)
(172)
(167)
(303)
(614)
(913)
(834)
(537)
(397)
(322)
(375)
(433)
Other Items
677
(43)
(73)
11
(184)
(93)
289
188
(7)
758
713
158
17
(689)
(683)
(248)
(916)
(587)
(112)
(719)
(329)
(1 405)
(2 341)
(861)
26
941
969
401
(229)
(557)
(450)
Cash from Investing Activities
640
N/A
(27)
N/A
(62)
-131%
98
N/A
(98)
N/A
(114)
-17%
241
N/A
134
-45%
(278)
N/A
385
N/A
564
+46%
2
-100%
(166)
N/A
(761)
-357%
(769)
-1%
(440)
+43%
(1 135)
-158%
(717)
+37%
(322)
+55%
(981)
-205%
(500)
+49%
(1 572)
-214%
(2 644)
-68%
(1 475)
+44%
(887)
+40%
107
N/A
432
+304%
4
-99%
(551)
N/A
(932)
-69%
(883)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(342)
(52)
(60)
(54)
(67)
(85)
(104)
(111)
(207)
(212)
(42)
(150)
(148)
(273)
(368)
(66)
(313)
(396)
(1 042)
(1 741)
(1 104)
0
(36)
(363)
(328)
(0)
(346)
(352)
(6)
0
(0)
Net Issuance of Debt
0
0
0
0
0
0
(200)
0
0
0
0
0
944
1 127
182
142
300
0
(243)
(93)
(1 486)
0
(3)
2 998
996
(3 008)
(1 012)
(15)
(7)
0
0
Cash Paid for Dividends
95
(79)
(105)
(87)
(87)
(217)
(217)
(257)
(257)
(288)
(294)
(432)
(426)
(423)
(424)
(505)
(504)
(499)
(499)
(487)
(487)
(473)
(473)
(551)
(552)
(466)
(466)
(460)
(460)
(971)
(971)
Other
41
(44)
(66)
(45)
(54)
(39)
(39)
(40)
(46)
(54)
191
139
(121)
(263)
(262)
(142)
(452)
(382)
(106)
(62)
(39)
(56)
(7)
(8)
(8)
2 269
2 392
107
(28)
(28)
(27)
Cash from Financing Activities
(207)
N/A
(175)
+15%
(230)
-31%
(186)
+19%
(209)
-12%
(341)
-63%
(560)
-64%
(608)
-9%
(510)
+16%
(554)
-9%
(144)
+74%
(443)
-207%
249
N/A
167
-33%
(871)
N/A
(571)
+34%
(969)
-70%
(1 119)
-15%
(1 890)
-69%
(2 383)
-26%
(3 115)
-31%
(2 486)
+20%
(518)
+79%
2 076
N/A
109
-95%
(1 205)
N/A
568
N/A
(720)
N/A
(500)
+30%
(999)
-100%
(998)
+0%
Change in Cash
Effect of Foreign Exchange Rates
6
(2)
(4)
(3)
(3)
(3)
6
(9)
47
103
30
(16)
141
153
(7)
(58)
(29)
9
1
(12)
(26)
(14)
(6)
(13)
(15)
27
55
119
32
55
71
Net Change in Cash
752
N/A
(447)
N/A
56
N/A
102
+82%
(34)
N/A
765
N/A
1 071
+40%
599
-44%
271
-55%
937
+245%
2 390
+155%
2 083
-13%
2 134
+2%
1 741
-18%
927
-47%
1 007
+9%
(694)
N/A
478
N/A
(59)
N/A
(1 778)
-2 905%
(1 785)
0%
(2 537)
-42%
(1 345)
+47%
3 403
N/A
1 886
-45%
173
-91%
2 201
+1 173%
1 473
-33%
918
-38%
378
-59%
1 163
+208%
Free Cash Flow
Free Cash Flow
276
N/A
(227)
N/A
362
N/A
280
-23%
362
+29%
1 202
+232%
1 336
+11%
1 028
-23%
741
-28%
630
-15%
1 791
+184%
2 384
+33%
1 726
-28%
2 110
+22%
2 488
+18%
1 884
-24%
1 220
-35%
2 176
+78%
1 942
-11%
1 336
-31%
1 685
+26%
1 368
-19%
1 520
+11%
2 202
+45%
1 767
-20%
410
-77%
608
+48%
1 672
+175%
1 616
-3%
1 879
+16%
2 541
+35%

See Also

Discover More