Meiko Electronics Co Ltd
TSE:6787

Watchlist Manager
Meiko Electronics Co Ltd Logo
Meiko Electronics Co Ltd
TSE:6787
Watchlist
Price: 9 360 JPY 1.41% Market Closed
Market Cap: 240.1B JPY
Have any thoughts about
Meiko Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Meiko Electronics Co Ltd

Revenue
191.4B JPY
Cost of Revenue
-155.8B JPY
Gross Profit
35.6B JPY
Operating Expenses
-19B JPY
Operating Income
16.6B JPY
Other Expenses
-4.5B JPY
Net Income
12.1B JPY

Income Statement
Meiko Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
85 741
N/A
87 563
+2%
90 895
+4%
92 387
+2%
94 012
+2%
95 301
+1%
95 287
0%
95 155
0%
93 677
-2%
94 306
+1%
95 911
+2%
99 121
+3%
103 382
+4%
106 201
+3%
108 542
+2%
113 352
+4%
117 088
+3%
118 912
+2%
118 910
0%
117 791
-1%
116 274
-1%
117 163
+1%
115 479
-1%
110 602
-4%
109 593
-1%
111 352
+2%
119 257
+7%
128 194
+7%
135 491
+6%
143 544
+6%
151 275
+5%
158 007
+4%
163 515
+3%
166 557
+2%
167 276
+0%
168 853
+1%
171 782
+2%
175 554
+2%
179 458
+2%
184 883
+3%
191 399
+4%
Gross Profit
Cost of Revenue
(76 630)
(79 684)
(83 063)
(84 034)
(84 383)
(83 537)
(82 101)
(80 508)
(78 492)
(78 823)
(79 825)
(82 271)
(85 730)
(88 015)
(90 115)
(93 820)
(96 496)
(97 790)
(98 862)
(98 543)
(98 484)
(100 081)
(98 733)
(95 425)
(95 271)
(96 543)
(101 732)
(108 010)
(112 543)
(117 879)
(123 880)
(129 408)
(135 759)
(138 842)
(141 260)
(143 519)
(144 398)
(147 255)
(148 910)
(152 511)
(155 806)
Gross Profit
9 111
N/A
7 879
-14%
7 832
-1%
8 353
+7%
9 629
+15%
11 764
+22%
13 186
+12%
14 647
+11%
15 185
+4%
15 483
+2%
16 086
+4%
16 850
+5%
17 652
+5%
18 186
+3%
18 427
+1%
19 532
+6%
20 592
+5%
21 122
+3%
20 048
-5%
19 248
-4%
17 790
-8%
17 082
-4%
16 746
-2%
15 177
-9%
14 322
-6%
14 809
+3%
17 525
+18%
20 184
+15%
22 948
+14%
25 665
+12%
27 395
+7%
28 599
+4%
27 756
-3%
27 715
0%
26 016
-6%
25 334
-3%
27 384
+8%
28 299
+3%
30 548
+8%
32 372
+6%
35 593
+10%
Operating Income
Operating Expenses
(10 141)
(10 453)
(10 697)
(10 780)
(10 657)
(10 379)
(9 861)
(9 746)
(9 773)
(10 102)
(10 298)
(10 480)
(10 663)
(10 785)
(10 970)
(11 094)
(11 313)
(11 283)
(11 122)
(11 621)
(11 227)
(11 449)
(11 557)
(11 212)
(10 729)
(10 441)
(10 868)
(11 645)
(12 556)
(13 325)
(14 140)
(14 917)
(15 409)
(16 306)
(16 441)
(17 957)
(18 253)
(18 364)
(18 888)
(18 522)
(19 017)
Selling, General & Administrative
(10 143)
(10 453)
(10 697)
(10 779)
(10 655)
(10 379)
(9 860)
(9 744)
(9 772)
(10 101)
(10 297)
(10 479)
(10 662)
(10 784)
(10 307)
(11 092)
(11 324)
(11 182)
(10 261)
(11 095)
(11 126)
(11 449)
(10 542)
(11 211)
(10 728)
(10 440)
(9 724)
(11 643)
(12 555)
(13 323)
(11 359)
(14 916)
(15 408)
(16 304)
(12 595)
(17 656)
(18 252)
(18 364)
(14 396)
(18 351)
(18 842)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(662)
0
0
0
(860)
0
0
0
(1 014)
0
0
0
(1 142)
0
0
0
(2 780)
0
0
0
(3 845)
0
0
0
(4 491)
0
0
Other Operating Expenses
0
0
(1)
0
(2)
0
(1)
(2)
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
11
(101)
(1)
(526)
(101)
0
(1)
(1)
(1)
(1)
(2)
(2)
0
(2)
(1)
(1)
(1)
(2)
(1)
(301)
(1)
0
(1)
(171)
(175)
Operating Income
(1 030)
N/A
(2 574)
-150%
(2 865)
-11%
(2 427)
+15%
(1 028)
+58%
1 385
N/A
3 325
+140%
4 901
+47%
5 412
+10%
5 381
-1%
5 788
+8%
6 370
+10%
6 989
+10%
7 401
+6%
7 457
+1%
8 438
+13%
9 279
+10%
9 839
+6%
8 926
-9%
7 627
-15%
6 563
-14%
5 633
-14%
5 189
-8%
3 965
-24%
3 593
-9%
4 368
+22%
6 657
+52%
8 539
+28%
10 392
+22%
12 340
+19%
13 255
+7%
13 682
+3%
12 347
-10%
11 409
-8%
9 575
-16%
7 377
-23%
9 131
+24%
9 935
+9%
11 660
+17%
13 850
+19%
16 576
+20%
Pre-Tax Income
Interest Income Expense
2 136
3 343
4 044
5 072
1 785
(1 318)
(3 056)
(5 760)
(5 129)
(3 085)
(2 009)
(231)
15
(1 993)
(2 618)
(1 750)
(1 000)
(1 511)
(218)
(1 128)
(1 427)
(710)
(647)
(512)
(1 376)
(2 432)
(932)
(798)
78
1 265
927
3 493
4 980
2 349
1 280
950
(82)
1 188
2 488
1 617
(149)
Non-Reccuring Items
31
(40)
(8 956)
(16 993)
(17 327)
(17 542)
(8 667)
(634)
(27)
(1 204)
(1 026)
(753)
(1 054)
363
105
(24)
0
20
(526)
0
(533)
(310)
(138)
(1 477)
(1 530)
(1 839)
(361)
(278)
(781)
(878)
(1 169)
(1 181)
(576)
(352)
(320)
0
(238)
(278)
(168)
0
0
Gain/Loss on Disposition of Assets
275
(163)
(479)
(499)
(471)
(468)
0
(379)
(352)
(338)
(162)
(204)
(281)
(291)
(193)
(179)
(208)
(207)
(223)
(244)
(171)
(163)
(1 389)
(119)
(103)
0
(277)
(276)
(265)
(477)
(522)
(532)
(603)
(393)
(217)
(158)
(101)
(82)
(263)
(268)
(228)
Total Other Income
(127)
(73)
(104)
(99)
(21)
(561)
(1 134)
(698)
(605)
(336)
134
(219)
(369)
33
92
117
332
184
(97)
197
55
248
250
187
111
(189)
(28)
(15)
(6)
78
121
104
360
59
354
318
180
496
156
140
(1 063)
Pre-Tax Income
1 285
N/A
493
-62%
(8 360)
N/A
(14 946)
-79%
(17 062)
-14%
(18 504)
-8%
(9 532)
+48%
(2 570)
+73%
(701)
+73%
418
N/A
2 725
+552%
4 963
+82%
5 300
+7%
5 513
+4%
4 843
-12%
6 602
+36%
8 403
+27%
8 325
-1%
7 862
-6%
6 452
-18%
4 487
-30%
4 698
+5%
3 265
-31%
2 044
-37%
695
-66%
(92)
N/A
5 059
N/A
7 172
+42%
9 418
+31%
12 328
+31%
12 612
+2%
15 566
+23%
16 508
+6%
13 072
-21%
10 672
-18%
8 487
-20%
8 890
+5%
11 259
+27%
13 873
+23%
15 339
+11%
15 136
-1%
Net Income
Tax Provision
(1 990)
(728)
(1 213)
(2 582)
(2 066)
(1 484)
(1 717)
(809)
(877)
(1 005)
(939)
(1 133)
(1 026)
(800)
(497)
(522)
(838)
(925)
(1 119)
(894)
(709)
(681)
(717)
(692)
(361)
(162)
(422)
(646)
(783)
(1 093)
(1 175)
(1 990)
(2 850)
(2 444)
(1 887)
(1 349)
(1 228)
(1 743)
(2 458)
(3 109)
(2 549)
Income from Continuing Operations
(705)
(235)
(9 573)
(17 528)
(19 128)
(19 988)
(11 249)
(3 379)
(1 578)
(587)
1 786
3 830
4 274
4 713
4 346
6 080
7 565
7 400
6 743
5 558
3 778
4 017
2 548
1 352
334
(254)
4 637
6 526
8 635
11 235
11 437
13 576
13 658
10 628
8 785
7 138
7 662
9 516
11 415
12 230
12 587
Income to Minority Interest
0
0
0
0
0
0
0
2
(7)
(7)
(18)
(3)
17
15
26
0
0
0
0
0
0
(9)
37
58
79
67
4
4
2
12
14
16
22
73
62
20
(10)
(109)
(105)
(128)
(167)
Net Income (Common)
(705)
N/A
(235)
+67%
(9 573)
-3 974%
(17 528)
-83%
(19 127)
-9%
(19 989)
-5%
(11 250)
+44%
(3 466)
+69%
(1 762)
+49%
(858)
+51%
1 417
N/A
3 475
+145%
3 939
+13%
4 375
+11%
4 196
-4%
6 002
+43%
7 564
+26%
7 489
-1%
6 743
-10%
5 558
-18%
3 778
-32%
4 008
+6%
2 586
-35%
1 412
-45%
414
-71%
(184)
N/A
4 640
N/A
6 528
+41%
8 636
+32%
11 245
+30%
11 451
+2%
13 592
+19%
13 680
+1%
10 633
-22%
8 691
-18%
6 922
-20%
7 337
+6%
9 080
+24%
10 994
+21%
11 788
+7%
12 105
+3%
EPS (Diluted)
-27.11
N/A
-9.03
+67%
-365.74
-3 950%
-674.15
-84%
-735.65
-9%
-768.8
-5%
-429.81
+44%
-133.3
+69%
-67.76
+49%
-11.44
+83%
35.33
N/A
86.87
+146%
98.47
+13%
112.17
+14%
104.25
-7%
230.84
+121%
290.92
+26%
286.12
-2%
257.62
-10%
212.35
-18%
144.34
-32%
153.13
+6%
98.8
-35%
53.95
-45%
15.82
-71%
-7.03
N/A
177.29
N/A
251.07
+42%
334.44
+33%
438.45
+31%
444.21
+1%
530.09
+19%
533.5
+1%
414.67
-22%
338.93
-18%
269.93
-20%
286.11
+6%
354.04
+24%
428.69
+21%
459.59
+7%
471.89
+3%