Suzuki Co Ltd
TSE:6785

Watchlist Manager
Suzuki Co Ltd Logo
Suzuki Co Ltd
TSE:6785
Watchlist
Price: 1 779 JPY -1.44% Market Closed
Market Cap: 25.6B JPY
Have any thoughts about
Suzuki Co Ltd?
Write Note

Relative Value

The Relative Value of one Suzuki Co Ltd stock under the Base Case scenario is 1 747.06 JPY. Compared to the current market price of 1 779 JPY, Suzuki Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 747.06 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
Forward
0.8
vs History
17
vs Industry
51
Median 3Y
6.9
Median 5Y
7.1
Industry
23.5
Forward
10.6
vs History
14
vs Industry
60
Median 3Y
3.2
Median 5Y
3.2
Industry
14.7
vs History
25
vs Industry
35
Median 3Y
9.5
Median 5Y
8.2
Industry
20.1
vs History
1
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
2
vs History
3
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1.8
Forward
0.7
vs History
6
vs Industry
64
Median 3Y
2.4
Median 5Y
2.4
Industry
7.4
vs History
6
vs Industry
62
Median 3Y
2.3
Median 5Y
2.5
Industry
15.1
Forward
3.4
vs History
19
vs Industry
55
Median 3Y
3.9
Median 5Y
4.7
Industry
18.6
vs History
15
vs Industry
60
Median 3Y
2.7
Median 5Y
2.8
Industry
14.6
vs History
47
vs Industry
41
Median 3Y
8.4
Median 5Y
7.6
Industry
18
vs History
1
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Suzuki Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzuki Co Ltd
TSE:6785
25.5B JPY 0.9 10.2 3.6 5.6
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
JP
Suzuki Co Ltd
TSE:6785
Average P/E: 58.1
10.2
12%
0.9
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Suzuki Co Ltd
TSE:6785
Average EV/EBITDA: 85.9
3.6
13%
0.3
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6