Alps Alpine Co Ltd
TSE:6770

Watchlist Manager
Alps Alpine Co Ltd Logo
Alps Alpine Co Ltd
TSE:6770
Watchlist
Price: 1 540.5 JPY 0.46% Market Closed
Market Cap: 316.8B JPY
Have any thoughts about
Alps Alpine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Alps Alpine Co Ltd

Revenue
979.2B JPY
Cost of Revenue
-806.4B JPY
Gross Profit
172.8B JPY
Operating Expenses
-149.3B JPY
Operating Income
23.5B JPY
Other Expenses
-50.5B JPY
Net Income
-27B JPY

Income Statement
Alps Alpine Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
695 931
N/A
709 669
+2%
731 606
+3%
748 614
+2%
775 493
+4%
790 365
+2%
782 158
-1%
774 038
-1%
754 552
-3%
732 771
-3%
739 019
+1%
753 262
+2%
768 064
+2%
809 364
+5%
845 644
+4%
858 317
+1%
870 994
+1%
871 519
+0%
858 589
-1%
851 332
-1%
854 831
+0%
856 128
+0%
839 712
-2%
810 570
-3%
740 325
-9%
703 218
-5%
711 397
+1%
718 013
+1%
757 338
+5%
764 685
+1%
777 604
+2%
802 854
+3%
833 034
+4%
889 679
+7%
910 153
+2%
933 114
+3%
946 644
+1%
953 837
+1%
967 857
+1%
964 090
0%
979 175
+2%
Gross Profit
Cost of Revenue
(566 281)
(574 461)
(585 339)
(593 788)
(611 906)
(621 241)
(622 954)
(621 754)
(611 071)
(598 095)
(595 344)
(601 711)
(611 544)
(635 603)
(658 778)
(669 721)
(679 805)
(683 258)
(680 173)
(689 337)
(697 510)
(703 604)
(698 431)
(670 700)
(616 529)
(595 107)
(603 613)
(603 524)
(633 517)
(635 082)
(642 418)
(664 054)
(686 394)
(724 883)
(739 734)
(765 587)
(779 069)
(791 137)
(806 067)
(798 017)
(806 364)
Gross Profit
129 650
N/A
135 208
+4%
146 267
+8%
154 826
+6%
163 587
+6%
169 124
+3%
159 204
-6%
152 284
-4%
143 481
-6%
134 676
-6%
143 675
+7%
151 551
+5%
156 520
+3%
173 761
+11%
186 866
+8%
188 596
+1%
191 189
+1%
188 261
-2%
178 416
-5%
161 995
-9%
157 321
-3%
152 524
-3%
141 281
-7%
139 870
-1%
123 796
-11%
108 111
-13%
107 784
0%
114 489
+6%
123 821
+8%
129 603
+5%
135 186
+4%
138 800
+3%
146 640
+6%
164 796
+12%
170 419
+3%
167 527
-2%
167 575
+0%
162 700
-3%
161 790
-1%
166 073
+3%
172 811
+4%
Operating Income
Operating Expenses
(98 131)
(98 299)
(99 837)
(101 292)
(102 757)
(103 062)
(101 618)
(99 957)
(99 540)
(100 373)
(103 272)
(107 178)
(109 293)
(112 848)
(115 877)
(116 689)
(117 564)
(116 739)
(116 892)
(112 354)
(111 424)
(111 646)
(109 602)
(113 075)
(109 549)
(106 391)
(103 590)
(102 118)
(103 923)
(102 850)
(103 404)
(104 248)
(110 764)
(120 733)
(129 186)
(134 440)
(138 627)
(138 625)
(142 144)
(146 790)
(149 337)
Selling, General & Administrative
(98 130)
(98 298)
(99 836)
(87 135)
(102 756)
(103 060)
(101 617)
(87 478)
(99 539)
(100 373)
(103 271)
(91 110)
(109 292)
(112 847)
(115 877)
(97 524)
(117 563)
(116 738)
(116 890)
(93 453)
(111 424)
(111 645)
(109 601)
(91 353)
(109 548)
(106 391)
(103 589)
(83 189)
(103 702)
(102 436)
(102 870)
(85 861)
(110 195)
(120 228)
(128 670)
(102 021)
(138 250)
(138 377)
(142 026)
(113 401)
(149 334)
Research & Development
0
0
0
(14 156)
0
0
0
(12 478)
0
0
0
(16 067)
0
0
0
(19 164)
0
0
0
(18 900)
0
0
0
(21 721)
0
0
0
(18 189)
0
0
0
(17 731)
0
0
0
(31 910)
0
0
0
(32 959)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(738)
(219)
(410)
(532)
(656)
(567)
(506)
(516)
(508)
0
0
0
(428)
0
Other Operating Expenses
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
(2)
0
(4)
(2)
0
(2)
1
0
(1)
(377)
(248)
(118)
(2)
(3)
Operating Income
31 519
N/A
36 909
+17%
46 430
+26%
53 534
+15%
60 830
+14%
66 062
+9%
57 586
-13%
52 327
-9%
43 941
-16%
34 303
-22%
40 403
+18%
44 373
+10%
47 227
+6%
60 913
+29%
70 989
+17%
71 907
+1%
73 625
+2%
71 522
-3%
61 524
-14%
49 641
-19%
45 897
-8%
40 878
-11%
31 679
-23%
26 795
-15%
14 247
-47%
1 720
-88%
4 194
+144%
12 371
+195%
19 898
+61%
26 753
+34%
31 782
+19%
34 552
+9%
35 876
+4%
44 063
+23%
41 233
-6%
33 087
-20%
28 948
-13%
24 075
-17%
19 646
-18%
19 283
-2%
23 474
+22%
Pre-Tax Income
Interest Income Expense
439
2 308
4 053
4 345
4 832
2 450
(315)
(977)
(2 730)
(2 523)
(683)
397
691
1 570
(472)
(2 871)
(3 378)
(3 445)
(5 732)
(3 223)
(6 518)
(8 629)
(6 442)
(6 812)
(4 042)
(2 874)
(4 077)
538
999
1 111
4 434
5 844
11 663
13 776
7 537
2 473
1 469
954
3 163
6 144
5 171
Non-Reccuring Items
1 540
1 009
205
(2 792)
(2 834)
(2 937)
(2 934)
(496)
(594)
(612)
324
15
(931)
(847)
(1 818)
(981)
(995)
(1 039)
(1 611)
(2 919)
(2 256)
(2 583)
(3 586)
(5 025)
(4 908)
(4 882)
(3 214)
(8 473)
(7 832)
(8 801)
(10 269)
(3 809)
(3 816)
(3 952)
(2 576)
(8 257)
(8 632)
(7 374)
(42 951)
(40 361)
(39 839)
Gain/Loss on Disposition of Assets
(213)
(446)
(417)
(447)
(386)
17 920
18 237
18 290
18 356
350
7 697
6 761
7 657
7 897
129
(514)
(544)
(790)
(737)
(51)
(38)
11
(38)
1 946
1 695
1 376
1 431
250
(418)
(272)
(288)
1 262
1 268
1 461
966
(578)
(421)
(682)
(137)
262
126
Total Other Income
(575)
(911)
(1 131)
(286)
(510)
(917)
(160)
(1 312)
(1 380)
(1 683)
(1 156)
(2 045)
(973)
(721)
(2 204)
(2 319)
(2 612)
(2 433)
(2 433)
(2 259)
(1 827)
(1 741)
(1 093)
(1 336)
(798)
(187)
(485)
318
(667)
(926)
(550)
819
951
1 001
858
87
137
483
180
195
(624)
Pre-Tax Income
32 710
N/A
38 869
+19%
49 140
+26%
54 354
+11%
61 932
+14%
82 578
+33%
72 414
-12%
67 832
-6%
57 593
-15%
29 835
-48%
46 585
+56%
49 501
+6%
53 671
+8%
68 812
+28%
66 624
-3%
65 222
-2%
66 096
+1%
63 815
-3%
51 011
-20%
41 189
-19%
35 258
-14%
27 936
-21%
20 520
-27%
15 568
-24%
6 194
-60%
(4 847)
N/A
(2 151)
+56%
5 004
N/A
11 980
+139%
17 865
+49%
25 109
+41%
38 668
+54%
45 942
+19%
56 349
+23%
48 018
-15%
26 812
-44%
21 501
-20%
17 456
-19%
(20 099)
N/A
(14 477)
+28%
(11 692)
+19%
Net Income
Tax Provision
(10 467)
(9 888)
(10 198)
(11 277)
(11 520)
(18 806)
(18 674)
(21 133)
(19 045)
(11 023)
(11 290)
(8 395)
(8 013)
(8 754)
(9 020)
(10 291)
(11 917)
(14 844)
(12 276)
(12 014)
(12 187)
(13 618)
(18 592)
(17 966)
(16 776)
(12 755)
(7 742)
(6 609)
(8 411)
(7 665)
(9 419)
(13 294)
(13 188)
(15 725)
(16 655)
(13 833)
(14 597)
(16 372)
(9 623)
(15 030)
(14 972)
Income from Continuing Operations
22 243
28 981
38 942
43 077
50 412
63 772
53 740
46 699
38 548
18 812
35 295
41 106
45 658
60 058
57 604
54 931
54 179
48 971
38 735
29 175
23 071
14 318
1 928
(2 398)
(10 582)
(17 602)
(9 893)
(1 605)
3 569
10 200
15 690
25 374
32 754
40 624
31 363
12 979
6 904
1 084
(29 722)
(29 507)
(26 664)
Income to Minority Interest
(5 842)
(7 026)
(7 241)
(8 337)
(8 854)
(12 844)
(10 290)
(7 664)
(5 517)
(36)
(5 276)
(6 184)
(7 048)
(9 174)
(6 466)
(7 541)
(9 265)
(9 024)
(8 559)
(7 059)
(5 920)
(3 678)
(1 742)
(1 610)
(1 438)
(1 350)
(1 572)
(2 232)
(2 641)
(2 868)
(2 603)
(2 413)
(2 835)
(2 404)
(2 031)
(1 508)
(421)
(339)
(308)
(306)
(329)
Net Income (Common)
16 397
N/A
21 952
+34%
31 698
+44%
34 739
+10%
41 558
+20%
50 927
+23%
43 449
-15%
39 034
-10%
33 030
-15%
18 776
-43%
30 017
+60%
34 920
+16%
38 609
+11%
50 882
+32%
51 138
+1%
47 390
-7%
44 913
-5%
39 945
-11%
30 174
-24%
22 114
-27%
17 149
-22%
10 639
-38%
185
-98%
(4 009)
N/A
(12 020)
-200%
(18 953)
-58%
(11 464)
+40%
(3 837)
+67%
928
N/A
7 332
+690%
13 086
+78%
22 960
+75%
29 918
+30%
38 219
+28%
29 331
-23%
11 470
-61%
6 483
-43%
745
-89%
(30 031)
N/A
(29 814)
+1%
(26 995)
+9%
EPS (Diluted)
83.65
N/A
112
+34%
161.72
+44%
177.31
+10%
214.21
+21%
250.87
+17%
221.67
-12%
197.81
-11%
168.52
-15%
95.79
-43%
153.13
+60%
178.2
+16%
195.98
+10%
259.6
+32%
260.9
+1%
241.81
-7%
229.14
-5%
203.81
-11%
154.02
-24%
110.14
-28%
82.83
-25%
51.76
-38%
0.9
-98%
-19.53
N/A
-58.79
-201%
-92.67
-58%
-56.05
+40%
-18.72
+67%
4.48
N/A
35.38
+690%
63.1
+78%
110.79
+76%
145.01
+31%
185.96
+28%
142.71
-23%
55.76
-61%
31.53
-43%
3.62
-89%
-146.07
N/A
-145.04
+1%
-131.32
+9%

See Also

Discover More