Alps Alpine Co Ltd
TSE:6770

Watchlist Manager
Alps Alpine Co Ltd Logo
Alps Alpine Co Ltd
TSE:6770
Watchlist
Price: 1 540.5 JPY 0.46% Market Closed
Market Cap: 316.8B JPY
Have any thoughts about
Alps Alpine Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Alps Alpine Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
3 391
(3 130)
(9 545)
(116)
(22 909)
(7 033)
(22 443)
(10 334)
19 703
18 313
22 925
23 933
25 629
14 126
15 628
13 325
4 896
14 565
31 245
38 869
54 354
82 578
67 832
29 835
49 501
68 812
65 222
63 815
41 189
28 004
15 568
(4 802)
5 004
17 865
38 668
56 349
26 812
17 456
(14 477)
Depreciation & Amortization
(3 099)
429
1 254
577
176
(2 087)
(6 082)
(2 333)
(7 058)
(1 086)
3 418
(2 377)
2 645
19 142
19 759
20 633
21 572
23 028
24 527
25 517
28 010
30 570
30 725
31 623
33 076
32 383
36 004
41 672
44 188
46 504
46 057
42 799
41 336
42 885
45 705
48 339
46 836
43 284
41 464
Other Non-Cash Items
(413)
10 194
7 788
(177)
17 845
(388)
(3 959)
464
(13 509)
(2 334)
(2 034)
(2 485)
992
4 249
(71)
(248)
4 255
6 320
(2 353)
(5 901)
494
(16 356)
(17 898)
0
(7 696)
(6 695)
1 481
(1 383)
2 064
8 355
6 803
0
721
2 045
(1 775)
(2 547)
4 099
4 432
36 576
Cash Taxes Paid
5 114
(338)
(2 420)
(1 653)
(406)
2 552
105
(4 795)
(5 405)
1 231
2 318
1 889
5 006
7 572
5 735
6 531
7 822
8 005
9 438
10 194
10 119
12 362
20 405
19 697
14 289
15 527
13 356
14 026
15 810
10 859
9 655
10 232
6 389
6 614
9 439
10 242
13 088
13 525
14 076
Cash Interest Paid
0
0
0
0
0
265
797
(15)
332
322
749
395
806
1 797
1 664
1 589
1 397
1 204
1 173
1 067
957
845
1 069
955
509
580
771
973
1 237
1 423
1 313
992
758
708
731
896
1 225
1 256
1 142
Change in Working Capital
7 334
(6 731)
(18 409)
2 423
10 765
(1 452)
8 485
10 141
6 564
(7 609)
(13 356)
(14 948)
(13 095)
(8 161)
(11 889)
(13 079)
(5 917)
(2 363)
4 496
(2 534)
(17 748)
(27 882)
(26 576)
(15 355)
(33 280)
(51 038)
(32 321)
(14 352)
(14 770)
(4 867)
19 560
13 903
(4 189)
(29 074)
(48 103)
(85 891)
(84 129)
(19 675)
25 609
Cash from Operating Activities
7 213
N/A
762
-89%
(18 912)
N/A
2 707
N/A
5 877
+117%
(10 960)
N/A
(23 999)
-119%
(2 062)
+91%
5 700
N/A
7 284
+28%
10 953
+50%
4 123
-62%
16 171
+292%
29 356
+82%
23 427
-20%
20 631
-12%
24 806
+20%
41 550
+67%
57 915
+39%
55 951
-3%
65 110
+16%
68 910
+6%
54 083
-22%
46 205
-15%
41 601
-10%
43 462
+4%
70 386
+62%
89 752
+28%
72 671
-19%
77 996
+7%
87 988
+13%
54 275
-38%
42 872
-21%
33 721
-21%
34 495
+2%
16 250
-53%
(6 382)
N/A
45 497
N/A
89 172
+96%
Investing Cash Flow
Capital Expenditures
(4 895)
1 748
(735)
115
4 216
(366)
(3 744)
3 718
19 184
4 142
(2 113)
3 156
(3 533)
(26 266)
(30 913)
(36 337)
(33 153)
(25 331)
(24 325)
(27 812)
(30 560)
(32 636)
(35 736)
(46 395)
(47 481)
(51 491)
(67 308)
(70 494)
(60 894)
(49 063)
(40 650)
(38 722)
(37 964)
(41 593)
(48 196)
(49 499)
(52 356)
(55 034)
(56 041)
Other Items
(1 792)
248
3 297
(823)
(2 821)
280
(3 701)
1 326
5 575
(247)
(1 009)
(4 665)
(90)
2 229
1 555
697
1 052
1 810
1 512
2 022
788
20 408
5 353
(15 703)
9 500
10 542
586
(6 114)
(6 511)
(4 535)
(1 769)
3 247
(3 201)
(4 455)
2 689
4 503
(1 849)
(1 023)
946
Cash from Investing Activities
(6 687)
N/A
1 996
N/A
2 562
+28%
(708)
N/A
1 395
N/A
(86)
N/A
(7 445)
-8 557%
5 044
N/A
24 759
+391%
3 895
-84%
(3 122)
N/A
(1 509)
+52%
(3 623)
-140%
(24 037)
-563%
(29 358)
-22%
(35 640)
-21%
(32 101)
+10%
(23 521)
+27%
(22 813)
+3%
(25 790)
-13%
(29 772)
-15%
(12 228)
+59%
(30 383)
-148%
(62 098)
-104%
(37 981)
+39%
(40 949)
-8%
(66 722)
-63%
(76 608)
-15%
(67 405)
+12%
(53 598)
+20%
(42 419)
+21%
(35 475)
+16%
(41 165)
-16%
(46 048)
-12%
(45 507)
+1%
(44 996)
+1%
(54 205)
-20%
(56 057)
-3%
(55 095)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
(3 000)
(3 004)
2 999
3 004
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29 091)
(40 959)
(12 362)
0
3 725
0
0
(2 510)
(2 511)
(2)
(2)
Net Issuance of Debt
(5 145)
11 874
11 060
(10 709)
(949)
10 494
22 493
6 276
6 320
(17 584)
(17 064)
(35 072)
(30 112)
2 768
(2 108)
3 525
(1 346)
(13 525)
4 857
(215)
(25 125)
(26 746)
(30 072)
(16 554)
8 918
26 517
6 120
(2 215)
38 697
41 949
(8 901)
(1 603)
15 506
9 562
(8 393)
(22 563)
10 073
14 762
6 752
Cash Paid for Dividends
(1 444)
(8)
5
19
20
0
0
1 792
3 584
0
0
(1 792)
(1 792)
(3 584)
(3 584)
(3 584)
(2 688)
0
0
0
(1 792)
(3 584)
(3 713)
(4 859)
(5 877)
(5 877)
(6 268)
(7 248)
(8 815)
(10 172)
(9 368)
(6 137)
(4 089)
(4 116)
(4 143)
(4 144)
(6 181)
(8 218)
(8 221)
Other
(99)
(190)
(111)
(183)
(547)
(335)
373
639
946
3 221
3 209
2 179
2 478
(1 808)
(999)
(1 258)
(1 620)
(547)
137
(482)
(1 034)
(3 160)
(2 555)
(2 798)
(3 350)
(1 795)
(2 809)
(2 778)
(7 701)
(8 206)
(970)
106
(627)
(1 037)
(1 003)
(2 044)
(2 123)
300
(337)
Cash from Financing Activities
(6 688)
N/A
8 676
N/A
7 950
-8%
(7 874)
N/A
1 528
N/A
10 160
+565%
22 866
+125%
8 707
-62%
10 850
+25%
(14 363)
N/A
(13 855)
+4%
(34 685)
-150%
(29 426)
+15%
(2 624)
+91%
(6 691)
-155%
(1 317)
+80%
(5 654)
-329%
(14 968)
-165%
4 994
N/A
(697)
N/A
(27 951)
-3 910%
(33 490)
-20%
(36 340)
-9%
(24 211)
+33%
(309)
+99%
18 845
N/A
(2 957)
N/A
(12 241)
-314%
(6 910)
+44%
(17 388)
-152%
(31 601)
-82%
(8 128)
+74%
14 515
N/A
8 134
-44%
(13 539)
N/A
(31 261)
-131%
(742)
+98%
6 842
N/A
(1 808)
N/A
Change in Cash
Effect of Foreign Exchange Rates
2 058
(668)
(1 219)
2 252
(2 037)
(623)
(5 736)
(844)
4 730
(4 094)
(4 353)
(4 672)
(1 974)
(2 253)
(868)
(8)
4 082
9 473
6 004
4 911
4 673
2 162
(4 814)
(11 770)
(2 163)
7 892
2 079
(598)
(815)
(5 164)
(4 070)
538
7 308
8 061
11 291
14 763
5 734
3 958
7 135
Net Change in Cash
(4 104)
N/A
10 766
N/A
(9 619)
N/A
(3 623)
+62%
6 763
N/A
(1 509)
N/A
(14 314)
-849%
10 845
N/A
46 039
+325%
(7 278)
N/A
(10 377)
-43%
(36 743)
-254%
(18 852)
+49%
442
N/A
(13 490)
N/A
(16 334)
-21%
(8 867)
+46%
12 534
N/A
46 100
+268%
34 375
-25%
12 060
-65%
25 354
+110%
(17 454)
N/A
(51 874)
-197%
1 148
N/A
29 250
+2 448%
2 786
-90%
305
-89%
(2 459)
N/A
1 846
N/A
9 898
+436%
11 210
+13%
23 530
+110%
3 868
-84%
(13 260)
N/A
(45 244)
-241%
(55 595)
-23%
240
N/A
39 404
+16 318%
Free Cash Flow
Free Cash Flow
2 318
N/A
2 510
+8%
(19 647)
N/A
2 822
N/A
10 093
+258%
(11 326)
N/A
(27 743)
-145%
1 656
N/A
24 884
+1 403%
11 426
-54%
8 840
-23%
7 279
-18%
12 638
+74%
3 090
-76%
(7 486)
N/A
(15 706)
-110%
(8 347)
+47%
16 219
N/A
33 590
+107%
28 139
-16%
34 550
+23%
36 274
+5%
18 347
-49%
(190)
N/A
(5 880)
-2 995%
(8 029)
-37%
3 078
N/A
19 258
+526%
11 777
-39%
28 933
+146%
47 338
+64%
15 553
-67%
4 908
-68%
(7 872)
N/A
(13 701)
-74%
(33 249)
-143%
(58 738)
-77%
(9 537)
+84%
33 131
N/A

See Also

Discover More