TDK Corp
TSE:6762

Watchlist Manager
TDK Corp Logo
TDK Corp
TSE:6762
Watchlist
Price: 1 875.5 JPY -0.35% Market Closed
Market Cap: 3.6T JPY
Have any thoughts about
TDK Corp?
Write Note

Intrinsic Value

The intrinsic value of one TDK Corp stock under the Base Case scenario is 1 386.87 JPY. Compared to the current market price of 1 875.5 JPY, TDK Corp is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 386.87 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TDK Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TDK Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TDK Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TDK Corp

Provide an overview of the primary business activities
of TDK Corp.

What unique competitive advantages
does TDK Corp hold over its rivals?

What risks and challenges
does TDK Corp face in the near future?

Summarize the latest earnings call
of TDK Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TDK Corp.

Provide P/S
for TDK Corp.

Provide P/E
for TDK Corp.

Provide P/OCF
for TDK Corp.

Provide P/FCFE
for TDK Corp.

Provide P/B
for TDK Corp.

Provide EV/S
for TDK Corp.

Provide EV/GP
for TDK Corp.

Provide EV/EBITDA
for TDK Corp.

Provide EV/EBIT
for TDK Corp.

Provide EV/OCF
for TDK Corp.

Provide EV/FCFF
for TDK Corp.

Provide EV/IC
for TDK Corp.

Show me price targets
for TDK Corp made by professional analysts.

What are the Revenue projections
for TDK Corp?

How accurate were the past Revenue estimates
for TDK Corp?

What are the Net Income projections
for TDK Corp?

How accurate were the past Net Income estimates
for TDK Corp?

What are the EPS projections
for TDK Corp?

How accurate were the past EPS estimates
for TDK Corp?

What are the EBIT projections
for TDK Corp?

How accurate were the past EBIT estimates
for TDK Corp?

Compare the revenue forecasts
for TDK Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TDK Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TDK Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of TDK Corp compared to its peers.

Compare the P/E ratios
of TDK Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing TDK Corp with its peers.

Analyze the financial leverage
of TDK Corp compared to its main competitors.

Show all profitability ratios
for TDK Corp.

Provide ROE
for TDK Corp.

Provide ROA
for TDK Corp.

Provide ROIC
for TDK Corp.

Provide ROCE
for TDK Corp.

Provide Gross Margin
for TDK Corp.

Provide Operating Margin
for TDK Corp.

Provide Net Margin
for TDK Corp.

Provide FCF Margin
for TDK Corp.

Show all solvency ratios
for TDK Corp.

Provide D/E Ratio
for TDK Corp.

Provide D/A Ratio
for TDK Corp.

Provide Interest Coverage Ratio
for TDK Corp.

Provide Altman Z-Score Ratio
for TDK Corp.

Provide Quick Ratio
for TDK Corp.

Provide Current Ratio
for TDK Corp.

Provide Cash Ratio
for TDK Corp.

What is the historical Revenue growth
over the last 5 years for TDK Corp?

What is the historical Net Income growth
over the last 5 years for TDK Corp?

What is the current Free Cash Flow
of TDK Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for TDK Corp.

Business Breakdown

TDK Corporation is a prominent Japanese multinational company renowned for its innovative contributions to the electronics industry, particularly in passive components, energy devices, and magnetic materials. Founded in 1935, TDK initially gained recognition for its ferrite magnets, which became critical components in various electronic devices. Over the decades, the company has evolved, expanding its portfolio to include advanced solutions for automotive, industrial, and consumer electronics sectors. This diversification not only showcases TDK's technological prowess but also positions it favorably in the face of the rapidly changing landscape of the global electronics market, where demand...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TDK Corp

Current Assets 1.9T
Cash & Short-Term Investments 755.2B
Receivables 598.3B
Other Current Assets 520.5B
Non-Current Assets 1.8T
Long-Term Investments 243.3B
PP&E 1.1T
Intangibles 235.4B
Other Non-Current Assets 183.3B
Current Liabilities 1.1T
Accounts Payable 384.3B
Other Current Liabilities 723.6B
Non-Current Liabilities 711.2B
Long-Term Debt 469.4B
Other Non-Current Liabilities 241.8B
Efficiency

Earnings Waterfall
TDK Corp

Revenue
2.1T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
643.3B JPY
Operating Expenses
-441.3B JPY
Operating Income
202B JPY
Other Expenses
-32.4B JPY
Net Income
169.6B JPY

Free Cash Flow Analysis
TDK Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the latest earnings call, the company reported a revenue increase of 2.8% year-on-year, reaching JPY 1.895 trillion, while operating profit surged by 55.8% to JPY 133.3 billion. This growth was driven by improved demand in the ICT sector, particularly for HDDs and rechargeable batteries. Due to these favorable results, the full-year forecast was raised to JPY 2.120 trillion in net sales and JPY 220 billion in operating income. Furthermore, a dividend increase from JPY 12 to JPY 14 reflects strong cash flow management, predicting full-year free cash flow up to JPY 120 billion.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

TDK Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Free Cash Flow
48/100
Profitability
Score

TDK Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TDK Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
61/100
Solvency
Score

TDK Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TDK Corp

Wall Street analysts forecast TDK Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDK Corp is 2 333.81 JPY with a low forecast of 1 717 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
1 717 JPY
8% Downside
Average
Price Target
2 333.81 JPY
24% Upside
Highest
Price Target
2 835 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TDK Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TDK Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TDK Corp Logo
TDK Corp

Country

Japan

Industry

Electrical Equipment

Market Cap

3.6T JPY

Dividend Yield

1.36%

Description

TDK Corp. engages in the manufacture, distribution, and sale of electronic components. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 129,284 full-time employees. The firm operates through four business segments. The Passive Components segment is engaged in the provision of ceramic capacitors, aluminum electrolytic capacitors, film capacitors, inductive devices, high frequency components, piezoelectric material components and circuit protection components. The Sensor Application Products segment is engaged in the provision of temperature and pressure sensors, magnetic sensors and micro electromechanical system (MEMS) sensors. The Magnetic Application Products segment is engaged in the provision of hard disk drive (HDD) heads, HDD suspensions and magnets. The Energy Application Products segment is engaged in the provision of energy devices and power supplies. The firm is also engaged in the provision of mechatronics and micro actuators products.

Contact

TOKYO-TO
Chuo-Ku
12F, Nihombashi Takashimaya Mitsui Bldg., 2-5-1, Nihombashi
+81367781000.0
www.jp.tdk.com

IPO

1961-09-04

Employees

129 284

Officers

President, CEO, GM of Humidifier Countermeasures HQ & Representative Director
Mr. Noboru Saito
CFO, Senior Executive VP & Director
Mr. Tetsuji Yamanishi
CTO, Senior VP, GM of Technology & Intellectual Property HQ & Director
Mr. Shigeki Sato
Corporate Officer, Global Chief Compliance Officer and GM of Legal & Compliance HQ
Ikuo Fukuchi
Senior VP and GM of Corporate Marketing & Incubation HQ
Mr. Michael Pocsatko
Senior VP, GM of Human Resources HQ and Chief People & Sustainability Officer
Mr. Andreas Keller
Show More
Corporate Officer, GM of Quality Assurance HQ and Chief Officer of Quality, Safety & Environment
Takeshi Takahashi
Corporate Officer
Mr. Fumio Sashida
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDK Corp stock?

The intrinsic value of one TDK Corp stock under the Base Case scenario is 1 386.87 JPY.

Is TDK Corp stock undervalued or overvalued?

Compared to the current market price of 1 875.5 JPY, TDK Corp is Overvalued by 26%.

Back to Top