TDK Corp
TSE:6762

Watchlist Manager
TDK Corp Logo
TDK Corp
TSE:6762
Watchlist
Price: 1 468 JPY 2.8% Market Closed
Market Cap: 2.9T JPY

Relative Value

The Relative Value of one TDK Corp stock under the Base Case scenario is 645.92 JPY. Compared to the current market price of 1 468 JPY, TDK Corp is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
645.92 JPY
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
49
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
1.3
vs History
25
vs Industry
38
Median 3Y
4.9
Median 5Y
4.1
Industry
21
Forward
16.2
vs History
25
vs Industry
53
Median 3Y
1.8
Median 5Y
1.5
Industry
13.9
vs History
25
vs Industry
31
Median 3Y
11.7
Median 5Y
8.1
Industry
18.2
vs History
25
vs Industry
51
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
vs History
25
vs Industry
54
Median 3Y
0.3
Median 5Y
0.2
Industry
1.6
Forward
1.1
vs History
25
vs Industry
60
Median 3Y
0.9
Median 5Y
0.6
Industry
6.7
vs History
25
vs Industry
52
Median 3Y
1.4
Median 5Y
1.1
Industry
13.9
Forward
5.5
vs History
25
vs Industry
43
Median 3Y
3.2
Median 5Y
2.3
Industry
17
vs History
25
vs Industry
55
Median 3Y
2.6
Median 5Y
1.9
Industry
13.4
vs History
30
vs Industry
35
Median 3Y
3.6
Median 5Y
3.6
Industry
15.7
vs History
25
vs Industry
56
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
TDK Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TDK Corp
TSE:6762
2.8T JPY 1.3 16.8 5.6 10.3
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
91.9B USD 5.5 35.2 22.2 26.5
US
Corning Inc
NYSE:GLW
35.9B USD 2.7 71 16.5 36.2
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
228.4B CNY 0.9 18.1 20.5 20.5
TH
Delta Electronics Thailand PCL
SET:DELTA
1T THB 6.2 54 38.1 51.2
JP
Murata Manufacturing Co Ltd
TSE:6981
4.1T JPY 2.4 19.9 8.8 15.3
TW
Delta Electronics Inc
TWSE:2308
858.5B TWD 2 24.4 11 16.7
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 27.7 27.3 27.3
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 81.4 11.7 87.1
CN
Lens Technology Co Ltd
SZSE:300433
104B CNY 1.5 27.8 27.7 27.7