TDK Corp
TSE:6762
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 236.4456
2 224.996
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TDK Corp
Revenue
|
2.1T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
663.2B
JPY
|
Operating Expenses
|
-442.5B
JPY
|
Operating Income
|
220.6B
JPY
|
Other Expenses
|
-44.4B
JPY
|
Net Income
|
176.2B
JPY
|
Income Statement
TDK Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 002 072
N/A
|
1 043 802
+4%
|
1 082 560
+4%
|
1 124 654
+4%
|
1 167 899
+4%
|
1 169 250
+0%
|
1 152 255
-1%
|
1 151 468
0%
|
1 143 822
-1%
|
1 166 866
+2%
|
1 178 257
+1%
|
1 189 014
+1%
|
1 222 647
+3%
|
1 239 001
+1%
|
1 271 747
+3%
|
1 325 289
+4%
|
1 370 116
+3%
|
1 379 793
+1%
|
1 381 806
+0%
|
1 375 553
0%
|
1 366 895
-1%
|
1 371 726
+0%
|
1 363 037
-1%
|
1 335 615
-2%
|
1 347 119
+1%
|
1 387 171
+3%
|
1 479 008
+7%
|
2 676 470
+81%
|
2 768 879
+3%
|
2 872 863
+4%
|
1 902 124
-34%
|
1 992 570
+5%
|
2 129 932
+7%
|
2 217 234
+4%
|
2 180 817
-2%
|
2 173 712
0%
|
2 118 535
-3%
|
2 090 813
-1%
|
2 103 876
+1%
|
2 119 286
+1%
|
2 133 666
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(761 201)
|
(785 150)
|
(802 225)
|
(829 103)
|
(855 464)
|
(846 952)
|
(831 123)
|
(828 522)
|
(821 983)
|
(839 784)
|
(855 948)
|
(864 497)
|
(891 203)
|
(905 039)
|
(928 525)
|
(963 975)
|
(985 143)
|
(986 118)
|
(985 321)
|
(977 871)
|
(968 092)
|
(966 011)
|
(959 714)
|
(938 717)
|
(947 553)
|
(976 994)
|
(1 052 410)
|
(1 888 314)
|
(1 950 244)
|
(2 021 131)
|
(1 338 276)
|
(1 395 475)
|
(1 493 949)
|
(1 566 298)
|
(1 596 295)
|
(1 614 246)
|
(1 580 301)
|
(1 543 471)
|
(1 500 858)
|
(1 475 989)
|
(1 470 490)
|
|
Gross Profit |
240 871
N/A
|
258 652
+7%
|
280 335
+8%
|
295 551
+5%
|
312 435
+6%
|
322 298
+3%
|
321 132
0%
|
322 946
+1%
|
321 839
0%
|
327 082
+2%
|
322 309
-1%
|
324 517
+1%
|
331 444
+2%
|
333 962
+1%
|
343 222
+3%
|
361 314
+5%
|
384 973
+7%
|
393 675
+2%
|
396 485
+1%
|
397 682
+0%
|
398 803
+0%
|
405 715
+2%
|
403 323
-1%
|
396 898
-2%
|
399 566
+1%
|
410 177
+3%
|
426 598
+4%
|
788 156
+85%
|
818 635
+4%
|
851 732
+4%
|
563 848
-34%
|
597 095
+6%
|
635 983
+7%
|
650 936
+2%
|
584 522
-10%
|
559 466
-4%
|
538 234
-4%
|
547 342
+2%
|
603 018
+10%
|
643 297
+7%
|
663 176
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(193 103)
|
(203 284)
|
(207 876)
|
(214 547)
|
(222 323)
|
(227 071)
|
(227 718)
|
(231 170)
|
(229 687)
|
(232 713)
|
(113 649)
|
(115 757)
|
(122 883)
|
(124 458)
|
(253 530)
|
(262 804)
|
(277 315)
|
(286 716)
|
(288 662)
|
(290 299)
|
(284 793)
|
(285 020)
|
(289 771)
|
(305 568)
|
(308 133)
|
(298 498)
|
(324 181)
|
(556 465)
|
(594 387)
|
(612 000)
|
(405 112)
|
(423 092)
|
(435 145)
|
(442 274)
|
(420 837)
|
(415 003)
|
(411 210)
|
(417 407)
|
(433 844)
|
(441 326)
|
(442 529)
|
|
Selling, General & Administrative |
(193 103)
|
(203 284)
|
(207 876)
|
(214 547)
|
(222 323)
|
(227 071)
|
(227 718)
|
(231 170)
|
(229 687)
|
(232 713)
|
(239 446)
|
(243 276)
|
(251 590)
|
(253 466)
|
(257 630)
|
(266 145)
|
(275 828)
|
(285 803)
|
(287 561)
|
(289 102)
|
(287 236)
|
(286 588)
|
(289 771)
|
(288 875)
|
(290 964)
|
(298 354)
|
(328 217)
|
(572 312)
|
(600 661)
|
(619 813)
|
(410 568)
|
(428 904)
|
(442 747)
|
(452 341)
|
(434 803)
|
(430 656)
|
(425 851)
|
(434 876)
|
(452 520)
|
(464 021)
|
(472 731)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125 797
|
127 519
|
128 707
|
129 008
|
4 100
|
3 341
|
(1 487)
|
(913)
|
(1 101)
|
(1 197)
|
2 443
|
1 568
|
0
|
(16 693)
|
(17 169)
|
(144)
|
4 036
|
15 847
|
6 274
|
7 813
|
5 456
|
5 812
|
7 602
|
10 067
|
13 966
|
15 653
|
14 641
|
17 469
|
18 676
|
22 695
|
30 202
|
|
Operating Income |
47 768
N/A
|
55 368
+16%
|
72 459
+31%
|
81 004
+12%
|
90 112
+11%
|
95 227
+6%
|
93 414
-2%
|
91 776
-2%
|
92 152
+0%
|
94 369
+2%
|
208 660
+121%
|
208 760
+0%
|
208 561
0%
|
209 504
+0%
|
89 692
-57%
|
98 510
+10%
|
107 658
+9%
|
106 959
-1%
|
107 823
+1%
|
107 383
0%
|
114 010
+6%
|
120 695
+6%
|
113 552
-6%
|
91 330
-20%
|
91 433
+0%
|
111 679
+22%
|
102 417
-8%
|
231 691
+126%
|
224 248
-3%
|
239 732
+7%
|
158 736
-34%
|
174 003
+10%
|
200 838
+15%
|
208 662
+4%
|
163 685
-22%
|
144 463
-12%
|
127 024
-12%
|
129 935
+2%
|
169 174
+30%
|
201 971
+19%
|
220 647
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(972)
|
(2 870)
|
1 234
|
(1 082)
|
(605)
|
1 693
|
(1 014)
|
(2 386)
|
(1 756)
|
(1 447)
|
2 568
|
2 179
|
2 709
|
3 016
|
3 863
|
947
|
372
|
(476)
|
10 816
|
(217)
|
1 424
|
2 351
|
3 147
|
3 367
|
1 794
|
2 476
|
4 217
|
6 719
|
8 821
|
9 382
|
5 556
|
3 867
|
2 044
|
327
|
(1 138)
|
(6 167)
|
(6 480)
|
341
|
(3 562)
|
23 329
|
15 656
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
476
|
1 430
|
(16 987)
|
0
|
0
|
(15 565)
|
9 397
|
0
|
13 768
|
12 909
|
8 039
|
6 058
|
4 638
|
5 479
|
5 142
|
6 063
|
7 042
|
5 963
|
12 617
|
2 492
|
0
|
|
Total Other Income |
2 612
|
1 959
|
824
|
3 175
|
1 736
|
1 936
|
(561)
|
(104)
|
1 687
|
1 410
|
489
|
1 332
|
375
|
494
|
(3 744)
|
(2 847)
|
(4 674)
|
(5 607)
|
(3 085)
|
9 356
|
10 493
|
12 111
|
(3 836)
|
(2 813)
|
(2 836)
|
(3 180)
|
1 232
|
(262)
|
1 270
|
1 168
|
159
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
1 012
|
0
|
0
|
|
Pre-Tax Income |
49 408
N/A
|
54 457
+10%
|
74 517
+37%
|
83 097
+12%
|
91 243
+10%
|
98 856
+8%
|
91 839
-7%
|
89 286
-3%
|
92 083
+3%
|
94 332
+2%
|
211 717
+124%
|
212 271
+0%
|
211 645
0%
|
213 014
+1%
|
89 811
-58%
|
96 610
+8%
|
103 356
+7%
|
100 876
-2%
|
115 554
+15%
|
116 522
+1%
|
126 403
+8%
|
136 587
+8%
|
95 876
-30%
|
91 884
-4%
|
90 391
-2%
|
95 410
+6%
|
117 263
+23%
|
238 148
+103%
|
248 107
+4%
|
263 191
+6%
|
172 490
-34%
|
183 928
+7%
|
207 520
+13%
|
214 468
+3%
|
167 219
-22%
|
144 359
-14%
|
127 586
-12%
|
136 239
+7%
|
179 241
+32%
|
227 792
+27%
|
236 303
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(18 562)
|
(17 445)
|
(21 738)
|
(22 816)
|
(25 337)
|
(24 800)
|
(25 216)
|
(23 865)
|
(25 125)
|
(28 034)
|
(66 157)
|
(68 124)
|
(68 087)
|
(72 463)
|
(25 834)
|
(27 509)
|
(29 165)
|
(26 048)
|
(33 004)
|
(34 615)
|
(40 076)
|
(43 192)
|
(38 719)
|
(37 127)
|
(35 914)
|
(39 544)
|
(42 702)
|
(76 943)
|
(74 023)
|
(71 247)
|
(40 675)
|
(47 314)
|
(57 093)
|
(62 813)
|
(52 918)
|
(46 560)
|
(45 439)
|
(38 547)
|
(53 106)
|
(56 455)
|
(58 112)
|
|
Income from Continuing Operations |
30 846
|
37 012
|
52 779
|
60 281
|
65 906
|
74 056
|
66 623
|
65 421
|
66 958
|
66 298
|
145 560
|
144 147
|
143 558
|
140 551
|
63 977
|
69 101
|
74 191
|
74 828
|
82 550
|
81 907
|
86 327
|
93 395
|
57 157
|
54 757
|
54 477
|
55 866
|
74 561
|
161 205
|
174 084
|
191 944
|
131 815
|
136 614
|
150 427
|
151 655
|
114 301
|
97 799
|
82 147
|
97 692
|
126 135
|
171 337
|
178 191
|
|
Income to Minority Interest |
(2 771)
|
(2 829)
|
(3 339)
|
(3 496)
|
(3 137)
|
(2 738)
|
(1 795)
|
(1 291)
|
(925)
|
(795)
|
(461)
|
(494)
|
(444)
|
(272)
|
(514)
|
(396)
|
(341)
|
(149)
|
(345)
|
(311)
|
(260)
|
(263)
|
623
|
627
|
590
|
578
|
120
|
26
|
27
|
(288)
|
(517)
|
(856)
|
(1 044)
|
(744)
|
(114)
|
(300)
|
(723)
|
(889)
|
(1 448)
|
(1 748)
|
(1 982)
|
|
Net Income (Common) |
28 024
N/A
|
35 111
+25%
|
49 440
+41%
|
56 785
+15%
|
62 769
+11%
|
71 318
+14%
|
64 828
-9%
|
64 130
-1%
|
66 033
+3%
|
65 503
-1%
|
145 099
+122%
|
143 653
-1%
|
143 114
0%
|
140 279
-2%
|
63 463
-55%
|
68 705
+8%
|
73 850
+7%
|
74 679
+1%
|
82 205
+10%
|
81 596
-1%
|
86 067
+5%
|
93 132
+8%
|
57 780
-38%
|
55 384
-4%
|
55 067
-1%
|
56 444
+3%
|
74 681
+32%
|
161 231
+116%
|
174 111
+8%
|
191 656
+10%
|
131 298
-31%
|
135 758
+3%
|
149 383
+10%
|
150 911
+1%
|
114 187
-24%
|
97 499
-15%
|
81 424
-16%
|
96 803
+19%
|
124 687
+29%
|
169 589
+36%
|
176 209
+4%
|
|
EPS (Diluted) |
222.41
N/A
|
278.65
+25%
|
391.74
+41%
|
450.67
+15%
|
498.16
+11%
|
566.01
+14%
|
170.97
-70%
|
508.96
+198%
|
524.07
+3%
|
507.77
-3%
|
382.52
-25%
|
1 140.1
+198%
|
1 126.88
-1%
|
1 104.55
-2%
|
167.15
-85%
|
545.27
+226%
|
581.49
+7%
|
590.03
+1%
|
216.48
-63%
|
646.1
+198%
|
679.93
+5%
|
735.73
+8%
|
152.14
-79%
|
145.84
-4%
|
145
-1%
|
148.63
+3%
|
196.66
+32%
|
424.37
+116%
|
459.4
+8%
|
504.55
+10%
|
69.13
-86%
|
358.16
+418%
|
393.32
+10%
|
397.25
+1%
|
60.13
-85%
|
257.05
+327%
|
214.32
-17%
|
50.95
-76%
|
65.64
+29%
|
89.39
+36%
|
92.61
+4%
|