TDK Corp
TSE:6762
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 236.4456
2 224.996
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
TDK Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
30 795
|
37 940
|
52 779
|
60 281
|
65 906
|
74 056
|
66 623
|
65 421
|
66 958
|
66 298
|
145 560
|
144 147
|
143 558
|
140 551
|
63 977
|
69 101
|
74 191
|
74 828
|
82 550
|
81 907
|
86 327
|
93 395
|
57 157
|
54 757
|
54 477
|
55 866
|
74 561
|
87 982
|
101 146
|
119 006
|
131 815
|
136 899
|
150 427
|
151 655
|
114 301
|
97 799
|
82 147
|
97 692
|
126 135
|
171 337
|
178 191
|
|
Depreciation & Amortization |
80 987
|
81 130
|
80 249
|
81 133
|
82 616
|
82 979
|
83 224
|
83 318
|
83 050
|
85 205
|
87 491
|
87 414
|
89 364
|
90 204
|
92 171
|
97 092
|
101 292
|
104 743
|
106 631
|
110 731
|
113 945
|
118 230
|
124 984
|
127 152
|
130 027
|
134 576
|
148 356
|
157 199
|
169 202
|
176 980
|
177 031
|
187 514
|
194 620
|
203 109
|
206 285
|
202 668
|
197 733
|
193 570
|
190 546
|
190 336
|
190 893
|
|
Change in Deffered Taxes |
0
|
0
|
3 009
|
0
|
0
|
0
|
2 001
|
0
|
0
|
0
|
30 723
|
0
|
0
|
0
|
(1 354)
|
0
|
0
|
(1 354)
|
5 458
|
0
|
10 641
|
13 988
|
(4 437)
|
0
|
(3 284)
|
(1 504)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
7 000
|
0
|
0
|
0
|
3 366
|
0
|
0
|
0
|
(130 127)
|
0
|
0
|
0
|
(4 145)
|
0
|
3 416
|
(4 145)
|
(8 260)
|
0
|
(15 435)
|
(11 124)
|
18 539
|
0
|
0
|
16 935
|
42 734
|
0
|
55 399
|
70 845
|
38 260
|
51 103
|
58 858
|
66 295
|
89 590
|
87 272
|
85 964
|
72 250
|
56 328
|
43 195
|
55 016
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45 924
|
0
|
0
|
0
|
31 624
|
0
|
48 225
|
52 529
|
36 108
|
48 996
|
41 185
|
46 294
|
50 148
|
47 883
|
45 913
|
49 480
|
49 139
|
53 485
|
58 978
|
|
Change in Working Capital |
2 277
|
11 642
|
(187)
|
(745)
|
1 314
|
4 018
|
(3 651)
|
(20 369)
|
(10 122)
|
(24 218)
|
26 489
|
(395)
|
(38 828)
|
(38 857)
|
(59 339)
|
(86 025)
|
(67 711)
|
(31 844)
|
(46 105)
|
(5 475)
|
(3 010)
|
(6 587)
|
26 147
|
28 374
|
36 275
|
29 869
|
(34 796)
|
(65 687)
|
(148 577)
|
(202 860)
|
(168 119)
|
(205 793)
|
(182 766)
|
(142 372)
|
(147 404)
|
(59 495)
|
46 245
|
48 374
|
73 998
|
57 383
|
24 191
|
|
Cash from Operating Activities |
113 914
N/A
|
131 147
+15%
|
142 850
+9%
|
150 678
+5%
|
159 845
+6%
|
171 062
+7%
|
151 563
-11%
|
133 737
-12%
|
145 253
+9%
|
132 652
-9%
|
160 136
+21%
|
131 762
-18%
|
94 690
-28%
|
92 494
-2%
|
91 310
-1%
|
74 669
-18%
|
109 834
+47%
|
150 704
+37%
|
140 274
-7%
|
184 361
+31%
|
192 468
+4%
|
199 426
+4%
|
222 390
+12%
|
224 385
+1%
|
235 648
+5%
|
235 742
+0%
|
230 855
-2%
|
222 228
-4%
|
170 834
-23%
|
152 508
-11%
|
178 987
+17%
|
169 723
-5%
|
221 139
+30%
|
278 687
+26%
|
262 772
-6%
|
328 244
+25%
|
412 089
+26%
|
411 886
0%
|
447 007
+9%
|
462 251
+3%
|
448 291
-3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(82 120)
|
(91 270)
|
(102 525)
|
(111 241)
|
(132 205)
|
(146 720)
|
(160 674)
|
(185 470)
|
(176 031)
|
(180 379)
|
(167 631)
|
(157 070)
|
(164 469)
|
(166 091)
|
(178 612)
|
(177 974)
|
(170 958)
|
(162 887)
|
(173 592)
|
(182 200)
|
(187 416)
|
(186 227)
|
(173 429)
|
(168 902)
|
(179 711)
|
(197 988)
|
(212 196)
|
(227 033)
|
(249 054)
|
(268 565)
|
(291 337)
|
(299 783)
|
(311 506)
|
(300 866)
|
(275 709)
|
(266 725)
|
(235 998)
|
(211 984)
|
(218 589)
|
(200 738)
|
(197 595)
|
|
Other Items |
4 626
|
(14 152)
|
(24 787)
|
(23 205)
|
(17 482)
|
9 060
|
20 089
|
22 324
|
15 291
|
5 373
|
96 520
|
(42 064)
|
(17 885)
|
29 165
|
(67 487)
|
84 646
|
68 598
|
24 641
|
33 413
|
20 107
|
166 878
|
153 284
|
131 465
|
130 253
|
(25 283)
|
(20 292)
|
(19 222)
|
9 235
|
29 899
|
3 495
|
9 791
|
17 477
|
4 012
|
40 381
|
41 307
|
12 035
|
15 172
|
7 248
|
1 997
|
(22 095)
|
(20 454)
|
|
Cash from Investing Activities |
(77 494)
N/A
|
(105 422)
-36%
|
(127 312)
-21%
|
(134 446)
-6%
|
(149 687)
-11%
|
(137 660)
+8%
|
(140 585)
-2%
|
(163 146)
-16%
|
(160 740)
+1%
|
(175 006)
-9%
|
(71 111)
+59%
|
(199 134)
-180%
|
(182 354)
+8%
|
(136 926)
+25%
|
(246 099)
-80%
|
(93 328)
+62%
|
(102 360)
-10%
|
(138 246)
-35%
|
(140 179)
-1%
|
(162 093)
-16%
|
(20 538)
+87%
|
(32 943)
-60%
|
(41 964)
-27%
|
(38 649)
+8%
|
(204 994)
-430%
|
(218 280)
-6%
|
(231 418)
-6%
|
(217 798)
+6%
|
(219 155)
-1%
|
(265 070)
-21%
|
(281 546)
-6%
|
(282 306)
0%
|
(307 494)
-9%
|
(260 485)
+15%
|
(234 402)
+10%
|
(254 690)
-9%
|
(220 826)
+13%
|
(204 736)
+7%
|
(216 592)
-6%
|
(222 833)
-3%
|
(218 049)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(33 403)
|
(24 840)
|
(3 459)
|
(2 360)
|
29 690
|
72 791
|
71 624
|
99 692
|
117 536
|
50 053
|
(14 034)
|
116 890
|
68 480
|
56 069
|
134 300
|
(6 491)
|
1 568
|
41 051
|
32 060
|
29 687
|
(56 310)
|
(74 630)
|
(95 293)
|
(90 408)
|
18 881
|
47 279
|
50 576
|
34 332
|
52 118
|
115 549
|
138 361
|
123 624
|
129 166
|
50 591
|
51 048
|
79 624
|
7 373
|
(55 582)
|
(105 662)
|
(141 206)
|
(119 295)
|
|
Cash Paid for Dividends |
(8 811)
|
(10 074)
|
(10 069)
|
(11 361)
|
(11 334)
|
(13 859)
|
(13 864)
|
(15 086)
|
(15 129)
|
(15 135)
|
(15 132)
|
(15 151)
|
(15 135)
|
(15 137)
|
(15 138)
|
(16 426)
|
(16 415)
|
(18 947)
|
(18 948)
|
(20 197)
|
(21 006)
|
(21 468)
|
(21 469)
|
(22 713)
|
(21 936)
|
(22 735)
|
(22 738)
|
(22 783)
|
(22 734)
|
(23 988)
|
(23 987)
|
(29 572)
|
(29 669)
|
(37 187)
|
(37 198)
|
(40 324)
|
(40 248)
|
(42 133)
|
(42 152)
|
(43 961)
|
(44 019)
|
|
Other |
(11 429)
|
(21 535)
|
(21 715)
|
(12 766)
|
(38 069)
|
(28 293)
|
(28 455)
|
(28 470)
|
(7 373)
|
(8 716)
|
(8 587)
|
(8 457)
|
(10 094)
|
(8 775)
|
(9 074)
|
(9 322)
|
(3 673)
|
(3 793)
|
(3 677)
|
(3 449)
|
(5 013)
|
(5 035)
|
(5 007)
|
(5 150)
|
(6 283)
|
(6 738)
|
(6 756)
|
(6 762)
|
(738)
|
(650)
|
(631)
|
0
|
(509)
|
1 097
|
1 097
|
1 964
|
2 069
|
1 896
|
1 446
|
490
|
1 701
|
|
Cash from Financing Activities |
(53 643)
N/A
|
(56 449)
-5%
|
(35 243)
+38%
|
(26 487)
+25%
|
(19 713)
+26%
|
30 639
N/A
|
29 305
-4%
|
56 136
+92%
|
95 034
+69%
|
26 202
-72%
|
(37 753)
N/A
|
93 282
N/A
|
43 251
-54%
|
32 157
-26%
|
110 088
+242%
|
(32 239)
N/A
|
(18 520)
+43%
|
18 311
N/A
|
9 435
-48%
|
6 041
-36%
|
(82 329)
N/A
|
(101 133)
-23%
|
(121 769)
-20%
|
(118 271)
+3%
|
(9 338)
+92%
|
17 806
N/A
|
21 082
+18%
|
4 787
-77%
|
28 646
+498%
|
90 911
+217%
|
113 743
+25%
|
93 552
-18%
|
98 988
+6%
|
14 501
-85%
|
14 947
+3%
|
41 264
+176%
|
(30 806)
N/A
|
(95 819)
-211%
|
(146 368)
-53%
|
(184 677)
-26%
|
(161 613)
+12%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
26 032
|
30 058
|
33 961
|
43 099
|
18 307
|
(4 658)
|
(19 919)
|
(50 527)
|
(47 820)
|
(12 935)
|
(6 352)
|
20 869
|
30 323
|
(2 226)
|
(6 063)
|
(2 855)
|
(8 478)
|
(16 665)
|
21
|
(17 395)
|
(20 335)
|
(5 414)
|
(15 115)
|
(4 606)
|
884
|
(5 463)
|
27 151
|
34 333
|
35 450
|
46 217
|
47 768
|
77 976
|
86 777
|
34 710
|
23 529
|
13 721
|
24 182
|
39 890
|
59 766
|
71 699
|
(14 313)
|
|
Net Change in Cash |
8 809
N/A
|
(666)
N/A
|
14 256
N/A
|
32 844
+130%
|
8 752
-73%
|
59 383
+579%
|
20 364
-66%
|
(23 800)
N/A
|
31 727
N/A
|
(29 087)
N/A
|
44 920
N/A
|
46 779
+4%
|
(14 090)
N/A
|
(14 501)
-3%
|
(50 764)
-250%
|
(53 753)
-6%
|
(19 524)
+64%
|
14 104
N/A
|
9 551
-32%
|
10 914
+14%
|
69 266
+535%
|
59 936
-13%
|
43 542
-27%
|
62 859
+44%
|
22 200
-65%
|
29 805
+34%
|
47 670
+60%
|
43 550
-9%
|
15 775
-64%
|
24 566
+56%
|
58 952
+140%
|
58 945
0%
|
99 410
+69%
|
67 413
-32%
|
66 846
-1%
|
128 539
+92%
|
184 639
+44%
|
151 221
-18%
|
143 813
-5%
|
126 440
-12%
|
54 316
-57%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
31 794
N/A
|
39 877
+25%
|
40 325
+1%
|
39 437
-2%
|
27 640
-30%
|
24 342
-12%
|
(9 111)
N/A
|
(51 733)
-468%
|
(30 778)
+41%
|
(47 727)
-55%
|
(7 495)
+84%
|
(25 308)
-238%
|
(69 779)
-176%
|
(73 597)
-5%
|
(87 302)
-19%
|
(103 305)
-18%
|
(61 124)
+41%
|
(12 183)
+80%
|
(33 318)
-173%
|
2 161
N/A
|
5 052
+134%
|
13 199
+161%
|
48 961
+271%
|
55 483
+13%
|
55 937
+1%
|
37 754
-33%
|
18 659
-51%
|
(4 805)
N/A
|
(78 220)
-1 528%
|
(116 057)
-48%
|
(112 350)
+3%
|
(130 060)
-16%
|
(90 367)
+31%
|
(22 179)
+75%
|
(12 937)
+42%
|
61 519
N/A
|
176 091
+186%
|
199 902
+14%
|
228 418
+14%
|
261 513
+14%
|
250 696
-4%
|