
Sony Group Corp
TSE:6758

Intrinsic Value
The intrinsic value of one
Sony Group Corp
stock under the Base Case scenario is
3 461.34
JPY.
Compared to the current market price of 3 466 JPY,
Sony Group Corp
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sony Group Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sony Group Corp
Balance Sheet Decomposition
Sony Group Corp
Current Assets | 7.6T |
Cash & Short-Term Investments | 3.1T |
Receivables | 2.5T |
Other Current Assets | 2T |
Non-Current Assets | 28.4T |
Long-Term Investments | 20.7T |
PP&E | 2.1T |
Intangibles | 4.6T |
Other Non-Current Assets | 1.1T |
Free Cash Flow Analysis
Sony Group Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sony Group Corp
Revenue
|
13.8T
JPY
|
Cost of Revenue
|
-8.7T
JPY
|
Gross Profit
|
5.1T
JPY
|
Operating Expenses
|
-3.7T
JPY
|
Operating Income
|
1.4T
JPY
|
Other Expenses
|
-305.6B
JPY
|
Net Income
|
1.1T
JPY
|
Profitability Score
Profitability Due Diligence
Sony Group Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Sony Group Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sony Group Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Sony Group Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sony Group Corp
According to Wall Street analysts, the average 1-year price target for
Sony Group Corp
is 4 268.09 JPY
with a low forecast of 3 636 JPY and a high forecast of 5 040 JPY.
Dividends
Current shareholder yield for Sony Group Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sony Group Corp
stock under the Base Case scenario is
3 461.34
JPY.
Compared to the current market price of 3 466 JPY,
Sony Group Corp
is
Fairly Valued.