Sony Group Corp
TSE:6758
Balance Sheet
Balance Sheet Decomposition
Sony Group Corp
Sony Group Corp
Balance Sheet
Sony Group Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
688 976
|
716 747
|
853 873
|
780 595
|
703 098
|
799 899
|
1 086 431
|
660 789
|
1 191 608
|
1 014 412
|
894 576
|
826 361
|
1 046 466
|
949 413
|
983 612
|
960 142
|
1 586 329
|
1 470 073
|
1 512 357
|
1 786 982
|
2 049 636
|
1 480 900
|
1 907 113
|
2 980 956
|
|
| Cash Equivalents |
688 976
|
716 747
|
853 873
|
780 595
|
703 098
|
799 899
|
1 086 431
|
660 789
|
1 191 608
|
1 014 412
|
894 576
|
826 361
|
1 046 466
|
949 413
|
983 612
|
960 142
|
1 586 329
|
1 470 073
|
1 512 357
|
1 786 982
|
2 049 636
|
1 480 900
|
1 907 113
|
2 980 956
|
|
| Short-Term Investments |
162 147
|
241 520
|
274 748
|
460 202
|
536 968
|
493 315
|
427 709
|
466 912
|
579 493
|
646 171
|
680 913
|
697 597
|
832 566
|
936 731
|
946 397
|
1 051 441
|
1 176 601
|
1 324 538
|
1 847 772
|
529 664
|
509 974
|
439 308
|
523 518
|
598 869
|
|
| Total Receivables |
1 242 826
|
1 007 395
|
1 011 189
|
1 025 362
|
985 508
|
1 369 777
|
1 442 854
|
903 363
|
891 625
|
958 871
|
971 959
|
924 634
|
1 095 670
|
1 131 849
|
1 059 650
|
1 177 443
|
1 203 485
|
1 289 422
|
1 191 026
|
1 365 493
|
1 628 521
|
1 770 948
|
2 158 196
|
1 943 184
|
|
| Accounts Receivables |
1 242 826
|
1 007 395
|
1 011 189
|
1 025 362
|
985 508
|
1 369 777
|
1 090 285
|
853 454
|
891 625
|
743 690
|
769 915
|
776 492
|
871 040
|
899 902
|
853 592
|
953 811
|
1 012 779
|
1 065 802
|
1 002 920
|
1 365 493
|
1 628 521
|
1 770 948
|
2 158 196
|
1 943 184
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
352 569
|
49 909
|
0
|
215 181
|
202 044
|
148 142
|
224 630
|
231 947
|
206 058
|
223 632
|
190 706
|
223 620
|
188 106
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
673 437
|
625 727
|
666 507
|
631 349
|
804 724
|
940 875
|
1 021 595
|
813 068
|
645 455
|
704 043
|
707 052
|
710 054
|
733 943
|
665 432
|
683 146
|
640 835
|
692 937
|
653 278
|
589 969
|
636 668
|
874 007
|
1 468 042
|
1 518 644
|
1 310 770
|
|
| Other Current Assets |
569 826
|
562 825
|
557 038
|
658 663
|
739 226
|
942 857
|
1 031 074
|
776 503
|
824 691
|
520 549
|
500 462
|
487 887
|
496 241
|
514 476
|
523 922
|
525 861
|
516 744
|
509 301
|
594 021
|
396 210
|
473 070
|
563 334
|
669 335
|
621 209
|
|
| Total Current Assets |
3 337 212
|
3 154 214
|
3 363 355
|
3 556 171
|
3 769 524
|
4 546 723
|
5 009 663
|
3 620 635
|
4 132 872
|
3 844 046
|
3 754 962
|
3 646 533
|
4 204 886
|
4 197 901
|
4 196 727
|
4 355 722
|
5 176 096
|
5 246 612
|
5 735 145
|
4 715 017
|
5 535 208
|
5 722 532
|
6 776 806
|
7 454 988
|
|
| PP&E Net |
1 411 666
|
1 278 350
|
1 365 044
|
1 372 399
|
1 388 547
|
1 421 531
|
1 243 349
|
1 175 863
|
1 007 951
|
924 868
|
930 998
|
861 550
|
750 010
|
739 285
|
820 818
|
758 199
|
739 470
|
777 053
|
1 301 254
|
1 348 575
|
1 526 643
|
1 822 927
|
2 026 035
|
2 035 345
|
|
| PP&E Gross |
1 411 666
|
1 278 350
|
1 365 044
|
1 372 399
|
1 388 547
|
1 421 531
|
1 243 349
|
1 175 863
|
1 007 951
|
924 868
|
930 998
|
861 550
|
750 010
|
739 285
|
820 818
|
758 199
|
739 470
|
777 053
|
1 301 254
|
1 348 575
|
1 526 643
|
1 822 927
|
2 026 035
|
2 035 345
|
|
| Accumulated Depreciation |
1 958 234
|
1 896 845
|
1 907 289
|
2 020 946
|
2 160 905
|
2 268 805
|
2 356 812
|
2 334 937
|
2 348 444
|
2 159 890
|
2 018 927
|
2 030 807
|
1 796 266
|
1 863 496
|
1 821 545
|
1 897 106
|
1 837 339
|
1 595 686
|
1 634 505
|
1 806 995
|
1 897 657
|
2 058 892
|
2 333 562
|
2 547 708
|
|
| Intangible Assets |
233 088
|
258 624
|
248 010
|
187 024
|
207 034
|
233 255
|
263 490
|
396 348
|
378 917
|
391 122
|
503 699
|
694 621
|
675 663
|
642 361
|
615 754
|
584 185
|
527 168
|
917 966
|
906 310
|
1 453 602
|
1 792 149
|
2 125 724
|
2 543 715
|
2 920 260
|
|
| Goodwill |
317 240
|
290 127
|
277 870
|
283 923
|
299 024
|
304 669
|
304 423
|
443 958
|
438 869
|
469 005
|
576 758
|
643 243
|
691 803
|
561 255
|
606 290
|
522 538
|
530 492
|
768 552
|
783 888
|
726 109
|
952 895
|
1 275 112
|
1 487 100
|
1 508 721
|
|
| Long-Term Investments |
1 697 807
|
1 994 123
|
2 512 950
|
2 745 689
|
3 519 907
|
3 888 736
|
4 335 648
|
4 798 430
|
5 299 393
|
5 892 655
|
6 319 476
|
7 317 125
|
7 919 011
|
8 531 353
|
9 234 083
|
10 111 793
|
10 756 058
|
11 724 651
|
12 734 132
|
18 217 396
|
19 409 907
|
19 395 325
|
20 260 879
|
20 248 646
|
|
| Other Long-Term Assets |
1 188 782
|
1 395 107
|
1 323 433
|
1 353 894
|
1 423 717
|
1 321 448
|
1 396 166
|
1 578 277
|
1 608 112
|
1 389 426
|
1 209 774
|
1 047 961
|
1 092 347
|
1 162 176
|
1 199 718
|
1 328 119
|
1 336 254
|
1 546 752
|
1 578 614
|
1 047 144
|
1 264 165
|
812 475
|
1 012 955
|
1 125 213
|
|
| Other Assets |
317 240
|
290 127
|
277 870
|
283 923
|
299 024
|
304 669
|
304 423
|
443 958
|
438 869
|
469 005
|
576 758
|
643 243
|
691 803
|
561 255
|
606 290
|
522 538
|
530 492
|
768 552
|
783 888
|
726 109
|
952 895
|
1 275 112
|
1 487 100
|
1 508 721
|
|
| Total Assets |
8 185 795
N/A
|
8 370 545
+2%
|
9 090 662
+9%
|
9 499 100
+4%
|
10 607 753
+12%
|
11 716 362
+10%
|
12 552 739
+7%
|
12 013 511
-4%
|
12 866 114
+7%
|
12 911 122
+0%
|
13 295 667
+3%
|
14 211 033
+7%
|
15 333 720
+8%
|
15 834 331
+3%
|
16 673 390
+5%
|
17 660 556
+6%
|
19 065 538
+8%
|
20 981 586
+10%
|
23 039 343
+10%
|
27 507 843
+19%
|
30 480 967
+11%
|
31 154 095
+2%
|
34 107 490
+9%
|
35 293 173
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 637 158
|
1 561 573
|
1 590 948
|
1 552 510
|
1 668 218
|
2 148 451
|
1 817 518
|
1 597 625
|
1 820 315
|
1 806 312
|
1 831 921
|
1 669 355
|
1 888 242
|
1 996 314
|
1 918 079
|
1 934 658
|
1 982 983
|
2 185 172
|
2 011 007
|
1 596 563
|
1 843 242
|
1 866 101
|
2 064 905
|
2 100 144
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68 942
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
113 277
|
124 360
|
91 260
|
63 396
|
142 766
|
52 291
|
63 224
|
303 615
|
48 785
|
53 737
|
99 878
|
87 894
|
111 836
|
62 008
|
149 272
|
464 655
|
496 093
|
618 618
|
810 176
|
1 201 747
|
1 976 553
|
1 914 934
|
1 812 605
|
1 843 959
|
|
| Current Portion of Long-Term Debt |
240 786
|
34 385
|
383 757
|
166 870
|
193 555
|
43 170
|
291 879
|
147 540
|
235 822
|
109 614
|
310 483
|
156 288
|
265 918
|
159 517
|
187 668
|
53 424
|
225 522
|
172 461
|
29 807
|
205 406
|
171 409
|
187 942
|
217 711
|
287 445
|
|
| Other Current Liabilities |
567 275
|
714 730
|
916 250
|
1 026 592
|
1 195 689
|
1 307 940
|
1 850 746
|
1 762 120
|
1 955 003
|
2 165 636
|
2 287 699
|
2 401 552
|
2 517 618
|
2 527 751
|
2 575 731
|
2 769 002
|
2 915 943
|
3 103 564
|
3 320 511
|
4 349 888
|
4 768 946
|
5 349 432
|
6 096 824
|
6 457 240
|
|
| Total Current Liabilities |
2 558 496
|
2 435 048
|
2 982 215
|
2 809 368
|
3 200 228
|
3 551 852
|
4 023 367
|
3 810 900
|
4 059 925
|
4 135 299
|
4 529 981
|
4 315 089
|
4 783 614
|
4 745 590
|
4 830 750
|
5 221 739
|
5 620 541
|
6 079 815
|
6 240 443
|
7 353 604
|
8 760 150
|
9 318 409
|
10 192 045
|
10 688 788
|
|
| Long-Term Debt |
838 617
|
807 439
|
777 649
|
678 992
|
764 898
|
1 001 005
|
729 059
|
660 147
|
924 207
|
812 235
|
762 226
|
938 428
|
916 648
|
712 087
|
556 605
|
681 462
|
623 451
|
568 372
|
634 966
|
1 053 636
|
1 203 646
|
1 767 696
|
2 058 117
|
2 066 842
|
|
| Deferred Income Tax |
159 573
|
159 079
|
96 193
|
72 227
|
216 497
|
261 102
|
268 600
|
188 359
|
236 521
|
306 227
|
284 499
|
369 919
|
410 896
|
445 876
|
450 926
|
432 824
|
449 863
|
531 421
|
549 538
|
816 587
|
696 492
|
117 621
|
166 424
|
175 228
|
|
| Minority Interest |
23 368
|
22 022
|
22 858
|
23 847
|
37 101
|
38 970
|
276 849
|
251 949
|
319 650
|
407 915
|
481 230
|
482 739
|
529 119
|
616 640
|
668 548
|
650 234
|
689 001
|
699 114
|
671 996
|
43 996
|
52 778
|
58 613
|
168 928
|
330 406
|
|
| Other Liabilities |
2 235 331
|
2 666 062
|
2 833 745
|
3 044 328
|
3 185 177
|
3 492 729
|
3 789 775
|
4 137 503
|
4 359 906
|
4 701 459
|
5 208 840
|
5 912 596
|
6 435 306
|
6 997 061
|
7 703 221
|
8 177 051
|
8 715 316
|
9 356 487
|
10 817 094
|
11 559 677
|
12 623 430
|
13 293 219
|
13 934 799
|
13 852 164
|
|
| Total Liabilities |
5 815 385
N/A
|
6 089 650
+5%
|
6 712 660
+10%
|
6 628 762
-1%
|
7 403 901
+12%
|
8 345 658
+13%
|
9 087 650
+9%
|
9 048 858
0%
|
9 900 209
+9%
|
10 363 135
+5%
|
11 266 776
+9%
|
12 018 771
+7%
|
13 075 583
+9%
|
13 517 254
+3%
|
14 210 050
+5%
|
15 163 310
+7%
|
16 098 172
+6%
|
17 235 209
+7%
|
18 914 037
+10%
|
20 827 500
+10%
|
23 336 496
+12%
|
24 555 558
+5%
|
26 520 313
+8%
|
27 113 428
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
476 106
|
476 278
|
480 267
|
621 709
|
624 124
|
626 907
|
630 576
|
630 765
|
630 822
|
630 921
|
630 923
|
630 923
|
646 654
|
707 038
|
858 867
|
860 645
|
865 678
|
874 291
|
880 214
|
880 214
|
880 365
|
880 365
|
881 357
|
881 357
|
|
| Retained Earnings |
1 209 262
|
1 301 740
|
1 367 060
|
1 506 082
|
1 602 654
|
1 719 506
|
2 059 361
|
1 916 951
|
1 851 004
|
1 566 274
|
1 084 462
|
1 094 775
|
940 262
|
813 765
|
936 331
|
984 368
|
1 440 387
|
2 320 586
|
2 768 856
|
2 914 503
|
3 760 763
|
5 092 442
|
6 002 407
|
6 678 168
|
|
| Additional Paid In Capital |
968 223
|
984 196
|
992 817
|
1 134 222
|
1 136 638
|
1 143 423
|
1 151 447
|
1 155 034
|
1 157 812
|
1 159 666
|
1 160 236
|
1 110 531
|
1 127 090
|
1 185 777
|
1 325 719
|
1 275 337
|
1 282 577
|
1 266 874
|
1 289 719
|
1 489 597
|
1 461 053
|
1 463 807
|
1 483 410
|
1 483 527
|
|
| Unrealized Security Profit/Loss |
22 997
|
17 658
|
69 950
|
62 669
|
100 804
|
86 096
|
70 929
|
30 070
|
62 337
|
50 336
|
64 882
|
109 079
|
127 509
|
154 153
|
140 736
|
126 635
|
126 191
|
135 035
|
163 164
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
7 588
|
9 341
|
12 183
|
6 000
|
3 127
|
3 639
|
4 768
|
4 654
|
4 675
|
4 670
|
4 637
|
4 472
|
4 284
|
4 220
|
4 259
|
4 335
|
4 530
|
104 704
|
232 503
|
124 228
|
180 042
|
223 507
|
403 934
|
296 860
|
|
| Other Equity |
298 590
|
489 636
|
519 909
|
448 344
|
257 241
|
201 589
|
442 456
|
763 513
|
731 395
|
854 540
|
906 975
|
748 574
|
579 094
|
539 436
|
794 054
|
745 404
|
742 937
|
745 705
|
744 144
|
1 520 257
|
1 222 332
|
614 570
|
376 063
|
566 447
|
|
| Total Equity |
2 370 410
N/A
|
2 280 895
-4%
|
2 378 002
+4%
|
2 870 338
+21%
|
3 203 852
+12%
|
3 370 704
+5%
|
3 465 089
+3%
|
2 964 653
-14%
|
2 965 905
+0%
|
2 547 987
-14%
|
2 028 891
-20%
|
2 192 262
+8%
|
2 258 137
+3%
|
2 317 077
+3%
|
2 463 340
+6%
|
2 497 246
+1%
|
2 967 366
+19%
|
3 746 377
+26%
|
4 125 306
+10%
|
6 680 343
+62%
|
7 144 471
+7%
|
6 598 537
-8%
|
7 587 177
+15%
|
8 179 745
+8%
|
|
| Total Liabilities & Equity |
8 185 795
N/A
|
8 370 545
+2%
|
9 090 662
+9%
|
9 499 100
+4%
|
10 607 753
+12%
|
11 716 362
+10%
|
12 552 739
+7%
|
12 013 511
-4%
|
12 866 114
+7%
|
12 911 122
+0%
|
13 295 667
+3%
|
14 211 033
+7%
|
15 333 720
+8%
|
15 834 331
+3%
|
16 673 390
+5%
|
17 660 556
+6%
|
19 065 538
+8%
|
20 981 586
+10%
|
23 039 343
+10%
|
27 507 843
+19%
|
30 480 967
+11%
|
31 154 095
+2%
|
34 107 490
+9%
|
35 293 173
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 599
|
4 604
|
4 620
|
4 984
|
5 001
|
5 006
|
5 017
|
5 018
|
5 018
|
5 018
|
5 018
|
5 055
|
5 218
|
5 844
|
6 307
|
6 313
|
6 327
|
6 254
|
6 101
|
6 196
|
6 185
|
6 172
|
6 107
|
6 025
|
|