Fujitsu General Ltd
TSE:6755

Watchlist Manager
Fujitsu General Ltd Logo
Fujitsu General Ltd
TSE:6755
Watchlist
Price: 1 952 JPY 1.88% Market Closed
Market Cap: 204.5B JPY
Have any thoughts about
Fujitsu General Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Fujitsu General Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
25 367
27 404
27 860
29 778
28 021
27 657
25 889
24 069
24 951
15 835
15 985
17 174
15 197
17 672
18 543
15 271
17 221
15 287
14 116
12 882
13 306
15 215
10 210
11 941
12 652
14 405
18 534
19 680
15 585
14 083
10 565
9 399
11 715
8 102
14 445
15 806
15 447
16 161
8 387
5 068
(5 465)
Depreciation & Amortization
3 648
3 723
3 876
4 136
4 376
4 535
4 556
4 479
5 221
5 260
5 382
5 522
4 868
4 974
5 062
5 151
5 195
5 202
5 319
5 469
5 660
5 903
6 071
6 160
6 243
6 301
6 335
6 542
6 708
6 925
7 218
7 413
7 660
7 851
7 995
8 063
8 303
8 641
8 968
9 378
9 575
Other Non-Cash Items
(11 503)
(11 818)
916
809
788
759
344
295
156
8 316
8 986
8 998
8 939
798
1 359
786
516
314
(1 271)
(736)
(130)
(250)
2 297
2 357
2 416
2 697
1 067
1 212
349
528
(1 930)
(1 862)
(1 464)
(1 428)
2 402
2 074
1 950
1 641
256
(2 423)
7
Cash Taxes Paid
7 379
9 056
8 727
8 732
8 760
7 481
7 386
7 541
7 703
7 263
7 207
5 313
4 909
5 175
5 143
3 844
4 061
3 567
5 635
4 918
4 612
4 971
2 834
3 095
3 644
3 387
3 145
5 015
5 048
5 070
5 257
3 484
2 682
3 416
3 833
4 117
4 817
4 348
3 077
3 823
3 224
Cash Interest Paid
369
341
296
255
217
162
103
92
81
64
34
18
8
7
24
22
23
24
34
49
63
94
120
122
124
136
105
109
109
97
117
124
188
201
280
305
331
348
300
281
224
Change in Working Capital
1 536
455
(8 587)
(8 690)
(5 948)
(940)
(7 584)
(6 621)
(2 632)
680
(3 554)
(5 602)
(9 408)
(12 261)
(14 071)
(22 900)
(21 925)
(12 017)
(9 652)
(3 484)
(8 875)
(10 257)
(8 853)
(4 833)
4 240
5 792
(936)
(5 814)
(8 105)
(27 667)
(30 800)
(38 323)
(41 468)
(40 284)
(32 885)
(25 782)
(16 414)
2 867
25 013
45 880
40 883
Cash from Operating Activities
19 048
N/A
19 764
+4%
24 065
+22%
26 033
+8%
27 237
+5%
32 011
+18%
23 205
-28%
22 222
-4%
27 696
+25%
30 091
+9%
26 799
-11%
26 092
-3%
19 596
-25%
11 183
-43%
10 893
-3%
(1 692)
N/A
1 007
N/A
8 786
+772%
8 512
-3%
14 131
+66%
9 961
-30%
10 611
+7%
9 725
-8%
15 625
+61%
25 551
+64%
29 195
+14%
25 000
-14%
21 620
-14%
14 537
-33%
(6 131)
N/A
(14 947)
-144%
(23 373)
-56%
(23 557)
-1%
(25 759)
-9%
(8 043)
+69%
161
N/A
9 286
+5 668%
29 310
+216%
42 624
+45%
57 903
+36%
45 000
-22%
Investing Cash Flow
Capital Expenditures
(5 222)
(4 077)
(4 294)
(4 877)
(6 323)
(5 870)
(5 683)
(5 341)
(4 715)
(4 995)
(4 480)
(4 294)
(4 334)
(4 531)
(5 353)
(5 516)
(4 756)
(4 882)
(5 229)
(5 324)
(8 402)
(11 947)
(12 641)
(12 662)
(10 065)
(6 850)
(5 503)
(4 944)
(4 865)
(4 499)
(7 411)
(8 474)
(9 605)
(9 904)
(8 167)
(8 864)
(7 965)
(9 237)
(10 771)
(10 673)
(11 423)
Other Items
(259)
(428)
(382)
(691)
(715)
(1 150)
(1 147)
(1 001)
(765)
(439)
(443)
(339)
(593)
(496)
(509)
(982)
(1 112)
(5 774)
(7 286)
(9 513)
(10 484)
(7 582)
(6 500)
(4 498)
(3 763)
(2 861)
(5 764)
(5 936)
(6 228)
(6 168)
(460)
351
1 129
2 067
(256)
(3 371)
(6 001)
(5 868)
(5 658)
(2 436)
155
Cash from Investing Activities
(5 481)
N/A
(4 505)
+18%
(4 676)
-4%
(5 568)
-19%
(7 038)
-26%
(7 020)
+0%
(6 830)
+3%
(6 342)
+7%
(5 480)
+14%
(5 434)
+1%
(4 923)
+9%
(4 633)
+6%
(4 927)
-6%
(5 027)
-2%
(5 862)
-17%
(6 498)
-11%
(5 868)
+10%
(10 656)
-82%
(12 515)
-17%
(14 837)
-19%
(18 886)
-27%
(19 529)
-3%
(19 141)
+2%
(17 160)
+10%
(13 828)
+19%
(9 711)
+30%
(11 267)
-16%
(10 880)
+3%
(11 093)
-2%
(10 667)
+4%
(7 871)
+26%
(8 123)
-3%
(8 476)
-4%
(7 837)
+8%
(8 423)
-7%
(12 235)
-45%
(13 966)
-14%
(15 105)
-8%
(16 429)
-9%
(13 109)
+20%
(11 268)
+14%
Financing Cash Flow
Net Issuance of Common Stock
0
(5)
(6)
0
0
0
(11)
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(6 205)
(12 916)
(13 451)
(10 446)
(4 224)
(11 353)
(927)
0
0
0
(190)
0
0
0
(184)
0
0
(184)
(138)
1 264
2 507
6 764
5 328
6 995
5 446
582
(1 257)
(476)
(342)
(2 963)
2 764
9 816
2 876
28 445
23 269
17 796
10 259
(10 207)
(21 048)
(35 973)
(23 984)
Cash Paid for Dividends
(1 487)
(1 670)
(1 669)
(1 874)
(1 878)
(1 983)
(1 983)
(2 092)
(2 092)
(2 301)
(2 303)
(2 309)
(2 299)
(2 401)
(2 401)
(2 502)
(2 506)
(2 610)
(2 609)
(2 712)
(2 713)
(2 819)
(2 820)
(2 935)
(2 924)
(3 029)
(3 028)
(3 135)
(3 133)
(3 238)
(3 237)
(3 343)
(3 342)
(3 447)
(3 447)
(3 546)
(3 552)
(3 656)
(3 657)
(3 760)
(3 761)
Other
(332)
(332)
(346)
(402)
(408)
(419)
(390)
(23)
(376)
(367)
(385)
(703)
(337)
(335)
(351)
(466)
(467)
(467)
(425)
(387)
(397)
(407)
(418)
(342)
(355)
(1 576)
(1 540)
(1 654)
(1 666)
(469)
(498)
(680)
(685)
(569)
(506)
(373)
(352)
(319)
(372)
(439)
(427)
Cash from Financing Activities
(12 936)
N/A
(14 923)
-15%
(15 472)
-4%
(12 728)
+18%
(6 516)
+49%
(13 756)
-111%
(3 311)
+76%
(2 347)
+29%
(2 700)
-15%
(2 900)
-7%
(2 891)
+0%
(3 215)
-11%
(2 839)
+12%
(2 939)
-4%
(2 936)
+0%
(3 152)
-7%
(3 157)
0%
(3 261)
-3%
(3 172)
+3%
(1 835)
+42%
(603)
+67%
3 538
N/A
2 090
-41%
3 718
+78%
2 167
-42%
(4 023)
N/A
(5 825)
-45%
(5 265)
+10%
(5 141)
+2%
(6 670)
-30%
(971)
+85%
5 793
N/A
(1 151)
N/A
24 429
N/A
19 316
-21%
13 877
-28%
6 355
-54%
(14 182)
N/A
(25 077)
-77%
(40 172)
-60%
(28 172)
+30%
Change in Cash
Effect of Foreign Exchange Rates
379
526
538
677
49
(362)
(596)
(1 324)
(1 005)
22
200
881
1 104
169
(175)
(246)
(290)
(570)
(122)
(383)
(625)
(62)
(514)
(113)
44
(94)
1 228
1 252
1 073
1 208
1 284
1 839
2 075
1 079
338
424
491
896
1 206
1 206
(222)
Net Change in Cash
1 010
N/A
862
-15%
4 455
+417%
8 414
+89%
13 732
+63%
10 873
-21%
12 468
+15%
12 209
-2%
18 511
+52%
21 779
+18%
19 185
-12%
19 125
0%
12 934
-32%
3 386
-74%
1 920
-43%
(11 588)
N/A
(8 308)
+28%
(5 701)
+31%
(7 297)
-28%
(2 924)
+60%
(10 153)
-247%
(5 442)
+46%
(7 840)
-44%
2 070
N/A
13 934
+573%
15 367
+10%
9 136
-41%
6 727
-26%
(624)
N/A
(22 260)
-3 467%
(22 505)
-1%
(23 864)
-6%
(31 109)
-30%
(8 088)
+74%
3 188
N/A
2 227
-30%
2 166
-3%
919
-58%
2 324
+153%
5 828
+151%
5 338
-8%
Free Cash Flow
Free Cash Flow
13 826
N/A
15 687
+13%
19 771
+26%
21 156
+7%
20 914
-1%
26 141
+25%
17 522
-33%
16 881
-4%
22 981
+36%
25 096
+9%
22 319
-11%
21 798
-2%
15 262
-30%
6 652
-56%
5 540
-17%
(7 208)
N/A
(3 749)
+48%
3 904
N/A
3 283
-16%
8 807
+168%
1 559
-82%
(1 336)
N/A
(2 916)
-118%
2 963
N/A
15 486
+423%
22 345
+44%
19 497
-13%
16 676
-14%
9 672
-42%
(10 630)
N/A
(22 358)
-110%
(31 847)
-42%
(33 162)
-4%
(35 663)
-8%
(16 210)
+55%
(8 703)
+46%
1 321
N/A
20 073
+1 420%
31 853
+59%
47 230
+48%
33 577
-29%

See Also

Discover More