Anritsu Corp
TSE:6754

Watchlist Manager
Anritsu Corp Logo
Anritsu Corp
TSE:6754
Watchlist
Price: 1 146 JPY -1.08%
Market Cap: 151B JPY
Have any thoughts about
Anritsu Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

112.4B
+2%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+8%
5 Years
+10%
7 Years
+30%
10 Years
+10%
9.7B
+2%
Operating Income
Growth Rates:
1 Year
+11%
3 Years
-45%
5 Years
-22%
7 Years
+189%
10 Years
-26%
8.1B
+6%
Net Income
Growth Rates:
1 Year
+23%
3 Years
-45%
5 Years
-10%
7 Years
+230%
10 Years
-4%

Earnings Waterfall
Anritsu Corp

Revenue
112.4B JPY
Cost of Revenue
-59.3B JPY
Gross Profit
53.1B JPY
Operating Expenses
-43.5B JPY
Operating Income
9.7B JPY
Other Expenses
-1.5B JPY
Net Income
8.1B JPY

Income Statement
Anritsu Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
102 148
N/A
102 169
+0%
102 953
+1%
98 839
-4%
100 265
+1%
99 853
0%
99 191
-1%
95 532
-4%
92 167
-4%
87 706
-5%
85 597
-2%
87 638
+2%
86 777
-1%
87 131
+0%
87 631
+1%
85 967
-2%
87 506
+2%
89 611
+2%
94 828
+6%
99 659
+5%
101 930
+2%
105 132
+3%
104 957
0%
107 023
+2%
109 480
+2%
109 376
0%
107 169
-2%
105 939
-1%
104 034
-2%
105 008
+1%
105 237
+0%
105 387
+0%
107 777
+2%
108 118
+0%
111 205
+3%
110 919
0%
107 480
-3%
107 850
+0%
107 017
-1%
109 952
+3%
112 439
+2%
Gross Profit
Cost of Revenue
(46 724)
(47 674)
(48 324)
(46 147)
(46 783)
(46 634)
(46 523)
(46 557)
(45 654)
(44 842)
(44 580)
(45 168)
(45 402)
(44 863)
(44 584)
(44 023)
(43 891)
(44 980)
(46 871)
(48 807)
(49 315)
(49 798)
(49 233)
(48 948)
(49 510)
(49 550)
(48 834)
(48 734)
(48 808)
(49 169)
(49 892)
(49 915)
(51 332)
(52 616)
(55 349)
(56 864)
(56 733)
(57 287)
(56 942)
(58 333)
(59 306)
Gross Profit
55 424
N/A
54 495
-2%
54 629
+0%
52 692
-4%
53 482
+1%
53 219
0%
52 668
-1%
48 975
-7%
46 513
-5%
42 864
-8%
41 017
-4%
42 470
+4%
41 375
-3%
42 268
+2%
43 047
+2%
41 944
-3%
43 615
+4%
44 631
+2%
47 957
+7%
50 852
+6%
52 615
+3%
55 334
+5%
55 724
+1%
58 075
+4%
59 970
+3%
59 826
0%
58 335
-2%
57 205
-2%
55 226
-3%
55 839
+1%
55 345
-1%
55 472
+0%
56 445
+2%
55 502
-2%
55 856
+1%
54 055
-3%
50 747
-6%
50 563
0%
50 075
-1%
51 619
+3%
53 133
+3%
Operating Income
Operating Expenses
(42 347)
(42 075)
(42 116)
(41 646)
(42 491)
(43 724)
(43 889)
(42 350)
(41 420)
(39 335)
(38 628)
(37 981)
(38 031)
(38 331)
(37 816)
(36 657)
(36 908)
(36 808)
(37 994)
(39 847)
(40 305)
(40 940)
(40 881)
(40 834)
(40 132)
(39 199)
(38 177)
(37 570)
(37 614)
(38 553)
(38 813)
(38 637)
(40 014)
(41 075)
(42 302)
(42 355)
(42 075)
(41 295)
(41 168)
(42 123)
(43 471)
Selling, General & Administrative
(28 866)
(28 935)
(29 255)
(36 570)
(30 297)
(30 501)
(30 464)
(37 207)
(28 446)
(27 768)
(27 112)
(25 936)
(27 222)
(27 382)
(27 066)
(25 287)
(26 460)
(26 526)
(27 230)
(26 541)
(28 073)
(28 257)
(28 088)
(26 157)
(27 680)
(27 253)
(26 827)
(25 109)
(27 041)
(27 461)
(27 753)
(26 200)
(29 016)
(30 203)
(31 389)
(29 490)
(31 581)
(31 449)
(31 725)
(30 622)
(33 205)
Research & Development
(12 968)
(12 885)
(13 087)
(4 971)
(13 040)
(13 456)
(13 059)
(4 103)
(12 337)
(11 272)
(11 214)
(10 906)
(10 695)
(10 637)
(10 390)
(10 156)
(10 081)
(10 245)
(10 799)
(11 715)
(12 353)
(12 769)
(12 941)
(12 975)
(12 724)
(12 157)
(11 612)
(10 908)
(10 818)
(11 016)
(10 979)
(10 980)
(10 960)
(11 187)
(11 200)
(10 944)
(10 532)
(9 800)
(9 439)
(9 328)
(9 492)
Depreciation & Amortization
0
0
0
(1 004)
0
0
0
(1 131)
0
0
0
(1 262)
0
0
0
(1 276)
0
0
0
(1 403)
0
0
0
(1 879)
0
0
0
(1 684)
0
0
0
(1 713)
0
0
0
(2 088)
0
0
0
(2 081)
0
Other Operating Expenses
(513)
(255)
226
899
846
233
(366)
91
(637)
(295)
(302)
123
(114)
(312)
(360)
62
(367)
(37)
35
(188)
121
86
148
177
272
211
262
131
245
(76)
(81)
256
(38)
315
287
167
38
(46)
(4)
(92)
(774)
Operating Income
13 077
N/A
12 420
-5%
12 513
+1%
11 046
-12%
10 991
0%
9 495
-14%
8 779
-8%
6 625
-25%
5 093
-23%
3 529
-31%
2 389
-32%
4 489
+88%
3 344
-26%
3 937
+18%
5 231
+33%
5 287
+1%
6 707
+27%
7 823
+17%
9 963
+27%
11 005
+10%
12 310
+12%
14 394
+17%
14 843
+3%
17 241
+16%
19 838
+15%
20 627
+4%
20 158
-2%
19 635
-3%
17 612
-10%
17 286
-2%
16 532
-4%
16 835
+2%
16 431
-2%
14 427
-12%
13 554
-6%
11 700
-14%
8 672
-26%
9 268
+7%
8 907
-4%
9 496
+7%
9 662
+2%
Pre-Tax Income
Interest Income Expense
(172)
263
437
709
925
298
(77)
(463)
(1 325)
(1 250)
(853)
(605)
115
114
(179)
(310)
(188)
(19)
(147)
116
(169)
(340)
(96)
(232)
(73)
(93)
0
188
200
315
315
651
1 393
1 855
1 273
692
279
4
394
969
1 117
Non-Reccuring Items
0
0
0
(164)
0
0
0
(728)
0
0
0
(255)
0
0
0
(375)
0
0
0
241
0
0
0
172
0
0
0
16
0
0
0
(336)
0
0
0
46
0
0
0
(513)
0
Total Other Income
2
1
0
0
(2)
(2)
(3)
0
(1)
(2)
(1)
(1)
(2)
(1)
(1)
0
(3)
(2)
0
0
0
0
0
0
0
0
(280)
(1)
(5)
25
154
0
155
124
0
0
(2)
(2)
(3)
(1)
(2)
Pre-Tax Income
12 906
N/A
12 683
-2%
12 950
+2%
11 591
-10%
11 914
+3%
9 791
-18%
8 699
-11%
5 434
-38%
3 767
-31%
2 277
-40%
1 535
-33%
3 628
+136%
3 457
-5%
4 050
+17%
5 051
+25%
4 602
-9%
6 516
+42%
7 802
+20%
9 814
+26%
11 362
+16%
12 141
+7%
14 054
+16%
14 747
+5%
17 181
+17%
19 765
+15%
20 534
+4%
19 878
-3%
19 838
0%
17 807
-10%
17 626
-1%
17 001
-4%
17 150
+1%
17 979
+5%
16 406
-9%
14 827
-10%
12 438
-16%
8 949
-28%
9 270
+4%
9 298
+0%
9 951
+7%
10 777
+8%
Net Income
Tax Provision
(4 395)
(4 171)
(4 132)
(3 716)
(3 707)
(3 045)
(2 470)
(1 667)
(1 124)
(952)
(976)
(893)
(957)
(1 036)
(1 553)
(1 703)
(1 707)
(1 960)
(2 108)
(2 371)
(3 058)
(3 522)
(3 697)
(3 783)
(4 621)
(4 728)
(4 344)
(3 695)
(3 099)
(3 079)
(3 128)
(4 309)
(4 311)
(3 952)
(3 936)
(3 182)
(2 378)
(2 333)
(2 377)
(2 277)
(2 628)
Income from Continuing Operations
8 511
8 512
8 818
7 875
8 207
6 746
6 229
3 767
2 643
1 325
559
2 735
2 500
3 014
3 498
2 899
4 809
5 842
7 706
8 991
9 083
10 532
11 050
13 398
15 144
15 806
15 534
16 143
14 708
14 547
13 873
12 841
13 668
12 454
10 891
9 256
6 571
6 937
6 921
7 674
8 149
Income to Minority Interest
(13)
(12)
(20)
(16)
(12)
(7)
(11)
(7)
(21)
(21)
(14)
(36)
(29)
(24)
(32)
(18)
(15)
(27)
(30)
(34)
(39)
(42)
(42)
(42)
(45)
(43)
(38)
(37)
(33)
(36)
(41)
(45)
(36)
(21)
(13)
16
34
24
24
1
(7)
Net Income (Common)
8 499
N/A
8 502
+0%
8 798
+3%
7 857
-11%
8 192
+4%
6 735
-18%
6 215
-8%
3 760
-40%
2 623
-30%
1 306
-50%
547
-58%
2 698
+393%
2 470
-8%
2 988
+21%
3 464
+16%
2 880
-17%
4 792
+66%
5 811
+21%
7 672
+32%
8 956
+17%
9 041
+1%
10 489
+16%
11 007
+5%
13 355
+21%
15 096
+13%
15 759
+4%
15 492
-2%
16 105
+4%
14 671
-9%
14 506
-1%
13 827
-5%
12 796
-7%
13 629
+7%
12 432
-9%
10 876
-13%
9 272
-15%
6 604
-29%
6 960
+5%
6 946
0%
7 675
+10%
8 140
+6%
EPS (Diluted)
59.43
N/A
59.45
+0%
62.84
+6%
55.71
-11%
59.79
+7%
49.16
-18%
45.36
-8%
27.38
-40%
19.14
-30%
9.53
-50%
3.98
-58%
19.65
+394%
18.02
-8%
21.81
+21%
25.28
+16%
20.97
-17%
34.97
+67%
42.41
+21%
55.83
+32%
65.16
+17%
65.78
+1%
76.31
+16%
80.07
+5%
97.15
+21%
109.8
+13%
114.62
+4%
112.67
-2%
117.12
+4%
106.69
-9%
105.86
-1%
102.31
-3%
93.95
-8%
101.39
+8%
94.21
-7%
82.59
-12%
69.96
-15%
50.15
-28%
52.84
+5%
52.73
0%
58.28
+11%
61.8
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 202,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.