
Panasonic Holdings Corp
TSE:6752

Intrinsic Value
The intrinsic value of one
Panasonic Holdings Corp
stock under the Base Case scenario is
2 568.77
JPY.
Compared to the current market price of 1 550.5 JPY,
Panasonic Holdings Corp
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Panasonic Holdings Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Panasonic Holdings Corp
Balance Sheet Decomposition
Panasonic Holdings Corp
Current Assets | 4T |
Cash & Short-Term Investments | 1.3T |
Receivables | 1.3T |
Other Current Assets | 1.4T |
Non-Current Assets | 5.7T |
Long-Term Investments | 689.9B |
PP&E | 2.2T |
Other Non-Current Assets | 2.9T |
Free Cash Flow Analysis
Panasonic Holdings Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Panasonic Holdings Corp
Revenue
|
8.6T
JPY
|
Cost of Revenue
|
-6T
JPY
|
Gross Profit
|
2.6T
JPY
|
Operating Expenses
|
-2.2T
JPY
|
Operating Income
|
370.8B
JPY
|
Other Expenses
|
-37.6B
JPY
|
Net Income
|
333.2B
JPY
|
Profitability Score
Profitability Due Diligence
Panasonic Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Panasonic Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Panasonic Holdings Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Panasonic Holdings Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Panasonic Holdings Corp
According to Wall Street analysts, the average 1-year price target for
Panasonic Holdings Corp
is 2 228.6 JPY
with a low forecast of 1 515 JPY and a high forecast of 2 835 JPY.
Dividends
Current shareholder yield for Panasonic Holdings Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Panasonic Holdings Corp
stock under the Base Case scenario is
2 568.77
JPY.
Compared to the current market price of 1 550.5 JPY,
Panasonic Holdings Corp
is
Undervalued by 40%.