Panasonic Holdings Corp
TSE:6752
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
991.6
1 572
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Panasonic Holdings Corp
Revenue
|
8.6T
JPY
|
Cost of Revenue
|
-6T
JPY
|
Gross Profit
|
2.6T
JPY
|
Operating Expenses
|
-2.2T
JPY
|
Operating Income
|
377.7B
JPY
|
Other Expenses
|
-33.2B
JPY
|
Net Income
|
344.5B
JPY
|
Income Statement
Panasonic Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 753 104
N/A
|
7 776 063
+0%
|
7 715 037
-1%
|
7 720 600
+0%
|
7 752 582
+0%
|
7 667 018
-1%
|
7 626 306
-1%
|
7 543 281
-1%
|
7 405 682
-2%
|
7 377 377
0%
|
7 343 707
0%
|
7 434 164
+1%
|
7 661 767
+3%
|
7 833 488
+2%
|
7 982 164
+2%
|
8 125 624
+2%
|
8 132 478
+0%
|
8 152 983
+0%
|
8 002 733
-2%
|
7 885 127
-1%
|
7 838 979
-1%
|
7 675 382
-2%
|
7 490 601
-2%
|
6 991 384
-7%
|
6 705 332
-4%
|
6 608 256
-1%
|
6 698 794
+1%
|
7 099 303
+6%
|
7 173 193
+1%
|
7 248 861
+1%
|
7 388 791
+2%
|
7 570 231
+2%
|
7 919 166
+5%
|
8 189 956
+3%
|
8 378 942
+2%
|
8 434 775
+1%
|
8 434 437
0%
|
8 454 727
+0%
|
8 496 420
+0%
|
8 588 415
+1%
|
8 628 306
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 602 753)
|
(5 616 426)
|
(5 527 213)
|
(5 529 402)
|
(5 525 916)
|
(5 445 789)
|
(5 367 667)
|
(5 286 840)
|
(5 182 534)
|
(5 156 433)
|
(5 157 163)
|
(5 221 216)
|
(5 381 228)
|
(5 502 951)
|
(5 642 952)
|
(5 773 303)
|
(5 809 974)
|
(5 859 688)
|
(5 736 234)
|
(5 646 801)
|
(5 607 263)
|
(5 463 317)
|
(5 339 557)
|
(4 991 069)
|
(4 770 963)
|
(4 683 859)
|
(4 723 943)
|
(4 980 115)
|
(5 057 120)
|
(5 156 601)
|
(5 304 578)
|
(5 486 966)
|
(5 758 465)
|
(5 987 037)
|
(6 116 920)
|
(6 112 674)
|
(6 066 495)
|
(5 993 523)
|
(5 999 397)
|
(6 051 131)
|
(6 048 833)
|
|
Gross Profit |
2 150 351
N/A
|
2 159 637
+0%
|
2 187 824
+1%
|
2 191 198
+0%
|
2 226 666
+2%
|
2 221 229
0%
|
2 258 639
+2%
|
2 256 441
0%
|
2 223 148
-1%
|
2 220 944
0%
|
2 186 544
-2%
|
2 212 948
+1%
|
2 280 539
+3%
|
2 330 537
+2%
|
2 339 212
+0%
|
2 352 321
+1%
|
2 322 504
-1%
|
2 293 295
-1%
|
2 266 499
-1%
|
2 238 326
-1%
|
2 231 716
0%
|
2 212 065
-1%
|
2 151 044
-3%
|
2 000 315
-7%
|
1 934 369
-3%
|
1 924 397
-1%
|
1 974 851
+3%
|
2 119 188
+7%
|
2 116 073
0%
|
2 092 260
-1%
|
2 084 213
0%
|
2 083 265
0%
|
2 160 701
+4%
|
2 202 919
+2%
|
2 262 022
+3%
|
2 322 101
+3%
|
2 367 942
+2%
|
2 461 204
+4%
|
2 497 023
+1%
|
2 537 284
+2%
|
2 579 473
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 920 514)
|
(1 907 082)
|
(1 805 911)
|
(1 815 013)
|
(1 821 282)
|
(1 809 335)
|
(1 934 236)
|
(2 031 890)
|
(2 015 237)
|
(2 036 205)
|
(1 915 367)
|
(1 932 213)
|
(1 994 279)
|
(2 021 714)
|
(1 951 761)
|
(1 965 215)
|
(1 952 620)
|
(1 946 519)
|
(2 005 723)
|
(1 881 013)
|
(1 885 088)
|
(1 860 799)
|
(1 961 444)
|
(1 749 665)
|
(1 672 329)
|
(1 628 348)
|
(1 723 174)
|
(1 746 535)
|
(1 707 214)
|
(1 738 350)
|
(1 761 578)
|
(1 754 048)
|
(1 850 123)
|
(1 881 260)
|
(1 943 826)
|
(2 012 791)
|
(2 042 655)
|
(2 091 771)
|
(2 110 195)
|
(2 185 483)
|
(2 201 762)
|
|
Selling, General & Administrative |
(1 814 847)
|
(1 827 426)
|
(1 106 512)
|
(1 815 013)
|
(1 821 282)
|
(1 809 335)
|
(1 760 675)
|
(1 842 951)
|
(1 846 401)
|
(1 856 339)
|
(1 760 479)
|
(1 866 343)
|
(1 898 173)
|
(1 931 128)
|
(1 853 063)
|
(1 949 328)
|
(1 950 173)
|
(1 949 004)
|
(1 854 524)
|
(1 930 510)
|
(1 922 060)
|
(1 903 745)
|
(1 732 139)
|
(1 781 913)
|
(1 715 015)
|
(1 657 591)
|
(1 546 425)
|
(1 686 681)
|
(1 698 251)
|
(1 729 740)
|
(1 593 617)
|
(1 779 349)
|
(1 856 940)
|
(1 900 673)
|
(1 798 174)
|
(1 980 860)
|
(2 007 483)
|
(2 060 579)
|
(1 945 254)
|
(2 155 775)
|
(2 175 232)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(242 149)
|
0
|
0
|
0
|
(84 718)
|
0
|
0
|
0
|
(82 449)
|
0
|
0
|
0
|
(84 947)
|
0
|
0
|
0
|
(84 943)
|
0
|
0
|
0
|
(132 242)
|
0
|
0
|
0
|
(121 271)
|
0
|
0
|
0
|
(130 894)
|
0
|
0
|
0
|
(149 197)
|
0
|
0
|
0
|
(159 102)
|
0
|
0
|
|
Other Operating Expenses |
(105 667)
|
(79 656)
|
(457 250)
|
0
|
0
|
0
|
(88 843)
|
(188 939)
|
(168 836)
|
(179 866)
|
(72 439)
|
(65 870)
|
(96 106)
|
(90 586)
|
(13 751)
|
(15 887)
|
(2 447)
|
2 485
|
(66 256)
|
49 497
|
36 972
|
42 946
|
(97 063)
|
32 248
|
42 686
|
29 243
|
(55 478)
|
(59 854)
|
(8 963)
|
(8 610)
|
(37 067)
|
25 301
|
6 817
|
19 413
|
3 545
|
(31 931)
|
(35 172)
|
(31 192)
|
(5 839)
|
(29 708)
|
(26 530)
|
|
Operating Income |
229 837
N/A
|
252 555
+10%
|
381 913
+51%
|
376 185
-1%
|
405 384
+8%
|
411 894
+2%
|
324 403
-21%
|
224 551
-31%
|
207 911
-7%
|
184 739
-11%
|
271 177
+47%
|
280 735
+4%
|
286 260
+2%
|
308 823
+8%
|
387 451
+25%
|
387 106
0%
|
369 884
-4%
|
346 776
-6%
|
260 776
-25%
|
357 313
+37%
|
346 628
-3%
|
351 266
+1%
|
189 600
-46%
|
250 650
+32%
|
262 040
+5%
|
296 049
+13%
|
251 677
-15%
|
372 653
+48%
|
408 859
+10%
|
353 910
-13%
|
322 635
-9%
|
329 217
+2%
|
310 578
-6%
|
321 659
+4%
|
318 196
-1%
|
309 310
-3%
|
325 287
+5%
|
369 433
+14%
|
386 828
+5%
|
351 801
-9%
|
377 711
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 699)
|
(4 493)
|
(1 125)
|
1 845
|
4 108
|
5 228
|
5 675
|
(302)
|
359
|
1 708
|
6 660
|
1 713
|
2 480
|
1 298
|
8 125
|
11 758
|
11 181
|
12 614
|
15 811
|
13 123
|
10 472
|
8 929
|
1 418
|
(12 757)
|
(15 719)
|
(22 977)
|
(25 512)
|
(6 368)
|
(6 028)
|
(384)
|
(15 315)
|
(3 812)
|
10 675
|
14 807
|
25 895
|
42 288
|
48 833
|
60 313
|
69 974
|
69 418
|
74 156
|
|
Non-Reccuring Items |
0
|
0
|
(56 033)
|
(57 053)
|
(59 391)
|
(60 950)
|
(102 549)
|
0
|
0
|
0
|
(2 771)
|
0
|
0
|
0
|
(16 986)
|
0
|
0
|
0
|
139 869
|
0
|
0
|
0
|
98 853
|
0
|
0
|
0
|
27 676
|
0
|
(29 424)
|
(33 414)
|
47 528
|
0
|
0
|
0
|
(31 058)
|
0
|
0
|
0
|
(30 161)
|
0
|
0
|
|
Total Other Income |
(103 416)
|
(140 811)
|
(142 299)
|
(120 957)
|
(125 407)
|
(127 283)
|
0
|
5 195
|
36 230
|
65 054
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 179
|
0
|
0
|
0
|
6 979
|
0
|
0
|
0
|
5 547
|
0
|
0
|
0
|
3 376
|
0
|
0
|
0
|
(1 402)
|
0
|
0
|
|
Pre-Tax Income |
120 722
N/A
|
107 251
-11%
|
182 456
+70%
|
200 020
+10%
|
224 694
+12%
|
228 889
+2%
|
227 529
-1%
|
229 444
+1%
|
244 500
+7%
|
251 501
+3%
|
275 066
+9%
|
282 448
+3%
|
288 740
+2%
|
310 121
+7%
|
378 590
+22%
|
398 864
+5%
|
381 065
-4%
|
359 390
-6%
|
416 456
+16%
|
370 436
-11%
|
357 100
-4%
|
360 195
+1%
|
291 050
-19%
|
237 893
-18%
|
246 321
+4%
|
273 072
+11%
|
260 820
-4%
|
366 285
+40%
|
373 407
+2%
|
320 112
-14%
|
360 395
+13%
|
325 405
-10%
|
321 253
-1%
|
336 466
+5%
|
316 409
-6%
|
351 598
+11%
|
374 120
+6%
|
429 746
+15%
|
425 239
-1%
|
421 219
-1%
|
451 867
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(89 250)
|
(88 349)
|
1 981
|
5 672
|
(9 532)
|
(25 334)
|
(36 296)
|
(65 358)
|
(24 050)
|
(12 955)
|
(102 624)
|
(92 037)
|
(135 196)
|
(139 851)
|
(126 563)
|
(137 506)
|
(133 373)
|
(131 935)
|
(113 719)
|
(75 454)
|
(66 864)
|
(54 228)
|
(51 012)
|
(58 537)
|
(58 507)
|
(79 364)
|
(76 926)
|
(94 229)
|
(85 376)
|
(76 292)
|
(94 957)
|
(88 649)
|
(100 940)
|
(102 641)
|
(35 853)
|
82 893
|
88 414
|
92 413
|
40 204
|
(86 037)
|
(85 440)
|
|
Income from Continuing Operations |
31 472
|
18 902
|
184 437
|
205 692
|
215 162
|
203 555
|
191 233
|
164 086
|
220 450
|
238 546
|
172 442
|
190 411
|
153 544
|
170 270
|
252 027
|
261 358
|
247 692
|
227 455
|
302 737
|
294 982
|
290 236
|
305 967
|
240 038
|
179 356
|
187 814
|
193 708
|
183 894
|
272 056
|
288 031
|
243 820
|
265 438
|
236 756
|
220 313
|
233 825
|
280 556
|
434 491
|
462 534
|
522 159
|
465 443
|
335 182
|
366 427
|
|
Income to Minority Interest |
(6 558)
|
(8 827)
|
(16 881)
|
(18 933)
|
(20 202)
|
(19 731)
|
(26 021)
|
(24 861)
|
(24 982)
|
(24 575)
|
(23 082)
|
(21 465)
|
(18 728)
|
(18 258)
|
(15 987)
|
(16 717)
|
(16 944)
|
(17 811)
|
(18 588)
|
(18 416)
|
(18 787)
|
(17 385)
|
(14 331)
|
(13 259)
|
(14 162)
|
(16 007)
|
(18 817)
|
(20 609)
|
(18 775)
|
(13 251)
|
(10 104)
|
(9 010)
|
(10 685)
|
(11 255)
|
(15 054)
|
(17 013)
|
(15 990)
|
(20 349)
|
(21 449)
|
(21 480)
|
(21 903)
|
|
Equity Earnings Affiliates |
7 127
|
7 773
|
0
|
14 316
|
14 925
|
15 461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
32 041
N/A
|
17 848
-44%
|
179 485
+906%
|
201 075
+12%
|
209 885
+4%
|
199 285
-5%
|
165 212
-17%
|
134 866
-18%
|
187 334
+39%
|
202 451
+8%
|
149 360
-26%
|
168 946
+13%
|
134 816
-20%
|
152 012
+13%
|
236 040
+55%
|
244 641
+4%
|
230 748
-6%
|
209 644
-9%
|
284 149
+36%
|
276 566
-3%
|
271 447
-2%
|
288 576
+6%
|
225 700
-22%
|
166 090
-26%
|
173 644
+5%
|
177 693
+2%
|
165 072
-7%
|
251 440
+52%
|
269 252
+7%
|
230 569
-14%
|
255 323
+11%
|
227 735
-11%
|
209 614
-8%
|
222 553
+6%
|
265 493
+19%
|
417 467
+57%
|
446 531
+7%
|
501 794
+12%
|
443 978
-12%
|
313 694
-29%
|
344 511
+10%
|
|
EPS (Diluted) |
13.85
N/A
|
7.71
-44%
|
77.64
+907%
|
87
+12%
|
90.62
+4%
|
85.86
-5%
|
71.29
-17%
|
58.11
-18%
|
80.66
+39%
|
87.18
+8%
|
64.31
-26%
|
72.41
+13%
|
57.76
-20%
|
65.12
+13%
|
101.15
+55%
|
104.83
+4%
|
98.87
-6%
|
89.83
-9%
|
121.75
+36%
|
118.49
-3%
|
116.3
-2%
|
123.64
+6%
|
96.7
-22%
|
71.19
-26%
|
74.39
+4%
|
76.12
+2%
|
70.72
-7%
|
107.71
+52%
|
115.34
+7%
|
98.76
-14%
|
109.37
+11%
|
97.54
-11%
|
89.77
-8%
|
95.31
+6%
|
113.72
+19%
|
178.8
+57%
|
191.23
+7%
|
214.9
+12%
|
190.15
-12%
|
134.38
-29%
|
147.57
+10%
|