Panasonic Holdings Corp
TSE:6752
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
991.6
1 572
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Panasonic Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
38 599
|
26 675
|
196 366
|
220 008
|
230 087
|
219 016
|
191 233
|
159 727
|
212 316
|
227 026
|
172 442
|
190 411
|
153 544
|
170 270
|
252 027
|
261 358
|
247 692
|
227 455
|
302 737
|
294 982
|
290 236
|
305 967
|
240 038
|
179 356
|
187 814
|
193 708
|
183 894
|
272 056
|
288 031
|
243 820
|
265 438
|
236 756
|
220 313
|
233 825
|
280 556
|
434 491
|
462 534
|
522 159
|
465 443
|
335 182
|
366 427
|
|
Depreciation & Amortization |
302 263
|
291 107
|
286 528
|
285 608
|
286 030
|
281 946
|
278 391
|
276 245
|
273 277
|
271 379
|
270 767
|
274 629
|
281 308
|
289 338
|
287 754
|
289 483
|
289 636
|
289 762
|
296 041
|
322 025
|
344 719
|
360 445
|
372 975
|
353 786
|
336 677
|
325 089
|
317 572
|
316 211
|
319 104
|
328 018
|
339 148
|
355 226
|
369 799
|
378 260
|
382 289
|
385 545
|
389 090
|
393 120
|
399 984
|
406 073
|
406 842
|
|
Other Non-Cash Items |
(67 066)
|
(52 118)
|
(48 895)
|
(75 737)
|
(71 514)
|
(51 908)
|
83 934
|
0
|
0
|
0
|
148 492
|
0
|
0
|
0
|
153 335
|
194 656
|
203 620
|
215 447
|
111 071
|
70 561
|
93 588
|
99 967
|
128 245
|
119 183
|
106 017
|
134 135
|
103 637
|
127 096
|
133 350
|
111 683
|
94 834
|
95 598
|
96 677
|
102 859
|
48 165
|
(63 449)
|
(69 017)
|
(81 435)
|
(35 894)
|
0
|
85 334
|
|
Cash Taxes Paid |
0
|
0
|
110 864
|
0
|
0
|
0
|
113 579
|
0
|
0
|
0
|
104 630
|
0
|
0
|
0
|
76 442
|
114 301
|
138 364
|
164 978
|
110 950
|
114 704
|
107 877
|
103 755
|
99 752
|
91 316
|
61 838
|
59 853
|
75 525
|
71 253
|
154 447
|
158 351
|
142 166
|
139 311
|
84 125
|
99 639
|
99 471
|
116 507
|
109 354
|
96 653
|
87 212
|
0
|
94 072
|
|
Cash Interest Paid |
0
|
0
|
20 049
|
0
|
0
|
0
|
26 261
|
0
|
0
|
0
|
23 816
|
0
|
0
|
0
|
21 800
|
27 430
|
32 580
|
38 146
|
20 853
|
23 437
|
27 770
|
31 139
|
34 218
|
30 593
|
25 700
|
20 716
|
17 288
|
16 745
|
17 179
|
18 215
|
18 180
|
19 102
|
20 147
|
20 869
|
21 958
|
21 517
|
21 332
|
22 290
|
21 805
|
0
|
25 051
|
|
Change in Working Capital |
313 987
|
330 139
|
57 464
|
20 686
|
6 361
|
(103 961)
|
(134 203)
|
(202 323)
|
(278 885)
|
(294 502)
|
(206 291)
|
(175 708)
|
(97 816)
|
(88 753)
|
(269 934)
|
(364 153)
|
(428 366)
|
(495 619)
|
(506 172)
|
(415 613)
|
(417 820)
|
(370 367)
|
(311 094)
|
(426 405)
|
(262 823)
|
(163 087)
|
(101 559)
|
18 240
|
(270 739)
|
(405 549)
|
(446 338)
|
(442 705)
|
(279 371)
|
(252 629)
|
(190 268)
|
(131 742)
|
(66 656)
|
(28 493)
|
37 365
|
67 276
|
74 125
|
|
Cash from Operating Activities |
587 783
N/A
|
595 803
+1%
|
491 463
-18%
|
450 565
-8%
|
450 964
+0%
|
345 093
-23%
|
419 355
+22%
|
358 669
-14%
|
334 476
-7%
|
326 964
-2%
|
385 410
+18%
|
437 824
+14%
|
485 528
+11%
|
519 347
+7%
|
423 182
-19%
|
381 344
-10%
|
312 582
-18%
|
237 045
-24%
|
203 677
-14%
|
271 955
+34%
|
310 723
+14%
|
396 012
+27%
|
430 164
+9%
|
225 920
-47%
|
367 685
+63%
|
489 845
+33%
|
503 544
+3%
|
733 603
+46%
|
469 746
-36%
|
277 972
-41%
|
253 082
-9%
|
244 875
-3%
|
407 418
+66%
|
462 315
+13%
|
520 742
+13%
|
624 845
+20%
|
715 951
+15%
|
805 351
+12%
|
866 898
+8%
|
868 279
+0%
|
932 728
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(204 124)
|
(215 873)
|
(224 162)
|
(229 520)
|
(241 707)
|
(241 976)
|
(290 364)
|
(298 727)
|
(309 167)
|
(321 720)
|
(341 814)
|
(392 430)
|
(409 928)
|
(427 005)
|
(475 603)
|
(474 030)
|
(470 631)
|
(477 145)
|
(398 863)
|
(374 407)
|
(372 772)
|
(358 754)
|
(345 288)
|
(317 514)
|
(292 570)
|
(271 439)
|
(296 427)
|
(308 874)
|
(311 786)
|
(331 883)
|
(297 776)
|
(298 589)
|
(315 652)
|
(333 797)
|
(369 886)
|
(428 454)
|
(491 121)
|
(562 923)
|
(647 199)
|
(711 203)
|
(804 402)
|
|
Other Items |
182 479
|
197 328
|
86 154
|
60 723
|
33 802
|
4 292
|
(3 440)
|
(122 693)
|
(114 294)
|
(106 301)
|
(78 342)
|
47 565
|
18 205
|
(5 414)
|
16 775
|
63 238
|
147 847
|
229 451
|
205 476
|
194 442
|
170 489
|
148 746
|
139 192
|
219 186
|
238 318
|
206 422
|
473 023
|
382 450
|
(242 195)
|
(234 171)
|
(498 373)
|
(512 853)
|
82 201
|
82 700
|
25 853
|
32 576
|
56 875
|
54 382
|
68 356
|
43 725
|
(39 972)
|
|
Cash from Investing Activities |
(21 645)
N/A
|
(18 545)
+14%
|
(138 008)
-644%
|
(168 797)
-22%
|
(207 905)
-23%
|
(237 684)
-14%
|
(293 804)
-24%
|
(421 420)
-43%
|
(423 461)
0%
|
(428 021)
-1%
|
(420 156)
+2%
|
(344 865)
+18%
|
(391 723)
-14%
|
(432 419)
-10%
|
(458 828)
-6%
|
(410 792)
+10%
|
(322 784)
+21%
|
(247 694)
+23%
|
(193 387)
+22%
|
(179 965)
+7%
|
(202 283)
-12%
|
(210 008)
-4%
|
(206 096)
+2%
|
(98 328)
+52%
|
(54 252)
+45%
|
(65 017)
-20%
|
176 596
N/A
|
73 576
-58%
|
(553 981)
N/A
|
(566 054)
-2%
|
(796 149)
-41%
|
(811 442)
-2%
|
(233 451)
+71%
|
(251 097)
-8%
|
(344 033)
-37%
|
(395 878)
-15%
|
(434 246)
-10%
|
(508 541)
-17%
|
(578 843)
-14%
|
(667 478)
-15%
|
(844 374)
-27%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(129)
|
(120)
|
(417)
|
(449)
|
(446)
|
(437)
|
(107)
|
(67)
|
(51)
|
(40)
|
(97)
|
(119)
|
(136)
|
(156)
|
(108)
|
(52)
|
(24)
|
2
|
9
|
(24)
|
(33)
|
(34)
|
(33)
|
(30)
|
(32)
|
(33)
|
(41)
|
(48)
|
(51)
|
(51)
|
(43)
|
(61)
|
(56)
|
(51)
|
(50)
|
(34)
|
(42)
|
(46)
|
(49)
|
(47)
|
(40)
|
|
Net Issuance of Debt |
(383 159)
|
(287 134)
|
325 986
|
293 762
|
335 537
|
351 164
|
(248 181)
|
(252 577)
|
144 717
|
148 974
|
355 910
|
392 605
|
(9 433)
|
(5 567)
|
80 082
|
130 855
|
177 221
|
2 543
|
(241 003)
|
(351 406)
|
(224 357)
|
(86 155)
|
137 030
|
361 356
|
199 060
|
186 466
|
(96 438)
|
(268 421)
|
(194 216)
|
(226 481)
|
150 318
|
(161 843)
|
(373 875)
|
(254 142)
|
(498 968)
|
(193 836)
|
105 136
|
(34 218)
|
37 939
|
28 946
|
(184 013)
|
|
Cash Paid for Dividends |
(30 050)
|
(36 984)
|
(36 985)
|
(41 606)
|
(41 606)
|
(46 323)
|
(46 322)
|
(58 024)
|
(58 024)
|
(58 025)
|
(58 025)
|
(58 196)
|
(58 196)
|
(58 310)
|
(58 310)
|
(69 971)
|
(69 971)
|
(81 633)
|
(81 633)
|
(69 972)
|
(69 972)
|
(69 979)
|
(69 979)
|
(69 987)
|
(69 987)
|
(58 327)
|
(58 327)
|
(46 666)
|
(46 666)
|
(58 339)
|
(58 339)
|
(70 014)
|
(70 014)
|
(70 019)
|
(70 019)
|
(70 023)
|
(70 023)
|
(75 862)
|
(75 862)
|
(81 701)
|
(81 701)
|
|
Other |
(26 979)
|
(28 251)
|
(30 969)
|
(25 496)
|
(30 230)
|
(29 273)
|
(14 955)
|
(3 727)
|
13 250
|
16 721
|
(3 190)
|
(97 386)
|
(118 432)
|
(154 854)
|
(150 427)
|
(62 608)
|
(57 691)
|
(14 584)
|
(19 134)
|
(14 953)
|
(14 871)
|
(26 153)
|
(18 796)
|
(39 348)
|
(30 994)
|
(22 521)
|
(22 898)
|
(13 258)
|
(24 105)
|
(33 038)
|
(33 026)
|
(43 186)
|
(34 569)
|
(43 603)
|
(37 976)
|
(25 218)
|
(31 043)
|
(18 129)
|
(45 522)
|
(45 654)
|
(42 749)
|
|
Cash from Financing Activities |
(440 317)
N/A
|
(352 489)
+20%
|
257 615
N/A
|
226 211
-12%
|
263 255
+16%
|
275 131
+5%
|
(309 565)
N/A
|
(314 395)
-2%
|
99 892
N/A
|
107 630
+8%
|
294 598
+174%
|
236 904
-20%
|
(186 197)
N/A
|
(218 887)
-18%
|
(128 763)
+41%
|
(1 776)
+99%
|
49 535
N/A
|
(93 672)
N/A
|
(341 761)
-265%
|
(436 355)
-28%
|
(309 233)
+29%
|
(182 321)
+41%
|
48 222
N/A
|
251 991
+423%
|
98 047
-61%
|
105 585
+8%
|
(177 704)
N/A
|
(328 393)
-85%
|
(265 038)
+19%
|
(317 909)
-20%
|
58 910
N/A
|
(275 104)
N/A
|
(478 514)
-74%
|
(367 815)
+23%
|
(607 013)
-65%
|
(289 111)
+52%
|
4 028
N/A
|
(128 255)
N/A
|
(83 494)
+35%
|
(98 456)
-18%
|
(308 503)
-213%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
50 164
|
70 684
|
76 871
|
105 236
|
15 181
|
(40 210)
|
(83 263)
|
(185 623)
|
(152 039)
|
(21 065)
|
(1 731)
|
81 542
|
113 155
|
(3 228)
|
(16 793)
|
(5 882)
|
(2 954)
|
(34 587)
|
14 150
|
(23 844)
|
(48 836)
|
(8 262)
|
(28 050)
|
(9 153)
|
(7 131)
|
(35 827)
|
74 284
|
85 760
|
98 277
|
136 847
|
96 806
|
164 178
|
176 420
|
86 949
|
43 930
|
22 209
|
32 071
|
49 664
|
95 565
|
106 045
|
(21 887)
|
|
Net Change in Cash |
175 985
N/A
|
295 453
+68%
|
687 941
+133%
|
613 215
-11%
|
521 495
-15%
|
342 330
-34%
|
(267 277)
N/A
|
(562 769)
-111%
|
(141 132)
+75%
|
(14 492)
+90%
|
258 121
N/A
|
411 405
+59%
|
20 763
-95%
|
(135 187)
N/A
|
(181 202)
-34%
|
(37 106)
+80%
|
36 379
N/A
|
(138 908)
N/A
|
(317 321)
-128%
|
(368 209)
-16%
|
(249 629)
+32%
|
(4 579)
+98%
|
244 240
N/A
|
370 430
+52%
|
404 349
+9%
|
494 586
+22%
|
576 720
+17%
|
564 546
-2%
|
(250 996)
N/A
|
(469 144)
-87%
|
(387 351)
+17%
|
(677 493)
-75%
|
(128 127)
+81%
|
(69 648)
+46%
|
(386 374)
-455%
|
(37 935)
+90%
|
317 804
N/A
|
218 219
-31%
|
300 126
+38%
|
208 390
-31%
|
(242 036)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
383 659
N/A
|
379 930
-1%
|
267 301
-30%
|
221 045
-17%
|
209 257
-5%
|
103 117
-51%
|
128 991
+25%
|
59 942
-54%
|
25 309
-58%
|
5 244
-79%
|
43 596
+731%
|
45 394
+4%
|
75 600
+67%
|
92 342
+22%
|
(52 421)
N/A
|
(92 686)
-77%
|
(158 049)
-71%
|
(240 100)
-52%
|
(195 186)
+19%
|
(102 452)
+48%
|
(62 049)
+39%
|
37 258
N/A
|
84 876
+128%
|
(91 594)
N/A
|
75 115
N/A
|
218 406
+191%
|
207 117
-5%
|
424 729
+105%
|
157 960
-63%
|
(53 911)
N/A
|
(44 694)
+17%
|
(53 714)
-20%
|
91 766
N/A
|
128 518
+40%
|
150 856
+17%
|
196 391
+30%
|
224 830
+14%
|
242 428
+8%
|
219 699
-9%
|
157 076
-29%
|
128 326
-18%
|