Panasonic Holdings Corp
TSE:6752

Watchlist Manager
Panasonic Holdings Corp Logo
Panasonic Holdings Corp
TSE:6752
Watchlist
Price: 1 551 JPY 2.04% Market Closed
Market Cap: 3.6T JPY
Have any thoughts about
Panasonic Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Panasonic Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
38 599
26 675
196 366
220 008
230 087
219 016
191 233
159 727
212 316
227 026
172 442
190 411
153 544
170 270
252 027
261 358
247 692
227 455
302 737
294 982
290 236
305 967
240 038
179 356
187 814
193 708
183 894
272 056
288 031
243 820
265 438
236 756
220 313
233 825
280 556
434 491
462 534
522 159
465 443
335 182
366 427
Depreciation & Amortization
302 263
291 107
286 528
285 608
286 030
281 946
278 391
276 245
273 277
271 379
270 767
274 629
281 308
289 338
287 754
289 483
289 636
289 762
296 041
322 025
344 719
360 445
372 975
353 786
336 677
325 089
317 572
316 211
319 104
328 018
339 148
355 226
369 799
378 260
382 289
385 545
389 090
393 120
399 984
406 073
406 842
Other Non-Cash Items
(67 066)
(52 118)
(48 895)
(75 737)
(71 514)
(51 908)
83 934
0
0
0
148 492
0
0
0
153 335
194 656
203 620
215 447
111 071
70 561
93 588
99 967
128 245
119 183
106 017
134 135
103 637
127 096
133 350
111 683
94 834
95 598
96 677
102 859
48 165
(63 449)
(69 017)
(81 435)
(35 894)
0
85 334
Cash Taxes Paid
0
0
110 864
0
0
0
113 579
0
0
0
104 630
0
0
0
76 442
114 301
138 364
164 978
110 950
114 704
107 877
103 755
99 752
91 316
61 838
59 853
75 525
71 253
154 447
158 351
142 166
139 311
84 125
99 639
99 471
116 507
109 354
96 653
87 212
0
94 072
Cash Interest Paid
0
0
20 049
0
0
0
26 261
0
0
0
23 816
0
0
0
21 800
27 430
32 580
38 146
20 853
23 437
27 770
31 139
34 218
30 593
25 700
20 716
17 288
16 745
17 179
18 215
18 180
19 102
20 147
20 869
21 958
21 517
21 332
22 290
21 805
0
25 051
Change in Working Capital
313 987
330 139
57 464
20 686
6 361
(103 961)
(134 203)
(202 323)
(278 885)
(294 502)
(206 291)
(175 708)
(97 816)
(88 753)
(269 934)
(364 153)
(428 366)
(495 619)
(506 172)
(415 613)
(417 820)
(370 367)
(311 094)
(426 405)
(262 823)
(163 087)
(101 559)
18 240
(270 739)
(405 549)
(446 338)
(442 705)
(279 371)
(252 629)
(190 268)
(131 742)
(66 656)
(28 493)
37 365
67 276
74 125
Cash from Operating Activities
587 783
N/A
595 803
+1%
491 463
-18%
450 565
-8%
450 964
+0%
345 093
-23%
419 355
+22%
358 669
-14%
334 476
-7%
326 964
-2%
385 410
+18%
437 824
+14%
485 528
+11%
519 347
+7%
423 182
-19%
381 344
-10%
312 582
-18%
237 045
-24%
203 677
-14%
271 955
+34%
310 723
+14%
396 012
+27%
430 164
+9%
225 920
-47%
367 685
+63%
489 845
+33%
503 544
+3%
733 603
+46%
469 746
-36%
277 972
-41%
253 082
-9%
244 875
-3%
407 418
+66%
462 315
+13%
520 742
+13%
624 845
+20%
715 951
+15%
805 351
+12%
866 898
+8%
868 279
+0%
932 728
+7%
Investing Cash Flow
Capital Expenditures
(204 124)
(215 873)
(224 162)
(229 520)
(241 707)
(241 976)
(290 364)
(298 727)
(309 167)
(321 720)
(341 814)
(392 430)
(409 928)
(427 005)
(475 603)
(474 030)
(470 631)
(477 145)
(398 863)
(374 407)
(372 772)
(358 754)
(345 288)
(317 514)
(292 570)
(271 439)
(296 427)
(308 874)
(311 786)
(331 883)
(297 776)
(298 589)
(315 652)
(333 797)
(369 886)
(428 454)
(491 121)
(562 923)
(647 199)
(711 203)
(804 402)
Other Items
182 479
197 328
86 154
60 723
33 802
4 292
(3 440)
(122 693)
(114 294)
(106 301)
(78 342)
47 565
18 205
(5 414)
16 775
63 238
147 847
229 451
205 476
194 442
170 489
148 746
139 192
219 186
238 318
206 422
473 023
382 450
(242 195)
(234 171)
(498 373)
(512 853)
82 201
82 700
25 853
32 576
56 875
54 382
68 356
43 725
(39 972)
Cash from Investing Activities
(21 645)
N/A
(18 545)
+14%
(138 008)
-644%
(168 797)
-22%
(207 905)
-23%
(237 684)
-14%
(293 804)
-24%
(421 420)
-43%
(423 461)
0%
(428 021)
-1%
(420 156)
+2%
(344 865)
+18%
(391 723)
-14%
(432 419)
-10%
(458 828)
-6%
(410 792)
+10%
(322 784)
+21%
(247 694)
+23%
(193 387)
+22%
(179 965)
+7%
(202 283)
-12%
(210 008)
-4%
(206 096)
+2%
(98 328)
+52%
(54 252)
+45%
(65 017)
-20%
176 596
N/A
73 576
-58%
(553 981)
N/A
(566 054)
-2%
(796 149)
-41%
(811 442)
-2%
(233 451)
+71%
(251 097)
-8%
(344 033)
-37%
(395 878)
-15%
(434 246)
-10%
(508 541)
-17%
(578 843)
-14%
(667 478)
-15%
(844 374)
-27%
Financing Cash Flow
Net Issuance of Common Stock
(129)
(120)
(417)
(449)
(446)
(437)
(107)
(67)
(51)
(40)
(97)
(119)
(136)
(156)
(108)
(52)
(24)
2
9
(24)
(33)
(34)
(33)
(30)
(32)
(33)
(41)
(48)
(51)
(51)
(43)
(61)
(56)
(51)
(50)
(34)
(42)
(46)
(49)
(47)
(40)
Net Issuance of Debt
(383 159)
(287 134)
325 986
293 762
335 537
351 164
(248 181)
(252 577)
144 717
148 974
355 910
392 605
(9 433)
(5 567)
80 082
130 855
177 221
2 543
(241 003)
(351 406)
(224 357)
(86 155)
137 030
361 356
199 060
186 466
(96 438)
(268 421)
(194 216)
(226 481)
150 318
(161 843)
(373 875)
(254 142)
(498 968)
(193 836)
105 136
(34 218)
37 939
28 946
(184 013)
Cash Paid for Dividends
(30 050)
(36 984)
(36 985)
(41 606)
(41 606)
(46 323)
(46 322)
(58 024)
(58 024)
(58 025)
(58 025)
(58 196)
(58 196)
(58 310)
(58 310)
(69 971)
(69 971)
(81 633)
(81 633)
(69 972)
(69 972)
(69 979)
(69 979)
(69 987)
(69 987)
(58 327)
(58 327)
(46 666)
(46 666)
(58 339)
(58 339)
(70 014)
(70 014)
(70 019)
(70 019)
(70 023)
(70 023)
(75 862)
(75 862)
(81 701)
(81 701)
Other
(26 979)
(28 251)
(30 969)
(25 496)
(30 230)
(29 273)
(14 955)
(3 727)
13 250
16 721
(3 190)
(97 386)
(118 432)
(154 854)
(150 427)
(62 608)
(57 691)
(14 584)
(19 134)
(14 953)
(14 871)
(26 153)
(18 796)
(39 348)
(30 994)
(22 521)
(22 898)
(13 258)
(24 105)
(33 038)
(33 026)
(43 186)
(34 569)
(43 603)
(37 976)
(25 218)
(31 043)
(18 129)
(45 522)
(45 654)
(42 749)
Cash from Financing Activities
(440 317)
N/A
(352 489)
+20%
257 615
N/A
226 211
-12%
263 255
+16%
275 131
+5%
(309 565)
N/A
(314 395)
-2%
99 892
N/A
107 630
+8%
294 598
+174%
236 904
-20%
(186 197)
N/A
(218 887)
-18%
(128 763)
+41%
(1 776)
+99%
49 535
N/A
(93 672)
N/A
(341 761)
-265%
(436 355)
-28%
(309 233)
+29%
(182 321)
+41%
48 222
N/A
251 991
+423%
98 047
-61%
105 585
+8%
(177 704)
N/A
(328 393)
-85%
(265 038)
+19%
(317 909)
-20%
58 910
N/A
(275 104)
N/A
(478 514)
-74%
(367 815)
+23%
(607 013)
-65%
(289 111)
+52%
4 028
N/A
(128 255)
N/A
(83 494)
+35%
(98 456)
-18%
(308 503)
-213%
Change in Cash
Effect of Foreign Exchange Rates
50 164
70 684
76 871
105 236
15 181
(40 210)
(83 263)
(185 623)
(152 039)
(21 065)
(1 731)
81 542
113 155
(3 228)
(16 793)
(5 882)
(2 954)
(34 587)
14 150
(23 844)
(48 836)
(8 262)
(28 050)
(9 153)
(7 131)
(35 827)
74 284
85 760
98 277
136 847
96 806
164 178
176 420
86 949
43 930
22 209
32 071
49 664
95 565
106 045
(21 887)
Net Change in Cash
175 985
N/A
295 453
+68%
687 941
+133%
613 215
-11%
521 495
-15%
342 330
-34%
(267 277)
N/A
(562 769)
-111%
(141 132)
+75%
(14 492)
+90%
258 121
N/A
411 405
+59%
20 763
-95%
(135 187)
N/A
(181 202)
-34%
(37 106)
+80%
36 379
N/A
(138 908)
N/A
(317 321)
-128%
(368 209)
-16%
(249 629)
+32%
(4 579)
+98%
244 240
N/A
370 430
+52%
404 349
+9%
494 586
+22%
576 720
+17%
564 546
-2%
(250 996)
N/A
(469 144)
-87%
(387 351)
+17%
(677 493)
-75%
(128 127)
+81%
(69 648)
+46%
(386 374)
-455%
(37 935)
+90%
317 804
N/A
218 219
-31%
300 126
+38%
208 390
-31%
(242 036)
N/A
Free Cash Flow
Free Cash Flow
383 659
N/A
379 930
-1%
267 301
-30%
221 045
-17%
209 257
-5%
103 117
-51%
128 991
+25%
59 942
-54%
25 309
-58%
5 244
-79%
43 596
+731%
45 394
+4%
75 600
+67%
92 342
+22%
(52 421)
N/A
(92 686)
-77%
(158 049)
-71%
(240 100)
-52%
(195 186)
+19%
(102 452)
+48%
(62 049)
+39%
37 258
N/A
84 876
+128%
(91 594)
N/A
75 115
N/A
218 406
+191%
207 117
-5%
424 729
+105%
157 960
-63%
(53 911)
N/A
(44 694)
+17%
(53 714)
-20%
91 766
N/A
128 518
+40%
150 856
+17%
196 391
+30%
224 830
+14%
242 428
+8%
219 699
-9%
157 076
-29%
128 326
-18%

See Also

Discover More