Sun Corp
TSE:6736

Watchlist Manager
Sun Corp Logo
Sun Corp
TSE:6736
Watchlist
Price: 8 720 JPY 9.55% Market Closed
Market Cap: 194.1B JPY
Have any thoughts about
Sun Corp?
Write Note

Intrinsic Value

The intrinsic value of one Sun Corp stock under the Base Case scenario is 983.95 JPY. Compared to the current market price of 8 720 JPY, Sun Corp is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
983.95 JPY
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sun Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sun Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sun Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sun Corp

Provide an overview of the primary business activities
of Sun Corp.

What unique competitive advantages
does Sun Corp hold over its rivals?

What risks and challenges
does Sun Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sun Corp.

Provide P/S
for Sun Corp.

Provide P/E
for Sun Corp.

Provide P/OCF
for Sun Corp.

Provide P/FCFE
for Sun Corp.

Provide P/B
for Sun Corp.

Provide EV/S
for Sun Corp.

Provide EV/GP
for Sun Corp.

Provide EV/EBITDA
for Sun Corp.

Provide EV/EBIT
for Sun Corp.

Provide EV/OCF
for Sun Corp.

Provide EV/FCFF
for Sun Corp.

Provide EV/IC
for Sun Corp.

Show me price targets
for Sun Corp made by professional analysts.

What are the Revenue projections
for Sun Corp?

How accurate were the past Revenue estimates
for Sun Corp?

What are the Net Income projections
for Sun Corp?

How accurate were the past Net Income estimates
for Sun Corp?

What are the EPS projections
for Sun Corp?

How accurate were the past EPS estimates
for Sun Corp?

What are the EBIT projections
for Sun Corp?

How accurate were the past EBIT estimates
for Sun Corp?

Compare the revenue forecasts
for Sun Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sun Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sun Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sun Corp compared to its peers.

Compare the P/E ratios
of Sun Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Sun Corp with its peers.

Analyze the financial leverage
of Sun Corp compared to its main competitors.

Show all profitability ratios
for Sun Corp.

Provide ROE
for Sun Corp.

Provide ROA
for Sun Corp.

Provide ROIC
for Sun Corp.

Provide ROCE
for Sun Corp.

Provide Gross Margin
for Sun Corp.

Provide Operating Margin
for Sun Corp.

Provide Net Margin
for Sun Corp.

Provide FCF Margin
for Sun Corp.

Show all solvency ratios
for Sun Corp.

Provide D/E Ratio
for Sun Corp.

Provide D/A Ratio
for Sun Corp.

Provide Interest Coverage Ratio
for Sun Corp.

Provide Altman Z-Score Ratio
for Sun Corp.

Provide Quick Ratio
for Sun Corp.

Provide Current Ratio
for Sun Corp.

Provide Cash Ratio
for Sun Corp.

What is the historical Revenue growth
over the last 5 years for Sun Corp?

What is the historical Net Income growth
over the last 5 years for Sun Corp?

What is the current Free Cash Flow
of Sun Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sun Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Corp

Current Assets 23.4B
Cash & Short-Term Investments 1.5B
Receivables 1.8B
Other Current Assets 20.1B
Non-Current Assets 25.5B
Long-Term Investments 22.8B
PP&E 1.6B
Intangibles 664.3m
Other Non-Current Assets 431.2m
Current Liabilities 5.9B
Accounts Payable 1.8B
Accrued Liabilities 403.4m
Short-Term Debt 2.1B
Other Current Liabilities 1.6B
Non-Current Liabilities 5.1B
Long-Term Debt 247.7m
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Sun Corp

Revenue
10B JPY
Cost of Revenue
-7.1B JPY
Gross Profit
2.9B JPY
Operating Expenses
-2.8B JPY
Operating Income
156.3m JPY
Other Expenses
-1.1B JPY
Net Income
-955.4m JPY

Free Cash Flow Analysis
Sun Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sun Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Declining ROIC
Declining ROE
33/100
Profitability
Score

Sun Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sun Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
88/100
Solvency
Score

Sun Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sun Corp

There are no price targets for Sun Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sun Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sun Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sun Corp Logo
Sun Corp

Country

Japan

Industry

Technology

Market Cap

194.1B JPY

Dividend Yield

1.03%

Description

SUNCORP engages in the manufacture and sale of game consoles, hall systems, and mobile data solutions. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,038 full-time employees. The company went IPO on 2002-03-20. The firm operates in two segments. The Mobile Data Solution segment is engaged in the development, manufacture and sale of mobile data transfer equipment and mobile data solution. The Entertainment Related segment is engaged in the development, manufacture and sale of pachinko control boards, plastic molding products and dies used for pachinko machines, pachinko halls related machine management, member management and prize management, as well as other total computer systems.

Contact

AICHI-KEN
Nagoya
20F, Globalgate, 4-60-12, Hiraike-cho, Nakamura-ku
+81527565981.0
www.sun-denshi.co.jp

IPO

2002-03-20

Employees

1 038

Officers

CEO & Director
Mr. Ryusuke Utsumi
Head of IR
Tatsuhiro Shoji
Head of Personnel & General Affairs
Yasuyuki Takikawa
Senior MD & Director
Yoshimi Kimura

See Also

Discover More
What is the Intrinsic Value of one Sun Corp stock?

The intrinsic value of one Sun Corp stock under the Base Case scenario is 983.95 JPY.

Is Sun Corp stock undervalued or overvalued?

Compared to the current market price of 8 720 JPY, Sun Corp is Overvalued by 89%.

Back to Top