
Sun Corp
TSE:6736

Intrinsic Value
The intrinsic value of one
Sun Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 7 720 JPY,
Sun Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sun Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sun Corp
Balance Sheet Decomposition
Sun Corp
Current Assets | 18.2B |
Cash & Short-Term Investments | 4.2B |
Receivables | 1.9B |
Other Current Assets | 12.1B |
Non-Current Assets | 26.7B |
Long-Term Investments | 23.7B |
PP&E | 1.7B |
Intangibles | 694.4m |
Other Non-Current Assets | 566.3m |
Free Cash Flow Analysis
Sun Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sun Corp
Revenue
|
10.5B
JPY
|
Cost of Revenue
|
-7.7B
JPY
|
Gross Profit
|
2.8B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
-75.2m
JPY
|
Other Expenses
|
17.5B
JPY
|
Net Income
|
17.4B
JPY
|
Profitability Score
Profitability Due Diligence
Sun Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Sun Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sun Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Sun Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sun Corp
Dividends
Current shareholder yield for Sun Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sun Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 7 720 JPY,
Sun Corp
is
hidden
.