Ulvac Inc
TSE:6728
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 969
11 285
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ulvac Inc
Revenue
|
267.1B
JPY
|
Cost of Revenue
|
-182.6B
JPY
|
Gross Profit
|
84.5B
JPY
|
Operating Expenses
|
-52.2B
JPY
|
Operating Income
|
32.3B
JPY
|
Other Expenses
|
-9.5B
JPY
|
Net Income
|
22.8B
JPY
|
Income Statement
Ulvac Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
170 289
N/A
|
167 533
-2%
|
169 067
+1%
|
179 174
+6%
|
190 087
+6%
|
196 659
+3%
|
200 890
+2%
|
192 437
-4%
|
192 351
0%
|
201 674
+5%
|
213 992
+6%
|
231 831
+8%
|
242 702
+5%
|
245 087
+1%
|
249 622
+2%
|
249 271
0%
|
250 056
+0%
|
240 788
-4%
|
228 004
-5%
|
220 721
-3%
|
205 768
-7%
|
200 676
-2%
|
194 329
-3%
|
185 402
-5%
|
175 179
-6%
|
172 488
-2%
|
171 421
-1%
|
183 011
+7%
|
193 878
+6%
|
204 855
+6%
|
220 584
+8%
|
241 260
+9%
|
250 023
+4%
|
246 941
-1%
|
236 122
-4%
|
227 528
-4%
|
226 384
-1%
|
236 392
+4%
|
251 776
+7%
|
261 115
+4%
|
267 096
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(128 923)
|
(127 038)
|
(128 553)
|
(135 710)
|
(142 731)
|
(146 562)
|
(148 848)
|
(141 314)
|
(140 065)
|
(146 283)
|
(155 017)
|
(168 001)
|
(175 238)
|
(175 423)
|
(176 704)
|
(176 163)
|
(177 251)
|
(170 028)
|
(161 567)
|
(155 845)
|
(146 535)
|
(144 919)
|
(140 624)
|
(134 805)
|
(127 258)
|
(124 233)
|
(123 550)
|
(129 247)
|
(136 276)
|
(142 287)
|
(152 728)
|
(167 517)
|
(173 056)
|
(172 026)
|
(165 100)
|
(160 366)
|
(160 413)
|
(167 165)
|
(175 303)
|
(180 455)
|
(182 571)
|
|
Gross Profit |
41 366
N/A
|
40 495
-2%
|
40 514
+0%
|
43 464
+7%
|
47 356
+9%
|
50 097
+6%
|
52 042
+4%
|
51 123
-2%
|
52 286
+2%
|
55 391
+6%
|
58 975
+6%
|
63 830
+8%
|
67 464
+6%
|
69 664
+3%
|
72 918
+5%
|
73 108
+0%
|
72 805
0%
|
70 760
-3%
|
66 437
-6%
|
64 876
-2%
|
59 233
-9%
|
55 757
-6%
|
53 705
-4%
|
50 597
-6%
|
47 921
-5%
|
48 255
+1%
|
47 871
-1%
|
53 764
+12%
|
57 602
+7%
|
62 568
+9%
|
67 856
+8%
|
73 743
+9%
|
76 967
+4%
|
74 915
-3%
|
71 022
-5%
|
67 162
-5%
|
65 971
-2%
|
69 227
+5%
|
76 473
+10%
|
80 660
+5%
|
84 525
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(30 910)
|
(31 008)
|
(32 202)
|
(32 332)
|
(32 942)
|
(33 165)
|
(32 114)
|
(33 259)
|
(33 927)
|
(33 903)
|
(34 246)
|
(34 362)
|
(35 518)
|
(35 906)
|
(36 830)
|
(37 757)
|
(37 683)
|
(38 621)
|
(38 964)
|
(41 048)
|
(39 179)
|
(39 020)
|
(38 606)
|
(34 639)
|
(36 106)
|
(34 844)
|
(34 960)
|
(36 567)
|
(37 824)
|
(39 808)
|
(41 273)
|
(43 682)
|
(45 356)
|
(45 801)
|
(47 757)
|
(47 216)
|
(48 314)
|
(49 433)
|
(48 863)
|
(50 889)
|
(52 211)
|
|
Selling, General & Administrative |
(30 757)
|
(30 717)
|
(32 201)
|
(26 667)
|
(32 941)
|
(33 163)
|
(32 115)
|
(27 616)
|
(33 315)
|
(33 904)
|
(34 244)
|
(28 106)
|
(35 515)
|
(35 905)
|
(36 829)
|
(30 379)
|
(37 683)
|
(38 620)
|
(38 966)
|
(32 900)
|
(39 179)
|
(39 020)
|
(38 604)
|
(26 742)
|
(35 869)
|
(34 842)
|
(34 959)
|
(28 723)
|
(37 826)
|
(39 807)
|
(41 273)
|
(34 295)
|
(45 355)
|
(45 803)
|
(47 757)
|
(34 709)
|
(48 315)
|
(49 434)
|
(48 865)
|
(38 959)
|
(51 820)
|
|
Research & Development |
0
|
0
|
0
|
(4 358)
|
0
|
0
|
0
|
(4 390)
|
0
|
0
|
0
|
(4 925)
|
0
|
0
|
0
|
(5 953)
|
0
|
0
|
0
|
(6 664)
|
0
|
0
|
0
|
(6 152)
|
0
|
0
|
0
|
(5 985)
|
0
|
0
|
0
|
(7 410)
|
0
|
0
|
0
|
(10 712)
|
0
|
0
|
0
|
(9 948)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 306)
|
0
|
0
|
0
|
(1 253)
|
0
|
0
|
0
|
(1 330)
|
0
|
0
|
0
|
(1 425)
|
0
|
0
|
0
|
(1 483)
|
0
|
0
|
0
|
(1 744)
|
0
|
0
|
0
|
(1 859)
|
0
|
0
|
0
|
(1 977)
|
0
|
0
|
0
|
(1 796)
|
0
|
0
|
0
|
(1 983)
|
0
|
|
Other Operating Expenses |
(153)
|
(291)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
(612)
|
0
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
2
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(237)
|
(2)
|
(1)
|
0
|
2
|
(1)
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
(391)
|
|
Operating Income |
10 456
N/A
|
9 487
-9%
|
8 312
-12%
|
11 132
+34%
|
14 414
+29%
|
16 932
+17%
|
19 928
+18%
|
17 864
-10%
|
18 359
+3%
|
21 488
+17%
|
24 729
+15%
|
29 468
+19%
|
31 946
+8%
|
33 758
+6%
|
36 088
+7%
|
35 351
-2%
|
35 122
-1%
|
32 139
-8%
|
27 473
-15%
|
23 828
-13%
|
20 054
-16%
|
16 737
-17%
|
15 099
-10%
|
15 958
+6%
|
11 815
-26%
|
13 411
+14%
|
12 911
-4%
|
17 197
+33%
|
19 778
+15%
|
22 760
+15%
|
26 583
+17%
|
30 061
+13%
|
31 611
+5%
|
29 114
-8%
|
23 265
-20%
|
19 946
-14%
|
17 657
-11%
|
19 794
+12%
|
27 610
+39%
|
29 771
+8%
|
32 314
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(18)
|
(374)
|
(348)
|
324
|
235
|
333
|
516
|
335
|
279
|
635
|
615
|
192
|
543
|
2 398
|
2 630
|
3 058
|
3 144
|
1 539
|
3 002
|
2 633
|
2 723
|
5 654
|
4 111
|
4 123
|
4 051
|
832
|
3 502
|
5 545
|
5 358
|
5 439
|
3 094
|
2 358
|
2 171
|
2 317
|
4 064
|
2 469
|
2 484
|
2 211
|
(427)
|
(147)
|
796
|
|
Non-Reccuring Items |
0
|
0
|
43
|
(539)
|
(453)
|
(734)
|
(1 017)
|
(815)
|
0
|
(425)
|
(425)
|
(641)
|
(671)
|
(599)
|
(342)
|
(382)
|
(351)
|
(27)
|
(131)
|
(212)
|
(141)
|
(500)
|
(484)
|
(239)
|
0
|
(683)
|
(1 247)
|
(1 460)
|
(2 436)
|
(2 473)
|
(2 009)
|
(4 118)
|
(3 923)
|
(3 380)
|
(3 166)
|
(2 311)
|
(2 402)
|
(2 472)
|
(2 480)
|
(520)
|
0
|
|
Gain/Loss on Disposition of Assets |
2 874
|
2 727
|
2 599
|
1 497
|
0
|
415
|
188
|
60
|
0
|
(422)
|
(381)
|
(388)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
47
|
0
|
0
|
48
|
55
|
673
|
673
|
722
|
856
|
0
|
336
|
288
|
153
|
0
|
92
|
92
|
94
|
0
|
|
Total Other Income |
258
|
361
|
556
|
240
|
860
|
36
|
(60)
|
342
|
484
|
168
|
52
|
137
|
(57)
|
700
|
705
|
500
|
447
|
(60)
|
171
|
824
|
1 669
|
1 731
|
1 538
|
1 233
|
150
|
496
|
(12)
|
222
|
1 345
|
1 458
|
1 781
|
123
|
442
|
406
|
(220)
|
465
|
571
|
95
|
665
|
317
|
488
|
|
Pre-Tax Income |
13 570
N/A
|
12 201
-10%
|
11 162
-9%
|
12 654
+13%
|
15 056
+19%
|
16 982
+13%
|
19 555
+15%
|
17 786
-9%
|
19 122
+8%
|
21 444
+12%
|
24 590
+15%
|
28 768
+17%
|
31 761
+10%
|
36 257
+14%
|
39 081
+8%
|
38 527
-1%
|
38 362
0%
|
33 591
-12%
|
30 515
-9%
|
27 148
-11%
|
24 305
-10%
|
23 622
-3%
|
20 264
-14%
|
21 122
+4%
|
16 016
-24%
|
14 056
-12%
|
15 202
+8%
|
21 559
+42%
|
24 718
+15%
|
27 857
+13%
|
30 171
+8%
|
29 280
-3%
|
30 301
+3%
|
28 793
-5%
|
24 231
-16%
|
20 722
-14%
|
18 310
-12%
|
19 720
+8%
|
25 460
+29%
|
29 515
+16%
|
33 598
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 268)
|
(2 911)
|
(2 513)
|
(3 196)
|
(3 701)
|
(3 967)
|
(4 462)
|
(459)
|
236
|
(51)
|
(422)
|
(2 957)
|
(4 657)
|
(5 535)
|
(6 055)
|
(1 372)
|
(1 557)
|
(1 631)
|
(1 391)
|
(7 160)
|
(7 053)
|
(7 172)
|
(6 943)
|
(9 386)
|
(7 535)
|
(5 912)
|
(6 453)
|
(6 085)
|
(7 227)
|
(8 544)
|
(8 736)
|
(7 839)
|
(8 077)
|
(7 253)
|
(5 990)
|
(6 642)
|
(6 121)
|
(6 947)
|
(8 504)
|
(7 966)
|
(9 342)
|
|
Income from Continuing Operations |
10 302
|
9 290
|
8 649
|
9 458
|
11 355
|
13 015
|
15 093
|
17 327
|
19 358
|
21 393
|
24 168
|
25 811
|
27 104
|
30 722
|
33 026
|
37 155
|
36 805
|
31 960
|
29 124
|
19 988
|
17 252
|
16 450
|
13 321
|
11 736
|
8 481
|
8 144
|
8 749
|
15 474
|
17 491
|
19 313
|
21 435
|
21 441
|
22 224
|
21 540
|
18 241
|
14 080
|
12 189
|
12 773
|
16 956
|
21 549
|
24 256
|
|
Income to Minority Interest |
(745)
|
(631)
|
(688)
|
(584)
|
(593)
|
(533)
|
(574)
|
(629)
|
(828)
|
(1 193)
|
(1 378)
|
(1 342)
|
(1 383)
|
(1 239)
|
(1 153)
|
(1 250)
|
(1 149)
|
(1 139)
|
(1 254)
|
(1 323)
|
(1 227)
|
(1 231)
|
(935)
|
(967)
|
(831)
|
(620)
|
(702)
|
(644)
|
(751)
|
(890)
|
(1 100)
|
(1 231)
|
(196)
|
(130)
|
(51)
|
89
|
(938)
|
(1 078)
|
(1 252)
|
(1 316)
|
(1 426)
|
|
Net Income (Common) |
9 033
N/A
|
8 221
-9%
|
7 567
-8%
|
8 524
+13%
|
10 543
+24%
|
12 306
+17%
|
14 432
+17%
|
16 698
+16%
|
18 530
+11%
|
20 201
+9%
|
22 791
+13%
|
24 469
+7%
|
25 722
+5%
|
29 482
+15%
|
31 872
+8%
|
35 904
+13%
|
35 654
-1%
|
30 821
-14%
|
27 869
-10%
|
18 665
-33%
|
16 025
-14%
|
15 218
-5%
|
12 386
-19%
|
10 769
-13%
|
7 650
-29%
|
7 524
-2%
|
8 048
+7%
|
14 830
+84%
|
16 739
+13%
|
18 423
+10%
|
20 334
+10%
|
20 211
-1%
|
22 031
+9%
|
21 410
-3%
|
18 191
-15%
|
14 169
-22%
|
11 251
-21%
|
11 695
+4%
|
15 704
+34%
|
20 233
+29%
|
22 829
+13%
|
|
EPS (Diluted) |
143.38
N/A
|
137.01
-4%
|
130.46
-5%
|
142.62
+9%
|
215.16
+51%
|
251.14
+17%
|
294.53
+17%
|
338.39
+15%
|
378.16
+12%
|
412.26
+9%
|
465.12
+13%
|
496.36
+7%
|
524.93
+6%
|
601.67
+15%
|
650.44
+8%
|
728.67
+12%
|
723.6
-1%
|
625.45
-14%
|
565.53
-10%
|
378.77
-33%
|
325.19
-14%
|
308.8
-5%
|
251.33
-19%
|
218.54
-13%
|
155.33
-29%
|
152.77
-2%
|
163.41
+7%
|
301.12
+84%
|
339.88
+13%
|
374.08
+10%
|
412.88
+10%
|
410.38
-1%
|
447.34
+9%
|
434.73
-3%
|
369.3
-15%
|
287.7
-22%
|
228.4
-21%
|
237.36
+4%
|
318.71
+34%
|
410.66
+29%
|
463.35
+13%
|