Seiko Epson Corp
TSE:6724

Watchlist Manager
Seiko Epson Corp Logo
Seiko Epson Corp
TSE:6724
Watchlist
Price: 2 826.5 JPY 1.29% Market Closed
Market Cap: 937.6B JPY
Have any thoughts about
Seiko Epson Corp?
Write Note

Relative Value

The Relative Value of one Seiko Epson Corp stock under the Base Case scenario is 2 957.37 JPY. Compared to the current market price of 2 826.5 JPY, Seiko Epson Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 957.37 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.7
vs History
17
vs Industry
33
Median 3Y
10.5
Median 5Y
12.7
Industry
23.2
Forward
16.2
vs History
44
vs Industry
54
Median 3Y
5.9
Median 5Y
5.1
Industry
17.4
vs History
41
vs Industry
34
Median 3Y
12.3
Median 5Y
10.4
Industry
21.3
vs History
7
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
22
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.5
vs History
25
vs Industry
69
Median 3Y
1.4
Median 5Y
1.4
Industry
4.9
vs History
3
vs Industry
44
Median 3Y
3.9
Median 5Y
4.1
Industry
12.9
Forward
5
vs History
11
vs Industry
30
Median 3Y
6.9
Median 5Y
8.9
Industry
16.5
Forward
0
vs History
60
vs Industry
54
Median 3Y
5.1
Median 5Y
4.3
Industry
16.3
vs History
69
vs Industry
42
Median 3Y
8.9
Median 5Y
8.2
Industry
19
vs History
17
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Seiko Epson Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Seiko Epson Corp
TSE:6724
924.5B JPY 0.7 19.1 5.4 11.2
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Seiko Epson Corp
TSE:6724
Average EV/EBITDA: 14.5
5.4
25%
0.2
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Seiko Epson Corp
TSE:6724
Average EV/EBIT: 18.2
11.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top