Seiko Epson Corp
TSE:6724

Watchlist Manager
Seiko Epson Corp Logo
Seiko Epson Corp
TSE:6724
Watchlist
Price: 2 750.5 JPY -0.65% Market Closed
Market Cap: 912.4B JPY
Have any thoughts about
Seiko Epson Corp?
Write Note

Income Statement

Earnings Waterfall
Seiko Epson Corp

Revenue
1.3T JPY
Cost of Revenue
-866.9B JPY
Gross Profit
468.9B JPY
Operating Expenses
-408.6B JPY
Operating Income
60.3B JPY
Other Expenses
-8.7B JPY
Net Income
51.6B JPY

Income Statement
Seiko Epson Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 032 661
N/A
1 049 843
+2%
1 068 017
+2%
1 086 341
+2%
1 100 996
+1%
1 116 513
+1%
1 108 957
-1%
1 092 481
-1%
1 070 665
-2%
1 037 069
-3%
1 020 902
-2%
1 024 856
+0%
1 040 561
+2%
1 064 612
+2%
1 092 498
+3%
1 102 116
+1%
1 107 769
+1%
1 107 165
0%
1 097 663
-1%
1 089 676
-1%
1 078 843
-1%
1 073 404
-1%
1 056 595
-2%
1 043 600
-1%
987 188
-5%
966 610
-2%
965 592
0%
995 940
+3%
1 084 882
+9%
1 107 419
+2%
1 124 733
+2%
1 128 914
+0%
1 144 627
+1%
1 211 443
+6%
1 276 574
+5%
1 330 331
+4%
1 347 296
+1%
1 335 736
-1%
1 328 028
-1%
1 313 998
-1%
1 335 772
+2%
Gross Profit
Cost of Revenue
(651 831)
(658 744)
(679 978)
(690 416)
(705 003)
(716 360)
(707 571)
(694 821)
(685 801)
(663 336)
(655 299)
(658 882)
(659 957)
(682 637)
(699 832)
(701 268)
(704 185)
(698 565)
(683 088)
(677 064)
(675 520)
(672 883)
(677 813)
(681 600)
(643 301)
(637 581)
(629 069)
(643 563)
(698 040)
(696 528)
(710 442)
(710 462)
(721 618)
(776 930)
(824 276)
(863 680)
(878 551)
(876 603)
(866 027)
(857 331)
(866 894)
Gross Profit
380 830
N/A
391 099
+3%
388 039
-1%
395 925
+2%
395 993
+0%
400 153
+1%
401 386
+0%
397 660
-1%
384 864
-3%
373 733
-3%
365 603
-2%
365 974
+0%
380 604
+4%
381 975
+0%
392 666
+3%
400 848
+2%
403 584
+1%
408 600
+1%
414 575
+1%
412 612
0%
403 323
-2%
400 521
-1%
378 782
-5%
362 000
-4%
343 887
-5%
329 029
-4%
336 523
+2%
352 377
+5%
386 842
+10%
410 891
+6%
414 291
+1%
418 452
+1%
423 009
+1%
434 513
+3%
452 298
+4%
466 651
+3%
468 745
+0%
459 133
-2%
462 001
+1%
456 667
-1%
468 878
+3%
Operating Income
Operating Expenses
(254 007)
(263 402)
(268 355)
(263 146)
(302 946)
(305 647)
(298 775)
(309 096)
(300 149)
(293 644)
(296 192)
(299 270)
(305 002)
(318 168)
(329 829)
(329 256)
(339 780)
(341 686)
(343 642)
(341 719)
(342 032)
(335 435)
(328 595)
(320 799)
(303 952)
(299 598)
(298 316)
(291 560)
(317 573)
(324 397)
(322 068)
(322 982)
(320 987)
(329 011)
(353 747)
(371 617)
(383 203)
(393 308)
(395 805)
(393 432)
(408 591)
Selling, General & Administrative
(276 904)
(283 671)
(289 070)
(246 811)
(301 712)
(309 541)
(312 807)
(259 536)
(309 957)
(303 295)
(299 350)
(247 432)
(304 507)
(313 755)
(322 476)
(275 726)
(330 930)
(334 554)
(339 861)
(283 853)
(342 935)
(338 273)
(329 819)
(271 929)
(303 170)
(292 654)
(286 647)
(229 752)
(305 318)
(314 181)
(321 552)
(267 952)
(334 965)
(345 094)
(358 872)
(311 299)
(380 693)
(389 107)
(393 312)
(330 470)
(396 254)
Research & Development
0
0
0
(47 837)
0
0
0
(53 172)
0
0
0
(52 735)
0
0
0
(50 336)
0
0
0
(58 260)
0
0
0
(49 209)
0
0
0
(46 479)
0
0
0
(46 083)
0
0
0
(44 357)
0
0
0
(44 286)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 504)
0
0
0
(14 779)
0
0
0
(15 888)
0
0
0
(17 189)
0
Other Operating Expenses
22 897
20 269
20 715
31 502
(1 234)
3 894
14 032
3 612
9 808
9 651
3 158
897
(495)
(4 413)
(7 353)
(3 194)
(8 850)
(7 132)
(3 781)
394
903
2 838
1 224
339
(782)
(6 944)
(11 669)
(825)
(12 255)
(10 216)
(516)
5 832
13 978
16 083
5 125
(73)
(2 510)
(4 201)
(2 493)
(1 487)
(12 337)
Operating Income
126 823
N/A
127 697
+1%
119 684
-6%
132 779
+11%
93 047
-30%
94 506
+2%
102 611
+9%
88 564
-14%
84 715
-4%
80 089
-5%
69 411
-13%
66 704
-4%
75 602
+13%
63 807
-16%
62 837
-2%
71 592
+14%
63 804
-11%
66 914
+5%
70 933
+6%
70 893
0%
61 291
-14%
65 086
+6%
50 187
-23%
41 201
-18%
39 935
-3%
29 431
-26%
38 207
+30%
60 817
+59%
69 269
+14%
86 494
+25%
92 223
+7%
95 470
+4%
102 022
+7%
105 502
+3%
98 551
-7%
95 034
-4%
85 542
-10%
65 825
-23%
66 196
+1%
63 235
-4%
60 287
-5%
Pre-Tax Income
Interest Income Expense
(619)
1 374
424
1 652
790
(2 485)
(2 385)
(846)
(2 859)
(1 591)
(813)
1 554
(49)
(401)
(1 716)
(7 739)
(1 265)
(362)
(432)
(601)
(725)
(845)
(567)
(769)
(102)
(1 854)
(3 309)
(5 885)
(2 022)
(191)
2 418
5 763
9 214
15 548
7 884
9 971
9 443
4 561
8 906
13 775
8 423
Non-Reccuring Items
0
0
0
(1 399)
0
0
0
4 531
0
0
0
(70)
0
0
0
(407)
0
0
0
2 530
0
0
0
219
(1 831)
0
(1 831)
(8 891)
0
0
0
(3 181)
0
0
0
(474)
0
0
0
(5 744)
0
Total Other Income
2
1
2
(496)
2
2
1
(719)
(2)
(1)
(1)
(718)
1
0
1
(783)
2
3
3
(782)
4
2
0
(938)
0
(1)
0
(1 108)
0
(505)
(505)
(890)
(504)
2
0
(776)
0
0
2
(1 172)
0
Pre-Tax Income
126 206
N/A
129 072
+2%
120 110
-7%
132 536
+10%
93 839
-29%
92 023
-2%
100 227
+9%
91 530
-9%
81 854
-11%
78 497
-4%
68 597
-13%
67 470
-2%
75 554
+12%
63 406
-16%
61 122
-4%
62 663
+3%
62 541
0%
66 555
+6%
70 504
+6%
72 040
+2%
60 571
-16%
64 244
+6%
49 622
-23%
39 713
-20%
38 001
-4%
27 576
-27%
33 066
+20%
44 933
+36%
67 246
+50%
85 798
+28%
94 136
+10%
97 162
+3%
110 732
+14%
121 052
+9%
106 437
-12%
103 755
-3%
94 987
-8%
70 387
-26%
75 104
+7%
70 094
-7%
68 711
-2%
Net Income
Tax Provision
844
2 110
13 628
(18 631)
(16 079)
(17 855)
(22 709)
(45 420)
(42 123)
(39 975)
(30 659)
(18 461)
(20 446)
(17 851)
(24 498)
(20 899)
(19 856)
(19 583)
(17 230)
(17 995)
(17 502)
(18 286)
(17 217)
(31 889)
(30 670)
(27 758)
(29 506)
(13 937)
(18 508)
(22 567)
(21 940)
(4 859)
(9 246)
(14 865)
(14 205)
(28 703)
(26 427)
(18 244)
(19 035)
(17 473)
(17 117)
Income from Continuing Operations
127 050
131 182
133 738
113 905
77 760
74 168
77 518
46 110
39 731
38 522
37 938
49 009
55 108
45 555
36 624
41 764
42 685
46 972
53 274
54 045
43 069
45 958
32 405
7 824
7 331
(182)
3 560
30 996
48 738
63 231
72 196
92 303
101 486
106 187
92 232
75 052
68 560
52 143
56 069
52 621
51 594
Income to Minority Interest
(274)
(283)
(203)
(225)
(247)
(265)
(355)
(294)
(349)
(316)
(133)
(106)
(123)
(115)
(153)
72
114
87
(83)
(334)
(275)
(198)
(80)
(90)
(92)
(110)
(63)
(73)
(76)
(41)
(49)
(14)
(9)
(9)
(8)
(8)
(5)
(4)
(4)
(4)
(3)
Net Income (Common)
125 780
N/A
129 945
+3%
132 115
+2%
112 560
-15%
76 497
-32%
73 000
-5%
77 052
+6%
45 772
-41%
39 362
-14%
38 189
-3%
37 787
-1%
48 320
+28%
54 404
+13%
44 861
-18%
35 896
-20%
41 836
+17%
42 796
+2%
47 057
+10%
53 188
+13%
53 710
+1%
42 792
-20%
45 758
+7%
32 323
-29%
7 733
-76%
7 238
-6%
(293)
N/A
3 497
N/A
30 922
+784%
48 660
+57%
63 187
+30%
72 143
+14%
92 288
+28%
101 473
+10%
106 175
+5%
92 221
-13%
75 043
-19%
68 552
-9%
52 136
-24%
56 062
+8%
52 616
-6%
51 587
-2%
EPS (Diluted)
351.34
N/A
362.97
+3%
369.03
+2%
314.6
-15%
213.67
-32%
203.91
-5%
215.22
+6%
127.93
-41%
110.56
-14%
108.49
-2%
107.34
-1%
136.81
+27%
154.55
+13%
127.44
-18%
101.97
-20%
118.75
+16%
121.57
+2%
133.68
+10%
150.95
+13%
152.44
+1%
121.92
-20%
131.87
+8%
93.38
-29%
22.25
-76%
20.92
-6%
-0.84
N/A
10.1
N/A
89.35
+785%
140.61
+57%
182.58
+30%
208.44
+14%
266.64
+28%
293.17
+10%
308.39
+5%
273.04
-11%
220.7
-19%
206.74
-6%
157.2
-24%
169.03
+8%
158.66
-6%
155.55
-2%

See Also

Discover More