Seiko Epson Corp
TSE:6724
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 018
2 849
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Seiko Epson Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
126 057
|
130 229
|
132 319
|
112 785
|
76 745
|
73 267
|
77 409
|
46 067
|
39 713
|
38 506
|
37 920
|
48 426
|
54 527
|
44 978
|
36 052
|
41 764
|
42 686
|
46 972
|
53 273
|
54 044
|
43 066
|
45 957
|
32 403
|
7 823
|
7 332
|
(183)
|
3 560
|
30 995
|
48 737
|
63 230
|
72 195
|
92 302
|
101 485
|
106 186
|
92 231
|
75 051
|
68 558
|
52 142
|
56 068
|
52 620
|
51 592
|
|
Depreciation & Amortization |
41 976
|
42 777
|
43 897
|
44 907
|
46 091
|
46 513
|
46 347
|
45 923
|
44 486
|
43 543
|
43 336
|
43 679
|
44 958
|
46 955
|
48 697
|
49 993
|
51 391
|
53 202
|
54 709
|
56 137
|
59 239
|
61 760
|
64 869
|
68 416
|
69 684
|
70 415
|
70 412
|
69 852
|
68 519
|
66 963
|
65 751
|
64 595
|
65 325
|
66 655
|
67 894
|
68 696
|
68 694
|
68 538
|
68 290
|
68 682
|
69 199
|
|
Other Non-Cash Items |
(3 743)
|
3 140
|
(8 965)
|
16 751
|
22 677
|
14 425
|
11 429
|
38 821
|
35 741
|
35 443
|
32 497
|
19 218
|
21 538
|
19 627
|
28 431
|
26 127
|
23 314
|
22 228
|
15 681
|
14 833
|
15 977
|
16 537
|
18 904
|
32 909
|
32 046
|
30 822
|
37 328
|
24 797
|
28 424
|
32 353
|
25 511
|
3 869
|
2 185
|
6
|
7 002
|
23 244
|
18 287
|
14 817
|
11 337
|
6 784
|
10 272
|
|
Cash Taxes Paid |
16 693
|
18 012
|
25 506
|
27 660
|
26 312
|
27 122
|
21 545
|
20 715
|
19 882
|
18 907
|
18 185
|
19 910
|
21 467
|
21 208
|
20 711
|
21 142
|
19 077
|
19 487
|
18 836
|
17 588
|
14 663
|
14 353
|
14 229
|
12 281
|
10 409
|
9 681
|
7 985
|
9 966
|
16 510
|
19 285
|
22 597
|
22 420
|
27 204
|
27 189
|
34 943
|
34 080
|
27 485
|
27 201
|
22 722
|
22 879
|
26 247
|
|
Cash Interest Paid |
2 545
|
2 084
|
2 173
|
1 552
|
1 611
|
1 415
|
1 410
|
1 218
|
1 230
|
1 126
|
952
|
981
|
870
|
888
|
962
|
1 038
|
1 110
|
1 302
|
1 227
|
1 164
|
1 170
|
992
|
1 051
|
1 181
|
1 140
|
1 129
|
1 101
|
1 111
|
1 081
|
1 165
|
1 127
|
1 071
|
1 114
|
1 160
|
1 185
|
1 208
|
1 201
|
1 293
|
1 711
|
1 821
|
1 898
|
|
Change in Working Capital |
(48 935)
|
(59 631)
|
(51 461)
|
(65 615)
|
(45 979)
|
(37 593)
|
(31 484)
|
(17 759)
|
2 687
|
1 740
|
(8 211)
|
(14 450)
|
(38 409)
|
(21 229)
|
(28 125)
|
(33 606)
|
(24 306)
|
(44 041)
|
(40 711)
|
(48 052)
|
(37 832)
|
(39 593)
|
(20 522)
|
(6 826)
|
(8 795)
|
18 349
|
17 727
|
7 578
|
(2 971)
|
(18 482)
|
(36 010)
|
(49 965)
|
(91 953)
|
(97 413)
|
(107 712)
|
(105 680)
|
(54 524)
|
(33 679)
|
3 515
|
37 483
|
42 511
|
|
Cash from Operating Activities |
115 355
N/A
|
116 515
+1%
|
115 790
-1%
|
108 828
-6%
|
99 534
-9%
|
96 612
-3%
|
103 701
+7%
|
113 052
+9%
|
122 627
+8%
|
119 232
-3%
|
105 542
-11%
|
96 873
-8%
|
82 614
-15%
|
90 331
+9%
|
85 055
-6%
|
84 278
-1%
|
93 085
+10%
|
78 361
-16%
|
82 952
+6%
|
76 962
-7%
|
80 450
+5%
|
84 661
+5%
|
95 654
+13%
|
102 322
+7%
|
100 267
-2%
|
119 403
+19%
|
129 027
+8%
|
133 222
+3%
|
142 709
+7%
|
144 064
+1%
|
127 447
-12%
|
110 801
-13%
|
77 042
-30%
|
75 434
-2%
|
59 415
-21%
|
61 311
+3%
|
101 015
+65%
|
101 818
+1%
|
139 210
+37%
|
165 569
+19%
|
173 574
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(43 482)
|
(41 842)
|
(43 792)
|
(42 783)
|
(51 795)
|
(58 683)
|
(62 674)
|
(66 152)
|
(62 231)
|
(64 213)
|
(64 044)
|
(77 536)
|
(79 557)
|
(83 454)
|
(86 484)
|
(73 605)
|
(78 634)
|
(76 477)
|
(87 816)
|
(90 303)
|
(84 849)
|
(88 542)
|
(76 792)
|
(75 707)
|
(73 971)
|
(65 722)
|
(62 302)
|
(55 875)
|
(50 511)
|
(45 027)
|
(43 690)
|
(43 844)
|
(45 759)
|
(49 338)
|
(52 657)
|
(59 096)
|
(60 267)
|
(58 177)
|
(59 023)
|
(56 593)
|
(59 518)
|
|
Other Items |
133
|
(2 612)
|
(2 940)
|
10 048
|
10 074
|
13 052
|
28 384
|
14 594
|
14 369
|
12 469
|
(1 046)
|
1 777
|
2 074
|
3 087
|
1 008
|
(1 056)
|
(3 576)
|
(1 948)
|
9 026
|
7 565
|
10 331
|
9 360
|
(1 759)
|
(424)
|
(1 875)
|
(2 036)
|
(1 544)
|
(1 573)
|
(1 106)
|
(884)
|
181
|
(239)
|
(5 320)
|
(5 990)
|
(5 603)
|
(2 506)
|
(3 765)
|
(1 689)
|
(1 185)
|
(2 388)
|
1 752
|
|
Cash from Investing Activities |
(43 349)
N/A
|
(44 454)
-3%
|
(46 732)
-5%
|
(32 735)
+30%
|
(41 721)
-27%
|
(45 631)
-9%
|
(34 290)
+25%
|
(51 558)
-50%
|
(47 862)
+7%
|
(51 744)
-8%
|
(65 090)
-26%
|
(75 759)
-16%
|
(77 483)
-2%
|
(80 367)
-4%
|
(85 476)
-6%
|
(74 661)
+13%
|
(82 210)
-10%
|
(78 425)
+5%
|
(78 790)
0%
|
(82 738)
-5%
|
(74 518)
+10%
|
(79 182)
-6%
|
(78 551)
+1%
|
(76 131)
+3%
|
(75 846)
+0%
|
(67 758)
+11%
|
(63 846)
+6%
|
(57 448)
+10%
|
(51 617)
+10%
|
(45 911)
+11%
|
(43 509)
+5%
|
(44 083)
-1%
|
(51 079)
-16%
|
(55 328)
-8%
|
(58 260)
-5%
|
(61 602)
-6%
|
(64 032)
-4%
|
(59 866)
+7%
|
(60 208)
-1%
|
(58 981)
+2%
|
(57 766)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(5)
|
(7)
|
(7)
|
(6)
|
(9)
|
(8)
|
(7)
|
(6)
|
(10 028)
|
(10 339)
|
(10 340)
|
(10 340)
|
(314)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(5 879)
|
(10 020)
|
(10 224)
|
(10 224)
|
(4 345)
|
(204)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(9 800)
|
(26 131)
|
(30 042)
|
(30 042)
|
(20 243)
|
(3 912)
|
(1)
|
(1)
|
|
Net Issuance of Debt |
(55 924)
|
(55 507)
|
(65 775)
|
(42 408)
|
(32 251)
|
(57 684)
|
(49 970)
|
(42 008)
|
(82 112)
|
(8 795)
|
(12 198)
|
5 284
|
43 133
|
33 174
|
35 274
|
21 288
|
20 983
|
(29 200)
|
(32 320)
|
(27 117)
|
(16 528)
|
25 982
|
35 598
|
31 775
|
21 142
|
53 702
|
40 747
|
45 120
|
42 052
|
(37 165)
|
(28 132)
|
(28 275)
|
(28 595)
|
(7 966)
|
(27 316)
|
(27 994)
|
(28 059)
|
(56 385)
|
(39 545)
|
(39 531)
|
(40 465)
|
|
Cash Paid for Dividends |
(8 943)
|
(8 943)
|
(12 880)
|
(12 880)
|
(20 573)
|
(20 573)
|
(25 044)
|
(25 044)
|
(21 466)
|
(21 466)
|
(21 299)
|
(21 299)
|
(21 132)
|
(21 132)
|
(21 133)
|
(21 133)
|
(21 838)
|
(21 838)
|
(22 190)
|
(22 190)
|
(21 838)
|
(21 838)
|
(21 646)
|
(21 646)
|
(21 450)
|
(21 450)
|
(21 449)
|
(21 449)
|
(21 451)
|
(21 451)
|
(21 451)
|
(21 451)
|
(21 452)
|
(21 452)
|
(21 313)
|
(21 313)
|
(24 179)
|
(24 179)
|
(25 862)
|
(25 862)
|
(24 540)
|
|
Other |
(86)
|
(95)
|
(94)
|
(98)
|
(131)
|
(114)
|
(113)
|
(113)
|
(223)
|
(238)
|
(303)
|
(336)
|
(225)
|
(215)
|
(151)
|
(116)
|
(124)
|
(121)
|
(120)
|
(123)
|
(4 333)
|
(191)
|
(192)
|
(188)
|
3 622
|
(519)
|
(519)
|
(520)
|
(2 039)
|
(2 043)
|
(2 043)
|
(2 044)
|
(6)
|
(5 201)
|
(3 930)
|
0
|
0
|
5 200
|
3 930
|
(1)
|
(2)
|
|
Cash from Financing Activities |
(64 958)
N/A
|
(64 552)
+1%
|
(78 756)
-22%
|
(55 392)
+30%
|
(52 964)
+4%
|
(78 379)
-48%
|
(75 134)
+4%
|
(67 171)
+11%
|
(113 829)
-69%
|
(40 838)
+64%
|
(44 140)
-8%
|
(26 691)
+40%
|
21 462
N/A
|
11 824
-45%
|
13 988
+18%
|
37
-100%
|
(981)
N/A
|
(51 160)
-5 115%
|
(54 630)
-7%
|
(49 430)
+10%
|
(48 578)
+2%
|
(6 067)
+88%
|
3 536
N/A
|
(283)
N/A
|
(1 031)
-264%
|
31 529
N/A
|
18 779
-40%
|
23 150
+23%
|
18 561
-20%
|
(60 660)
N/A
|
(51 628)
+15%
|
(51 771)
0%
|
(50 054)
+3%
|
(44 419)
+11%
|
(78 690)
-77%
|
(79 349)
-1%
|
(82 280)
-4%
|
(95 607)
-16%
|
(65 389)
+32%
|
(65 395)
0%
|
(65 008)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
3 254
|
11 891
|
12 113
|
13 118
|
16 266
|
3 524
|
(5 460)
|
(9 155)
|
(19 307)
|
(16 050)
|
(6 123)
|
(3 139)
|
6 281
|
8 453
|
839
|
(1 759)
|
(1 879)
|
(947)
|
(4 843)
|
767
|
(3 068)
|
(6 026)
|
(1 519)
|
(4 901)
|
(1 698)
|
(1 552)
|
(4 975)
|
8 837
|
9 266
|
10 545
|
16 476
|
16 285
|
32 398
|
39 076
|
21 352
|
11 781
|
9 264
|
4 695
|
11 704
|
19 907
|
18 212
|
|
Net Change in Cash |
10 302
N/A
|
19 400
+88%
|
2 415
-88%
|
33 819
+1 300%
|
21 115
-38%
|
(23 874)
N/A
|
(11 183)
+53%
|
(14 832)
-33%
|
(58 371)
-294%
|
10 600
N/A
|
(9 811)
N/A
|
(8 716)
+11%
|
32 874
N/A
|
30 241
-8%
|
14 406
-52%
|
7 895
-45%
|
8 015
+2%
|
(52 171)
N/A
|
(55 311)
-6%
|
(54 439)
+2%
|
(45 714)
+16%
|
(6 614)
+86%
|
19 120
N/A
|
21 007
+10%
|
21 692
+3%
|
81 622
+276%
|
78 985
-3%
|
107 761
+36%
|
118 919
+10%
|
48 038
-60%
|
48 786
+2%
|
31 232
-36%
|
8 307
-73%
|
14 763
+78%
|
(56 183)
N/A
|
(67 859)
-21%
|
(36 033)
+47%
|
(48 960)
-36%
|
25 317
N/A
|
61 100
+141%
|
69 012
+13%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
71 873
N/A
|
74 673
+4%
|
71 998
-4%
|
66 045
-8%
|
47 739
-28%
|
37 929
-21%
|
41 027
+8%
|
46 900
+14%
|
60 396
+29%
|
55 019
-9%
|
41 498
-25%
|
19 337
-53%
|
3 057
-84%
|
6 877
+125%
|
(1 429)
N/A
|
10 673
N/A
|
14 451
+35%
|
1 884
-87%
|
(4 864)
N/A
|
(13 341)
-174%
|
(4 399)
+67%
|
(3 881)
+12%
|
18 862
N/A
|
26 615
+41%
|
26 296
-1%
|
53 681
+104%
|
66 725
+24%
|
77 347
+16%
|
92 198
+19%
|
99 037
+7%
|
83 757
-15%
|
66 957
-20%
|
31 283
-53%
|
26 096
-17%
|
6 758
-74%
|
2 215
-67%
|
40 748
+1 740%
|
43 641
+7%
|
80 187
+84%
|
108 976
+36%
|
114 056
+5%
|