Renesas Electronics Corp
TSE:6723
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 865
3 382
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Renesas Electronics Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
58 954
|
73 761
|
94 100
|
102 008
|
113 756
|
89 985
|
90 785
|
69 134
|
49 960
|
41 021
|
60 478
|
70 821
|
84 847
|
103 653
|
105 908
|
117 933
|
107 869
|
67 723
|
44 202
|
7 953
|
(8 337)
|
257
|
16 244
|
35 063
|
53 528
|
65 216
|
68 662
|
86 183
|
119 405
|
152 463
|
213 835
|
249 150
|
294 784
|
362 299
|
411 065
|
455 487
|
462 828
|
422 173
|
386 163
|
347 604
|
317 139
|
|
Depreciation & Amortization |
59 364
|
57 826
|
54 834
|
53 546
|
52 344
|
50 979
|
49 691
|
48 792
|
48 135
|
35 620
|
52 900
|
66 189
|
79 813
|
97 119
|
109 767
|
118 533
|
126 592
|
112 743
|
113 880
|
116 726
|
137 490
|
148 026
|
157 553
|
160 870
|
146 437
|
141 527
|
135 168
|
134 085
|
133 938
|
136 496
|
147 348
|
160 695
|
174 273
|
186 032
|
187 730
|
186 524
|
185 487
|
186 009
|
188 843
|
194 367
|
199 202
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 699)
|
(16 670)
|
(25 755)
|
(30 307)
|
(29 303)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
44 164
|
22 275
|
17 277
|
16 385
|
15 134
|
28 308
|
17 766
|
19 492
|
16 547
|
11 448
|
14 763
|
4 180
|
7 688
|
1 204
|
(8 997)
|
(8 657)
|
(12 033)
|
3 254
|
2 661
|
17 339
|
17 861
|
19 975
|
20 320
|
14 687
|
19 753
|
21 198
|
33 837
|
37 173
|
36 464
|
43 158
|
57 465
|
98 053
|
106 553
|
64 822
|
6 379
|
(47 317)
|
(63 941)
|
(32 171)
|
(10 177)
|
4 153
|
(6 377)
|
|
Cash Taxes Paid |
10 951
|
9 116
|
6 435
|
3 536
|
6 249
|
6 849
|
5 819
|
4 994
|
5 730
|
6 753
|
8 726
|
6 120
|
7 103
|
3 491
|
10 830
|
12 413
|
14 781
|
15 003
|
7 808
|
5 904
|
5 502
|
6 060
|
6 917
|
7 597
|
6 200
|
9 932
|
16 717
|
18 158
|
26 713
|
23 468
|
35 083
|
37 405
|
44 032
|
55 519
|
113 261
|
112 210
|
136 914
|
136 203
|
100 100
|
94 261
|
94 785
|
|
Cash Interest Paid |
3 366
|
3 272
|
3 167
|
3 109
|
3 047
|
2 943
|
2 858
|
2 761
|
2 621
|
1 578
|
1 919
|
1 788
|
1 764
|
1 950
|
2 079
|
1 976
|
1 890
|
1 806
|
2 017
|
10 190
|
11 484
|
12 796
|
13 793
|
6 758
|
6 547
|
6 264
|
6 027
|
5 820
|
6 872
|
8 682
|
7 946
|
8 744
|
6 785
|
5 947
|
5 916
|
5 767
|
5 398
|
5 424
|
5 073
|
6 725
|
13 360
|
|
Change in Working Capital |
(54 678)
|
(38 954)
|
(49 465)
|
(25 683)
|
(39 422)
|
(35 827)
|
(31 946)
|
(15 142)
|
(4 841)
|
7 793
|
(22 505)
|
(3 613)
|
(23 351)
|
(28 327)
|
(23 081)
|
(49 875)
|
(38 776)
|
(11 412)
|
13 641
|
38 800
|
37 008
|
33 702
|
16 557
|
(7 089)
|
975
|
(4 052)
|
4 775
|
10 462
|
(11 229)
|
(15 034)
|
(52 293)
|
(67 089)
|
(60 971)
|
(104 525)
|
(121 697)
|
(101 455)
|
(129 408)
|
(79 384)
|
(77 201)
|
(76 569)
|
(116 114)
|
|
Cash from Operating Activities |
107 804
N/A
|
114 908
+7%
|
116 746
+2%
|
146 256
+25%
|
141 812
-3%
|
133 445
-6%
|
126 296
-5%
|
122 276
-3%
|
109 801
-10%
|
95 882
-13%
|
105 636
+10%
|
137 577
+30%
|
148 997
+8%
|
173 649
+17%
|
181 834
+5%
|
170 972
-6%
|
171 494
+0%
|
172 308
+0%
|
174 384
+1%
|
180 818
+4%
|
184 022
+2%
|
201 960
+10%
|
210 674
+4%
|
203 531
-3%
|
220 693
+8%
|
223 889
+1%
|
242 442
+8%
|
267 903
+11%
|
278 578
+4%
|
307 384
+10%
|
349 685
+14%
|
415 054
+19%
|
484 332
+17%
|
479 325
-1%
|
461 145
-4%
|
479 992
+4%
|
446 271
-7%
|
496 627
+11%
|
487 628
-2%
|
469 555
-4%
|
393 850
-16%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(51 080)
|
(49 359)
|
(44 713)
|
(43 176)
|
(43 177)
|
(46 911)
|
(47 351)
|
(51 292)
|
(56 371)
|
(54 464)
|
(89 917)
|
(108 343)
|
(117 410)
|
(147 983)
|
(138 102)
|
(127 010)
|
(124 452)
|
(86 874)
|
(77 598)
|
(72 450)
|
(60 918)
|
(56 368)
|
(49 860)
|
(43 047)
|
(40 468)
|
(38 186)
|
(35 329)
|
(37 988)
|
(42 672)
|
(52 346)
|
(65 398)
|
(75 534)
|
(84 439)
|
(88 199)
|
(95 440)
|
(97 841)
|
(101 120)
|
(129 127)
|
(134 795)
|
(165 071)
|
(181 439)
|
|
Other Items |
15 077
|
24 000
|
18 110
|
22 127
|
24 995
|
11 846
|
13 800
|
14 449
|
14 701
|
5 553
|
(306 283)
|
(307 303)
|
(307 661)
|
(305 922)
|
6 963
|
4 774
|
7 417
|
6 002
|
(680 837)
|
(682 938)
|
(685 262)
|
(685 794)
|
(290)
|
(643)
|
(1 695)
|
(1 977)
|
(859)
|
694
|
(586 917)
|
(610 780)
|
(616 851)
|
(620 501)
|
(27 452)
|
(9 324)
|
5 501
|
(2 171)
|
(146 438)
|
(138 365)
|
(225 275)
|
(337 180)
|
(1 111 212)
|
|
Cash from Investing Activities |
(36 003)
N/A
|
(25 359)
+30%
|
(26 603)
-5%
|
(21 049)
+21%
|
(18 182)
+14%
|
(35 065)
-93%
|
(33 551)
+4%
|
(36 843)
-10%
|
(41 670)
-13%
|
(48 911)
-17%
|
(396 200)
-710%
|
(415 646)
-5%
|
(425 071)
-2%
|
(453 905)
-7%
|
(131 139)
+71%
|
(122 236)
+7%
|
(117 035)
+4%
|
(80 872)
+31%
|
(758 435)
-838%
|
(755 388)
+0%
|
(746 180)
+1%
|
(742 162)
+1%
|
(50 150)
+93%
|
(43 690)
+13%
|
(42 163)
+3%
|
(40 163)
+5%
|
(36 188)
+10%
|
(37 294)
-3%
|
(629 589)
-1 588%
|
(663 126)
-5%
|
(682 249)
-3%
|
(696 035)
-2%
|
(111 891)
+84%
|
(97 523)
+13%
|
(89 939)
+8%
|
(100 012)
-11%
|
(247 558)
-148%
|
(267 492)
-8%
|
(360 070)
-35%
|
(502 251)
-39%
|
(1 292 651)
-157%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223 799
|
223 799
|
223 799
|
0
|
(200 000)
|
(200 000)
|
(200 000)
|
0
|
(50 000)
|
(50 000)
|
(50 000)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(30 186)
|
(31 101)
|
(23 762)
|
(23 834)
|
(27 832)
|
(24 595)
|
(30 339)
|
(36 528)
|
(111 988)
|
(97 121)
|
(761)
|
3 042
|
66 281
|
75 086
|
(24 005)
|
(13 483)
|
4 696
|
(37 445)
|
655 358
|
543 927
|
522 168
|
513 220
|
(201 735)
|
(119 150)
|
(118 978)
|
(98 135)
|
(97 495)
|
(97 069)
|
173 005
|
127 011
|
119 906
|
196 937
|
(128 577)
|
(88 752)
|
(87 906)
|
(173 297)
|
(125 414)
|
(125 811)
|
(247 983)
|
(145 486)
|
810 226
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47 207)
|
(49 702)
|
(49 702)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
(874)
|
(1 356)
|
(1 806)
|
0
|
(8 352)
|
(9 640)
|
(12 754)
|
(14 431)
|
(6 739)
|
(6 530)
|
(6 335)
|
(6 101)
|
(6 730)
|
(8 151)
|
(9 895)
|
(9 165)
|
(9 190)
|
(6 876)
|
(6 018)
|
(5 979)
|
(5 792)
|
(5 409)
|
(5 436)
|
(5 085)
|
(6 723)
|
(13 363)
|
|
Cash from Financing Activities |
(32 015)
N/A
|
(31 101)
+3%
|
(23 762)
+24%
|
(23 834)
0%
|
(27 832)
-17%
|
(24 595)
+12%
|
(30 339)
-23%
|
(36 528)
-20%
|
(112 008)
-207%
|
(97 161)
+13%
|
(801)
+99%
|
3 002
N/A
|
66 261
+2 107%
|
75 086
+13%
|
(24 005)
N/A
|
(14 357)
+40%
|
3 340
N/A
|
(39 251)
N/A
|
653 552
N/A
|
533 769
-18%
|
510 722
-4%
|
500 466
-2%
|
(216 166)
N/A
|
(125 889)
+42%
|
(125 508)
+0%
|
(104 470)
+17%
|
(103 596)
+1%
|
120 000
N/A
|
388 653
+224%
|
340 915
-12%
|
334 540
-2%
|
(12 253)
N/A
|
(335 453)
-2 638%
|
(294 770)
+12%
|
(293 885)
+0%
|
(229 089)
+22%
|
(180 823)
+21%
|
(181 247)
0%
|
(350 275)
-93%
|
(201 911)
+42%
|
747 161
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
9 203
|
11 349
|
11 444
|
15 526
|
4 042
|
(4 502)
|
(7 718)
|
(20 358)
|
(18 004)
|
6 067
|
(6 072)
|
4 412
|
8 025
|
(9 572)
|
(3 376)
|
(666)
|
2 309
|
(2 910)
|
2 957
|
(3 072)
|
(8 757)
|
(2 616)
|
(4 167)
|
(1 916)
|
(1 466)
|
(5 938)
|
4 033
|
5 657
|
9 461
|
16 965
|
21 604
|
36 317
|
50 139
|
27 112
|
16 904
|
59 338
|
64 500
|
50 725
|
93 125
|
64 882
|
(1 736)
|
|
Net Change in Cash |
48 989
N/A
|
69 797
+42%
|
77 825
+12%
|
116 899
+50%
|
99 840
-15%
|
69 283
-31%
|
54 688
-21%
|
28 547
-48%
|
(61 881)
N/A
|
(44 123)
+29%
|
(297 437)
-574%
|
(270 655)
+9%
|
(201 788)
+25%
|
(214 742)
-6%
|
23 314
N/A
|
33 713
+45%
|
60 108
+78%
|
49 275
-18%
|
72 458
+47%
|
(43 873)
N/A
|
(60 193)
-37%
|
(42 352)
+30%
|
(59 809)
-41%
|
32 036
N/A
|
51 556
+61%
|
73 318
+42%
|
106 691
+46%
|
356 266
+234%
|
47 103
-87%
|
2 138
-95%
|
23 580
+1 003%
|
(256 917)
N/A
|
87 127
N/A
|
114 144
+31%
|
94 225
-17%
|
210 229
+123%
|
82 390
-61%
|
98 613
+20%
|
(129 592)
N/A
|
(169 725)
-31%
|
(153 376)
+10%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
56 724
N/A
|
65 549
+16%
|
72 033
+10%
|
103 080
+43%
|
98 635
-4%
|
86 534
-12%
|
78 945
-9%
|
70 984
-10%
|
53 430
-25%
|
41 418
-22%
|
15 719
-62%
|
29 234
+86%
|
31 587
+8%
|
25 666
-19%
|
43 732
+70%
|
43 962
+1%
|
47 042
+7%
|
85 434
+82%
|
96 786
+13%
|
108 368
+12%
|
123 104
+14%
|
145 592
+18%
|
160 814
+10%
|
160 484
0%
|
180 225
+12%
|
185 703
+3%
|
207 113
+12%
|
229 915
+11%
|
235 906
+3%
|
255 038
+8%
|
284 287
+11%
|
339 520
+19%
|
399 893
+18%
|
391 126
-2%
|
365 705
-6%
|
382 151
+4%
|
345 151
-10%
|
367 500
+6%
|
352 833
-4%
|
304 484
-14%
|
212 411
-30%
|