Aiphone Co Ltd
TSE:6718
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.6), the stock would be worth ¥1 613.98 (43% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | ¥2 830 |
0%
|
| 3-Year Average | 3.6 | ¥1 613.98 |
-43%
|
| 5-Year Average | 3.8 | ¥1 662.22 |
-41%
|
| Industry Average | 7.1 | ¥3 128.48 |
+11%
|
| Country Average | 20.9 | ¥9 230.96 |
+226%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Aiphone Co Ltd
TSE:6718
|
46.3B JPY | 6.4 | 17.9 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | -241 103.5 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
343.2B USD | 28.5 | 31 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
207.7B USD | 46.2 | 59.1 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
916.7B CNY | 120.9 | 63.8 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72B USD | 31 | 33.4 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
67B USD | 90.6 | 292.5 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
52.6B EUR | 38.2 | 70.9 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
58.3B USD | 82.5 | 65.3 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
56.5B USD | -1 871.5 | 223.8 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
307B CNY | 138 | 377.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Aiphone Co Ltd
Glance View
Aiphone Co., Ltd. engages in the manufacture and sale of intercom devices for single-detached houses, condominium residences, medical facilities, offices, and factories. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,040 full-time employees. The firm is involved in the manufacture and sale of products in five geographic business segments including Japan, Thailand, Vietnam, North America and Europe. The Company’s main products consist of detached houses systems, collective housing systems, medical and welfare facilities systems, offices and factories systems. In addition, the Company also provides installation, contract and repair services for its products. The Company’s main products include television door phone, VIXUS, raku touch, security television door phone recording 1& 3, NFX, NBM-DN and others. In addition, the Company is engaged in the software development business.
