Aiphone Co Ltd
TSE:6718

Watchlist Manager
Aiphone Co Ltd Logo
Aiphone Co Ltd
TSE:6718
Watchlist
Price: 2 772 JPY -0.36% Market Closed
Market Cap: 45.4B JPY
Have any thoughts about
Aiphone Co Ltd?
Write Note

Relative Value

The Relative Value of one Aiphone Co Ltd stock under the Base Case scenario is 2 477.63 JPY. Compared to the current market price of 2 772 JPY, Aiphone Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 477.63 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
1.9
Forward
0.7
vs History
19
vs Industry
38
Median 3Y
11
Median 5Y
10.5
Industry
28.5
Forward
11.5
vs History
57
vs Industry
45
Median 3Y
6.8
Median 5Y
7
Industry
15.6
vs History
60
vs Industry
38
Median 3Y
8.1
Median 5Y
9.7
Industry
17.9
vs History
22
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
vs History
30
vs Industry
76
Median 3Y
0.4
Median 5Y
0.2
Industry
2
Forward
0.3
vs History
30
vs Industry
79
Median 3Y
0.8
Median 5Y
0.5
Industry
6.6
vs History
26
vs Industry
48
Median 3Y
3.9
Median 5Y
2.1
Industry
16.3
Forward
3.6
vs History
22
vs Industry
43
Median 3Y
4.9
Median 5Y
3
Industry
22.8
vs History
34
vs Industry
49
Median 3Y
3
Median 5Y
2.8
Industry
14.3
vs History
41
vs Industry
40
Median 3Y
3.6
Median 5Y
3.3
Industry
15.3
vs History
25
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Aiphone Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aiphone Co Ltd
TSE:6718
45.4B JPY 0.7 12.3 3.9 4.9
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.2 20.2
US
Arista Networks Inc
NYSE:ANET
126.3B USD 19.3 47.8 42.1 43
US
Motorola Solutions Inc
NYSE:MSI
83.2B USD 7.9 53.6 29.1 32.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
21.9B EUR 1.1 57.1 6.1 10.1
US
Ubiquiti Inc
NYSE:UI
21.8B USD 10.7 55.3 39.2 40.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
148.3B CNY 8.5 37.9 35.5 35.5
CN
ZTE Corp
SZSE:000063
148B CNY 1.2 15.8 13.9 13.9
US
F5 Inc
NASDAQ:FFIV
14.4B USD 5.2 26 17.7 20.8
US
Juniper Networks Inc
NYSE:JNPR
11.8B USD 2.3 47.2 24.5 36.9

See Also

Discover More
Back to Top