Aiphone Co Ltd
TSE:6718

Watchlist Manager
Aiphone Co Ltd Logo
Aiphone Co Ltd
TSE:6718
Watchlist
Price: 2 480 JPY 0.65% Market Closed
Market Cap: 40.6B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Aiphone Co Ltd stock under the Base Case scenario is 2 465.66 JPY. Compared to the current market price of 2 480 JPY, Aiphone Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 465.66 JPY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
42
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
Forward
0.6
More Details
11.9
P/E
P/E
Price to Earnings
11.9
vs History
31
vs Industry
38
Median 3Y
11.3
Median 5Y
11
Industry
24.4
Forward
10.2
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
60
vs Industry
45
Median 3Y
6.2
Median 5Y
6.6
Industry
13.3
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
60
vs Industry
36
Median 3Y
7.4
Median 5Y
8.3
Industry
16.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
38
vs Industry
71
Median 3Y
0.7
Median 5Y
0.6
Industry
2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
47
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
1.8
Forward
0.3
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
44
vs Industry
83
Median 3Y
0.8
Median 5Y
0.6
Industry
6
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
44
vs Industry
48
Median 3Y
4.1
Median 5Y
2.6
Industry
14
Forward
2.9
More Details
4.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.3
vs History
44
vs Industry
43
Median 3Y
5
Median 5Y
3.4
Industry
19
More Details
2.4
EV/OCF
EV/OCF
Enterprise Value to OCF
2.4
vs History
57
vs Industry
52
Median 3Y
3
Median 5Y
2.8
Industry
12.2
More Details
2.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.7
vs History
58
vs Industry
41
Median 3Y
3.2
Median 5Y
3.2
Industry
13.9
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
44
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Aiphone Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aiphone Co Ltd
TSE:6718
40.6B JPY 0.6 11.9 3.4 4.3
US
Cisco Systems Inc
NASDAQ:CSCO
225.5B USD 4.2 24.5 16.1 20.5
US
Arista Networks Inc
NYSE:ANET
98.3B USD 14 34.5 29.9 30.6
US
Motorola Solutions Inc
NYSE:MSI
71.9B USD 6.6 45.6 25 28.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
266.2B SEK 1.1 165.3 6.7 9.4
FI
Nokia Oyj
OMXH:NOKIA
23.6B EUR 1.2 30 7.5 12.5
CN
ZTE Corp
SZSE:000063
151.3B CNY 1.2 18.6 18.9 18.9
US
Ubiquiti Inc
NYSE:UI
18.9B USD 8.8 42.6 31 32.1
US
F5 Inc
NASDAQ:FFIV
15.7B USD 5.4 26.4 17.9 20.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
95.6B CNY 4.6 20.6 18.2 18.2
US
Juniper Networks Inc
NYSE:JNPR
11.8B USD 2.3 41.1 22.4 32.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Aiphone Co Ltd
TSE:6718
Average EV/EBITDA: 17.9
3.4
-1%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.1
15%
1.1
US
Arista Networks Inc
NYSE:ANET
29.9
22%
1.4
US
Motorola Solutions Inc
NYSE:MSI
25
13%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
FI
Nokia Oyj
OMXH:NOKIA
7.5
10%
0.8
CN
ZTE Corp
SZSE:000063
18.9
20%
0.9
US
Ubiquiti Inc
NYSE:UI
31
14%
2.2
US
F5 Inc
NASDAQ:FFIV
17.9
19%
0.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
18.2
82%
0.2
US
Juniper Networks Inc
NYSE:JNPR
22.4
33%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aiphone Co Ltd
TSE:6718
Average EV/EBIT: 20.6
4.3
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.5
19%
1.1
US
Arista Networks Inc
NYSE:ANET
30.6
22%
1.4
US
Motorola Solutions Inc
NYSE:MSI
28.1
13%
2.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.4
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.5
17%
0.7
CN
ZTE Corp
SZSE:000063
18.9
7%
2.7
US
Ubiquiti Inc
NYSE:UI
32.1
14%
2.3
US
F5 Inc
NASDAQ:FFIV
20.5
22%
0.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
18.2
77%
0.2
US
Juniper Networks Inc
NYSE:JNPR
32.1
43%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.