Aiphone Co Ltd
TSE:6718

Watchlist Manager
Aiphone Co Ltd Logo
Aiphone Co Ltd
TSE:6718
Watchlist
Price: 2 772 JPY -0.36% Market Closed
Market Cap: 45.4B JPY
Have any thoughts about
Aiphone Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Aiphone Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
3 952
3 387
416
1 001
67
(556)
(1 221)
(2 390)
506
163
(252)
(307)
(450)
51
1 230
1 303
1 806
2 247
2 617
3 450
3 239
3 012
3 481
4 170
3 829
2 763
2 638
2 242
2 312
2 992
4 019
2 904
1 870
3 687
6 239
6 028
4 042
4 285
6 176
6 179
4 988
Depreciation & Amortization
523
596
2
12
13
18
21
61
(42)
(108)
1
138
(27)
123
520
484
490
548
589
622
696
859
874
824
788
754
810
866
903
901
920
968
1 009
981
937
951
971
964
984
1 021
1 064
Other Non-Cash Items
(633)
(454)
525
292
(4)
(21)
116
143
(240)
(137)
172
376
370
329
77
521
428
52
217
(666)
(988)
(223)
(158)
(805)
(772)
(158)
(201)
416
276
(164)
(81)
(35)
(27)
3
94
144
(90)
(905)
(997)
(503)
(634)
Cash Taxes Paid
1 518
1 199
(1)
438
(125)
(123)
(507)
(993)
(387)
(391)
210
218
198
392
475
443
711
904
1 037
1 105
1 544
1 818
1 007
644
673
456
1 047
1 395
676
493
1 009
1 279
1 040
925
996
1 096
2 076
2 535
1 238
868
1 633
Cash Interest Paid
6
7
1
0
(1)
1
1
(0)
(0)
(1)
0
2
(0)
2
7
7
5
5
6
5
5
6
5
5
5
4
4
5
5
5
7
7
6
8
21
38
39
37
38
38
25
Change in Working Capital
(3 723)
(2 463)
(26)
(1 221)
969
2 759
1 446
1 602
(486)
723
(880)
(757)
(2 386)
(1 985)
(1 512)
(1 195)
(1 094)
(2 094)
(2 188)
(748)
252
(1 851)
(1 348)
(518)
(1 257)
(370)
(2 274)
(2 783)
224
(274)
(2 148)
291
738
(1 556)
(4 367)
(5 251)
(6 500)
(9 125)
(3 247)
2 357
1 439
Cash from Operating Activities
120
N/A
1 067
+792%
917
-14%
84
-91%
1 045
+1 144%
2 200
+111%
362
-84%
(584)
N/A
(262)
+55%
640
N/A
(958)
N/A
(550)
+43%
(2 494)
-353%
(1 482)
+41%
315
N/A
1 113
+253%
1 630
+46%
753
-54%
1 234
+64%
2 658
+115%
3 199
+20%
1 797
-44%
2 849
+59%
3 671
+29%
2 588
-30%
2 989
+15%
973
-67%
741
-24%
3 715
+401%
3 455
-7%
2 710
-22%
4 128
+52%
3 590
-13%
3 115
-13%
2 903
-7%
1 872
-36%
(1 577)
N/A
(4 781)
-203%
2 916
N/A
9 054
+210%
6 857
-24%
Investing Cash Flow
Capital Expenditures
(772)
(983)
(74)
56
256
(408)
(52)
641
(58)
101
159
122
164
26
(326)
(340)
(419)
(587)
(856)
(768)
(854)
(899)
(696)
(1 069)
(3 605)
(3 233)
(857)
(2 066)
(2 171)
(1 186)
(789)
(745)
(924)
(682)
(513)
(555)
(3 125)
(3 148)
(641)
(782)
(854)
Other Items
(1 017)
(977)
466
141
418
784
10
(877)
(678)
337
277
463
348
247
(21)
82
(174)
(1 505)
(2 421)
(592)
1 095
2 405
1 584
364
841
1 454
573
(494)
676
285
(371)
86
(567)
(614)
4 116
4 284
859
615
1 330
724
2
Cash from Investing Activities
(1 789)
N/A
(1 960)
-10%
392
N/A
197
-50%
674
+242%
376
-44%
(42)
N/A
(236)
-461%
(736)
-212%
438
N/A
436
0%
585
+34%
511
-13%
272
-47%
(347)
N/A
(258)
+26%
(593)
-130%
(2 092)
-253%
(3 277)
-57%
(1 360)
+58%
241
N/A
1 506
+525%
888
-41%
(705)
N/A
(2 764)
-292%
(1 779)
+36%
(284)
+84%
(2 560)
-801%
(1 495)
+42%
(901)
+40%
(1 160)
-29%
(659)
+43%
(1 491)
-126%
(1 296)
+13%
3 603
N/A
3 729
+3%
(2 266)
N/A
(2 533)
-12%
689
N/A
(58)
N/A
(852)
-1 369%
Financing Cash Flow
Net Issuance of Common Stock
(225)
(2)
0
0
0
0
(585)
(736)
584
737
1
0
(141)
(404)
(405)
(134)
(134)
(143)
(464)
(322)
(3 998)
(3 998)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
Net Issuance of Debt
(1)
(8)
0
0
0
0
0
0
(4)
(11)
(0)
(4)
1
(4)
(16)
(14)
(14)
(18)
(26)
(31)
(31)
(29)
(28)
(30)
(32)
(33)
(33)
(31)
(26)
(25)
(48)
(45)
(59)
(105)
(105)
(105)
(142)
(189)
(212)
(226)
(243)
Cash Paid for Dividends
(400)
(449)
50
50
(160)
(160)
(41)
(134)
207
309
(96)
(96)
(96)
(96)
(476)
(473)
(471)
(470)
(524)
(559)
(593)
(615)
(489)
(489)
(489)
(489)
(522)
(538)
(521)
(521)
(652)
(800)
(833)
(833)
(1 062)
(1 225)
(1 487)
(1 568)
(1 306)
(1 471)
(2 127)
Other
(8)
(8)
(2)
(2)
2
2
(4)
(4)
6
6
1
1
1
1
(2)
(2)
(2)
(3)
(3)
0
(5)
0
(5)
(6)
(1 267)
(1 266)
0
0
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
(2)
(2)
Cash from Financing Activities
(633)
N/A
(466)
+26%
48
N/A
48
N/A
(158)
N/A
(158)
N/A
(629)
-298%
(874)
-39%
794
N/A
1 040
+31%
(95)
N/A
(98)
-4%
(235)
-139%
(503)
-114%
(899)
-79%
(623)
+31%
(621)
+0%
(634)
-2%
(1 016)
-60%
(912)
+10%
(4 625)
-407%
(4 646)
0%
(523)
+89%
(526)
-1%
(1 789)
-240%
(1 789)
N/A
(556)
+69%
(569)
-2%
(548)
+4%
(548)
N/A
(701)
-28%
(846)
-21%
(893)
-6%
(939)
-5%
(1 168)
-24%
(1 332)
-14%
(1 630)
-22%
(1 758)
-8%
(1 520)
+14%
(1 699)
-12%
(2 372)
-40%
Change in Cash
Effect of Foreign Exchange Rates
81
204
(85)
(48)
235
(153)
(27)
(592)
(183)
450
(254)
(295)
(284)
(131)
(259)
(46)
(40)
451
1 199
258
51
475
(54)
(476)
(559)
(33)
498
47
67
72
(137)
(114)
(77)
214
100
309
894
251
274
533
(47)
Net Change in Cash
(2 222)
N/A
(1 156)
+48%
1 272
N/A
281
-78%
1 796
+539%
2 265
+26%
(337)
N/A
(2 286)
-579%
(386)
+83%
2 568
N/A
(871)
N/A
(359)
+59%
(2 502)
-596%
(1 844)
+26%
(1 190)
+35%
186
N/A
376
+101%
(1 522)
N/A
(1 860)
-22%
644
N/A
(1 134)
N/A
(868)
+23%
3 160
N/A
1 964
-38%
(2 524)
N/A
(612)
+76%
631
N/A
(2 341)
N/A
1 739
N/A
2 078
+19%
712
-66%
2 509
+252%
1 129
-55%
1 094
-3%
5 438
+397%
4 578
-16%
(4 579)
N/A
(8 821)
-93%
2 359
N/A
7 830
+232%
3 586
-54%
Free Cash Flow
Free Cash Flow
(652)
N/A
84
N/A
843
+905%
140
-83%
1 301
+829%
1 792
+38%
309
-83%
58
-81%
(319)
N/A
741
N/A
(799)
N/A
(428)
+46%
(2 330)
-444%
(1 456)
+38%
(11)
+99%
774
N/A
1 211
+57%
166
-86%
379
+128%
1 890
+399%
2 345
+24%
898
-62%
2 153
+140%
2 602
+21%
(1 017)
N/A
(244)
+76%
116
N/A
(1 325)
N/A
1 544
N/A
2 269
+47%
1 921
-15%
3 383
+76%
2 666
-21%
2 433
-9%
2 390
-2%
1 317
-45%
(4 702)
N/A
(7 929)
-69%
2 275
N/A
8 272
+264%
6 003
-27%

See Also

Discover More