Income Statement

Revenue

-60%

-44%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	157	0	0	146	0	0	302	0	0	321	0	0	157	0	0	200	0	0	166	334	496	653	653	656	669	688	695	692	688	695	720	784	780	784	788	737	784	783	793	824	826	843	834	788	753	716	673	672	642	612	596	583	592	610	605	594	571	555	572	567	838	891	880	982	719	565	592	582	718	990	1 135	1 272	1 805	2 581	3 456	3 378	2 738	1 806	0	0	0
Revenue	111 786 N/A	117 041 +5%	116 215 -1%	114 488 -1%	115 442 +1%	124 860 +8%	135 863 +9%	144 661 +6%	152 928 +6%	149 500 -2%	146 796 -2%	137 414 -6%	137 123 0%	133 188 -3%	122 639 -8%	105 880 -14%	94 509 -11%	96 779 +2%	105 008 +9%	106 951 +2%	107 756 +1%	144 882 +34%	141 021 -3%	139 248 -1%	134 711 -3%	131 803 -2%	130 362 -1%	128 041 -2%	125 074 -2%	126 386 +1%	128 457 +2%	132 641 +3%	139 256 +5%	144 467 +4%	148 950 +3%	153 244 +3%	156 621 +2%	160 724 +3%	160 331 0%	160 644 +0%	158 519 -1%	155 919 -2%	156 620 +0%	154 646 -1%	156 329 +1%	158 772 +2%	163 325 +3%	168 717 +3%	174 929 +4%	175 209 +0%	176 437 +1%	177 439 +1%	176 119 -1%	173 650 -1%	168 777 -3%	163 709 -3%	161 276 -1%	160 217 -1%	154 021 -4%	150 066 -3%	151 206 +1%	156 795 +4%	169 498 +8%	175 078 +3%	175 945 +0%	175 660 0%	180 978 +3%	195 204 +8%	210 016 +8%	225 387 +7%	235 661 +5%	240 972 +2%	241 942 +0%	235 221 -3%	225 143 -4%	186 463 -17%	151 484 -19%	121 619 -20%	94 029 -23%	89 838 -4%	84 685 -6%
Gross Profit
Cost of Revenue	(86 917)	(91 013)	(90 715)	(89 988)	(91 262)	(98 962)	(107 511)	(114 358)	(121 890)	(120 063)	(119 485)	(111 902)	(112 097)	(107 885)	(102 202)	(93 391)	(88 310)	(88 916)	(90 107)	(87 187)	(85 655)	(114 741)	(112 047)	(110 835)	(107 482)	(104 820)	(102 633)	(100 960)	(97 919)	(98 211)	(98 729)	(101 597)	(105 876)	(108 656)	(111 630)	(113 180)	(114 449)	(116 834)	(116 529)	(116 657)	(115 505)	(115 113)	(116 263)	(115 591)	(117 192)	(117 869)	(120 085)	(123 109)	(126 146)	(126 840)	(127 602)	(127 942)	(127 105)	(126 150)	(124 668)	(123 231)	(123 064)	(121 768)	(116 192)	(113 072)	(113 855)	(117 659)	(124 876)	(126 161)	(123 986)	(120 475)	(121 504)	(128 355)	(133 992)	(141 706)	(145 395)	(145 841)	(148 102)	(148 335)	(148 527)	(132 295)	(114 949)	(96 684)	(79 831)	(75 957)	(72 382)
Gross Profit	24 869 N/A	26 028 +5%	25 500 -2%	24 500 -4%	24 180 -1%	25 898 +7%	28 352 +9%	30 303 +7%	31 038 +2%	29 437 -5%	27 311 -7%	25 512 -7%	25 026 -2%	25 303 +1%	20 437 -19%	12 489 -39%	6 199 -50%	7 863 +27%	14 901 +90%	19 764 +33%	22 101 +12%	30 141 +36%	28 974 -4%	28 413 -2%	27 229 -4%	26 983 -1%	27 729 +3%	27 081 -2%	27 155 +0%	28 175 +4%	29 728 +6%	31 044 +4%	33 380 +8%	35 811 +7%	37 320 +4%	40 064 +7%	42 172 +5%	43 890 +4%	43 802 0%	43 987 +0%	43 014 -2%	40 806 -5%	40 357 -1%	39 055 -3%	39 137 +0%	40 903 +5%	43 240 +6%	45 608 +5%	48 783 +7%	48 369 -1%	48 835 +1%	49 497 +1%	49 014 -1%	47 500 -3%	44 109 -7%	40 478 -8%	38 212 -6%	38 449 +1%	37 829 -2%	36 994 -2%	37 351 +1%	39 136 +5%	44 622 +14%	48 917 +10%	51 959 +6%	55 185 +6%	59 474 +8%	66 849 +12%	76 024 +14%	83 681 +10%	90 266 +8%	95 131 +5%	93 840 -1%	86 886 -7%	76 616 -12%	54 168 -29%	36 535 -33%	24 935 -32%	14 198 -43%	13 881 -2%	12 303 -11%
Operating Income
Operating Expenses	(16 834)	(17 782)	(17 900)	(17 697)	(17 639)	(18 810)	(19 916)	(20 599)	(21 016)	(20 971)	(21 092)	(20 509)	(19 968)	(19 821)	(19 544)	(18 679)	(17 635)	(16 733)	(17 031)	(17 506)	(18 079)	(24 150)	(24 267)	(24 062)	(23 483)	(22 935)	(22 637)	(22 441)	(22 786)	(23 798)	(24 377)	(25 584)	(26 850)	(28 034)	(29 046)	(29 845)	(31 224)	(30 671)	(34 049)	(35 022)	(35 124)	(34 003)	(33 433)	(33 028)	(33 057)	(34 973)	(35 593)	(36 382)	(37 404)	(36 343)	(54 418)	(38 395)	(36 885)	(36 969)	(37 066)	(36 094)	(34 566)	(34 140)	(33 653)	(33 606)	(38 799)	(40 334)	(41 751)	(43 036)	(39 649)	(41 465)	(48 039)	(51 382)	(55 121)	(57 525)	(56 518)	(60 013)	(62 761)	(67 347)	(70 244)	(57 445)	(44 205)	(28 723)	(13 733)	(12 927)	(12 413)
Selling, General & Administrative	(16 834)	(17 782)	(17 900)	(17 697)	(17 639)	(18 810)	(19 916)	(20 599)	(21 016)	(20 971)	(21 092)	(20 509)	(19 968)	(19 821)	(19 425)	(18 320)	(17 029)	(16 232)	(16 736)	(17 429)	(18 016)	(23 991)	(24 142)	(23 966)	(23 387)	(22 934)	(22 636)	(22 439)	(22 784)	(23 549)	(24 375)	(25 583)	(26 850)	(28 033)	(29 045)	(29 844)	(31 222)	(32 689)	(34 047)	(35 020)	(35 123)	(34 003)	(33 433)	(33 028)	(33 057)	(34 972)	(35 591)	(36 381)	(37 402)	(36 342)	(36 316)	(36 607)	(36 765)	(36 968)	(36 823)	(35 974)	(34 565)	(34 139)	(33 652)	(33 607)	(38 799)	(40 333)	(41 748)	(43 034)	(39 647)	(41 464)	(48 039)	(51 381)	(55 119)	(57 524)	(56 516)	(60 013)	(62 760)	(67 346)	(70 244)	(57 444)	(44 206)	(28 723)	(13 734)	(12 928)	(12 413)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(119)	(359)	(606)	(501)	(295)	(77)	0	(159)	0	0	0	0	0	0	0	(248)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(63)	0	(125)	(96)	(96)	(1)	0	(2)	(2)	(1)	(2)	(1)	0	(1)	(1)	0	(2)	2 018	(2)	(2)	(1)	0	0	0	0	(1)	(2)	(1)	0	(1)	(18 102)	(1 788)	(120)	(1)	(243)	(120)	(1)	(1)	0	1	0	(1)	(3)	(2)	(2)	(1)	0	(1)	(2)	(1)	(2)	0	(1)	(1)	0	(1)	1	0	1	1	0
Operating Income	8 035 N/A	8 246 +3%	7 600 -8%	6 803 -10%	6 541 -4%	7 088 +8%	8 436 +19%	9 704 +15%	10 022 +3%	8 466 -16%	6 219 -27%	5 003 -20%	5 058 +1%	5 482 +8%	893 -84%	(6 190) N/A	(11 436) -85%	(8 870) +22%	(2 130) +76%	2 258 N/A	4 022 +78%	5 991 +49%	4 707 -21%	4 351 -8%	3 746 -14%	4 048 +8%	5 092 +26%	4 640 -9%	4 369 -6%	4 377 +0%	5 351 +22%	5 460 +2%	6 530 +20%	7 777 +19%	8 274 +6%	10 219 +24%	10 948 +7%	13 219 +21%	9 753 -26%	8 965 -8%	7 890 -12%	6 803 -14%	6 924 +2%	6 027 -13%	6 080 +1%	5 930 -2%	7 647 +29%	9 226 +21%	11 379 +23%	12 026 +6%	(5 583) N/A	11 102 N/A	12 129 +9%	10 531 -13%	7 043 -33%	4 384 -38%	3 646 -17%	4 309 +18%	4 176 -3%	3 388 -19%	(1 448) N/A	(1 198) +17%	2 871 N/A	5 881 +105%	12 310 +109%	13 720 +11%	11 435 -17%	15 467 +35%	20 903 +35%	26 156 +25%	33 748 +29%	35 118 +4%	31 079 -12%	19 539 -37%	6 372 -67%	(3 277) N/A	(7 670) -134%	(3 788) +51%	465 N/A	954 +105%	(110) N/A
Pre-Tax Income
Interest Income Expense	(400)	446	(281)	(360)	(327)	(185)	(330)	(1 231)	(722)	(723)	(753)	(764)	(584)	(402)	(1 245)	(1 525)	(1 338)	(782)	(833)	(881)	(992)	(1 067)	(751)	(1 022)	(905)	(816)	(1 061)	(717)	(359)	(384)	(168)	(72)	(241)	(584)	(564)	(77)	(11)	295	151	(1 107)	(1 390)	(1 849)	(2 359)	(1 254)	(1 207)	(668)	(191)	181	499	226	(263)	(930)	(1 552)	(1 167)	(842)	(1 219)	(658)	(1 392)	(1 137)	(847)	(1 814)	(1 367)	(1 425)	(1 483)	(584)	(61)	674	918	404	(343)	(1 493)	(1 927)	(2 115)	(1 885)	(2 639)	(9 685)	(8 430)	(10 882)	(10 183)	(1 935)	(3 909)
Non-Reccuring Items	164	12	221	46	52	(400)	(415)	(251)	(451)	(440)	(384)	(198)	(274)	(395)	(2 548)	(2 476)	(12 271)	(10 090)	(10 110)	(351)	(2 573)	(3 793)	(4 127)	(4 098)	(1 696)	(449)	(207)	(206)	(189)	(136)	(128)	(95)	(109)	(2 079)	(2 076)	(2 065)	(2 064)	(2 201)	(24)	(24)	(1 286)	(1 660)	(1 668)	(1 825)	(750)	0	(105)	(16 263)	(16 115)	(18 216)	0	0	(1 745)	(243)	0	(1 310)	(5 164)	(7 850)	(8 240)	(9 390)	(6 092)	(3 641)	(3 395)	(1 273)	(1 852)	(1 673)	(2 191)	(2 059)	(378)	134	519	612	(902)	(8 199)	(7 936)	55 422	56 891	63 210	63 517	(1 354)	(1 489)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(106)	(106)	(223)	0	0	134	17	(31)	64	48	50	(21)	151	209	229	188	92	33	11	(26)	(26)	(26)	(25)	557	0	488	465	0	(67)	(67)	(45)	(360)	(443)	(462)	(481)	(6)	(112)	(101)	(309)	(94)	(326)	(539)	(362)	3 615	3 757	4 039	0	(8)	(56)	1 421	1 420	1 684	1 609	22	10	(85)	(87)	(62)	(66)	(66)	1 460	1 487	1 561	1 568	0	1 212	1 177
Total Other Income	(1 742)	(1 999)	(1 279)	(1 277)	(1 151)	304	106	608	(780)	(553)	(1 622)	(1 712)	(1 822)	(1 060)	(583)	(195)	166	486	306	(7)	(1)	48	(131)	(184)	(245)	(217)	(112)	(88)	(72)	54	(278)	(303)	(314)	380	531	574	572	(295)	42	(594)	(597)	(1 226)	(1 230)	(1 081)	(965)	(320)	(322)	(140)	(306)	(535)	(159)	(499)	(326)	1	151	176	105	(320)	(208)	(56)	3 125	(983)	(945)	(1 035)	(128)	(395)	(268)	(133)	16	388	313	342	174	141	371	208	2 809	393	207	111	(2 497)
Pre-Tax Income	6 057 N/A	6 705 +11%	6 261 -7%	5 212 -17%	5 115 -2%	6 807 +33%	7 797 +15%	8 830 +13%	8 069 -9%	6 750 -16%	3 460 -49%	2 329 -33%	2 378 +2%	3 625 +52%	(3 589) N/A	(10 492) -192%	(25 102) -139%	(19 256) +23%	(12 767) +34%	1 153 N/A	473 -59%	1 148 +143%	(238) N/A	(905) -280%	950 N/A	2 545 +168%	3 863 +52%	3 838 -1%	3 978 +4%	4 099 +3%	4 869 +19%	5 023 +3%	5 877 +17%	5 468 -7%	6 139 +12%	8 625 +40%	9 420 +9%	11 575 +23%	9 922 -14%	7 728 -22%	5 082 -34%	2 068 -59%	1 600 -23%	1 800 +13%	3 113 +73%	4 582 +47%	6 586 +44%	(7 458) N/A	(5 024) +33%	(6 505) -29%	(6 117) +6%	9 572 N/A	8 197 -14%	9 028 +10%	6 026 -33%	1 492 -75%	(2 433) N/A	(1 638) +33%	(1 652) -1%	(2 866) -73%	(6 229) -117%	(7 197) -16%	(2 950) +59%	3 511 N/A	11 166 +218%	13 275 +19%	11 259 -15%	14 215 +26%	20 955 +47%	26 250 +25%	33 000 +26%	34 083 +3%	28 170 -17%	9 530 -66%	(2 372) N/A	44 155 N/A	45 161 +2%	50 501 +12%	54 006 +7%	(1 012) N/A	(6 828) -575%
Net Income
Tax Provision	(1 970)	(2 327)	(2 230)	(1 757)	(1 735)	(2 457)	(3 271)	(3 614)	(3 910)	(3 080)	(2 124)	(1 275)	(1 287)	(1 532)	(5 030)	(4 858)	(4 205)	(817)	(1 410)	(1 805)	(1 374)	(2 038)	(1 894)	(1 919)	(2 276)	(2 102)	(2 022)	(1 779)	(1 898)	(1 861)	56	(227)	(229)	(417)	(2 569)	(2 992)	(3 129)	(3 623)	(3 318)	(3 128)	(2 480)	(1 900)	(2 058)	(1 873)	(2 504)	(2 866)	(3 111)	(3 832)	(3 922)	(3 967)	(3 763)	(3 138)	(2 857)	(2 316)	(2 588)	(2 505)	(3 458)	(3 586)	(2 813)	(2 814)	2 478	1 210	599	600	(4 170)	(3 167)	(2 782)	(3 276)	(3 586)	(4 076)	(5 017)	(5 163)	(4 643)	(7 135)	(6 213)	(8 778)	(8 992)	(1 303)	(1 134)	2 539	3 083
Income from Continuing Operations	4 087	4 378	4 031	3 455	3 380	4 350	4 526	5 216	4 159	3 670	1 336	1 054	1 091	2 093	(8 619)	(15 350)	(29 307)	(20 073)	(14 177)	(652)	(901)	(890)	(2 132)	(2 824)	(1 326)	443	1 841	2 059	2 080	2 238	4 925	4 796	5 648	5 051	3 570	5 633	6 291	7 952	6 604	4 600	2 602	168	(458)	(73)	609	1 716	3 475	(11 290)	(8 946)	(10 472)	(9 880)	6 434	5 340	6 712	3 438	(1 013)	(5 891)	(5 224)	(4 465)	(5 680)	(3 751)	(5 987)	(2 351)	4 111	6 996	10 108	8 477	10 939	17 369	22 174	27 983	28 920	23 527	2 395	(8 585)	35 377	36 169	49 198	52 872	1 527	(3 745)
Income to Minority Interest	(82)	(130)	(127)	(124)	(88)	(70)	(55)	(74)	(85)	(84)	(80)	(84)	(87)	(61)	(28)	11	11	9	(20)	(18)	(17)	(29)	(26)	(28)	(19)	(6)	(2)	11	21	34	49	37	26	(21)	(58)	(62)	(47)	(10)	(18)	(23)	(21)	3	47	61	41	22	(7)	(11)	(363)	(948)	(1 525)	(2 494)	(2 826)	(2 745)	(2 165)	(1 488)	(485)	(334)	(537)	(546)	(539)	(965)	(2 180)	(4 216)	(6 224)	(6 903)	(5 959)	(6 738)	(9 298)	(12 640)	(16 378)	(17 891)	(15 963)	(10 507)	(4 446)	61	2 407	1 736	(112)	11	(10)
Net Income (Common)	4 005 N/A	4 248 +6%	3 903 -8%	3 329 -15%	3 289 -1%	4 280 +30%	4 471 +4%	5 141 +15%	4 074 -21%	3 587 -12%	1 255 -65%	969 -23%	1 002 +3%	2 031 +103%	(8 649) N/A	(15 340) -77%	(29 297) -91%	(20 067) +32%	(14 199) +29%	(673) +95%	(926) -38%	(922) +0%	(2 163) -135%	(2 854) -32%	(1 343) +53%	436 N/A	1 838 +322%	2 071 +13%	2 101 +1%	2 272 +8%	4 976 +119%	4 834 -3%	5 674 +17%	5 029 -11%	3 509 -30%	5 567 +59%	6 241 +12%	7 942 +27%	6 584 -17%	4 577 -30%	2 582 -44%	171 -93%	(409) N/A	(10) +98%	650 N/A	1 739 +168%	3 468 +99%	(11 302) N/A	(9 309) +18%	(11 421) -23%	(11 405) +0%	3 939 N/A	2 513 -36%	3 967 +58%	1 271 -68%	(2 502) N/A	(6 376) -155%	(5 559) +13%	(5 002) +10%	(6 226) -24%	(4 290) +31%	(6 952) -62%	(4 530) +35%	(105) +98%	771 N/A	3 204 +316%	2 515 -22%	4 200 +67%	8 071 +92%	9 533 +18%	11 605 +22%	11 027 -5%	7 562 -31%	(8 112) N/A	(13 031) -61%	35 440 N/A	38 577 +9%	50 934 +32%	52 760 +4%	1 537 -97%	(3 755) N/A
EPS (Diluted)	166.87 N/A	169.92 +2%	162.62 -4%	138.7 -15%	131.56 -5%	178.33 +36%	186.29 +4%	205.64 +10%	145.5 -29%	128.1 -12%	59.76 -53%	29.36 -51%	41.75 +42%	81.23 +95%	-360.37 N/A	-639.16 -77%	-1 171.88 -83%	-836.12 +29%	-591.62 +29%	-28.04 +95%	-38.58 -38%	-38.41 +0%	-90.12 -135%	-118.91 -32%	-55.95 +53%	18.16 N/A	76.58 +322%	86.29 +13%	87.54 +1%	94.66 +8%	207.33 +119%	201.41 -3%	236.41 +17%	209.54 -11%	146.2 -30%	231.95 +59%	260.04 +12%	327.5 +26%	274.33 -16%	190.7 -30%	107.58 -44%	7.05 -93%	-17.04 N/A	-0.41 +98%	27.08 N/A	71.74 +165%	144.5 +101%	-470.91 N/A	-387.87 +18%	-471.21 -21%	-475.2 -1%	164.12 N/A	103.69 -37%	163.68 +58%	52.45 -68%	-103.35 N/A	-263.94 -155%	-229.82 +13%	-207.06 +10%	-257.81 -25%	-177.77 +31%	-287.96 -62%	-187.55 +35%	-4.35 +98%	31.94 N/A	132.75 +316%	104.2 -22%	173.95 +67%	334.17 +92%	394.83 +18%	480.69 +22%	456.71 -5%	313.16 -31%	-335.97 N/A	-539.62 -61%	1 467.53 N/A	1 597.56 +9%	2 119.5 +33%	2 380.33 +12%	74.15 -97%	-187.88 N/A

Income Statement Balance Sheet Cash Flow Statement

Sanken Electric Co Ltd
TSE:6707

Income Statement

Earnings Waterfall
Sanken Electric Co Ltd

Income Statement
Sanken Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Sanken Electric Co Ltd TSE:6707

Income Statement

Earnings Waterfall Sanken Electric Co Ltd

Income Statement Sanken Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Sanken Electric Co Ltd
TSE:6707

Earnings Waterfall
Sanken Electric Co Ltd

Income Statement
Sanken Electric Co Ltd