D

DKK Co Ltd
TSE:6706

Watchlist Manager
DKK Co Ltd
TSE:6706
Watchlist
Price: 1 611 JPY 0.31%
Market Cap: 14.9B JPY
Have any thoughts about
DKK Co Ltd?
Write Note

Relative Value

The Relative Value of one DKK Co Ltd stock under the Base Case scenario is 1 816.63 JPY. Compared to the current market price of 1 611 JPY, DKK Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 816.63 JPY
Undervaluation 11%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
17.5
Industry
28.7
vs History
vs Industry
22
Median 3Y
-14.4
Median 5Y
6.1
Industry
15.5
vs History
vs Industry
30
Median 3Y
11.3
Median 5Y
17.3
Industry
17.1
vs History
98
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
93
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
2
vs History
92
vs Industry
64
Median 3Y
1.4
Median 5Y
1.3
Industry
6.6
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
2.3
Industry
16.1
vs History
vs Industry
Median 3Y
-4
Median 5Y
0.3
Industry
22.9
vs History
vs Industry
36
Median 3Y
-7.4
Median 5Y
1.2
Industry
14
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-2.2
Industry
14.2
vs History
93
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
DKK Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DKK Co Ltd
TSE:6706
14.8B JPY 0.5 -9.2 -1.2 -0.8
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297B SEK 1.2 -217.6 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 55.8 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
JP
D
DKK Co Ltd
TSE:6706
Average P/E: 40.4
Negative Multiple: -9.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.6 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.8
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
D
DKK Co Ltd
TSE:6706
Average EV/EBITDA: 24.6
Negative Multiple: -1.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
DKK Co Ltd
TSE:6706
Average EV/EBIT: 27.1
Negative Multiple: -0.8
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top