
Fujitsu Ltd
TSE:6702

Intrinsic Value
The intrinsic value of one
Fujitsu Ltd
stock under the Base Case scenario is
2 166.45
JPY.
Compared to the current market price of 2 856.5 JPY,
Fujitsu Ltd
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fujitsu Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Fujitsu Ltd
Balance Sheet Decomposition
Fujitsu Ltd
Current Assets | 1.8T |
Cash & Short-Term Investments | 307.9B |
Receivables | 1T |
Other Current Assets | 511.7B |
Non-Current Assets | 1.6T |
Long-Term Investments | 286.4B |
PP&E | 598.5B |
Intangibles | 311.1B |
Other Non-Current Assets | 419.4B |
Free Cash Flow Analysis
Fujitsu Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Fujitsu Ltd
Revenue
|
3.7T
JPY
|
Cost of Revenue
|
-2.5T
JPY
|
Gross Profit
|
1.2T
JPY
|
Operating Expenses
|
-957.4B
JPY
|
Operating Income
|
237.4B
JPY
|
Other Expenses
|
79B
JPY
|
Net Income
|
316.4B
JPY
|
Profitability Score
Profitability Due Diligence
Fujitsu Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Fujitsu Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fujitsu Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Fujitsu Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fujitsu Ltd
According to Wall Street analysts, the average 1-year price target for
Fujitsu Ltd
is 3 449.3 JPY
with a low forecast of 2 020 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for Fujitsu Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Fujitsu Ltd
stock under the Base Case scenario is
2 166.45
JPY.
Compared to the current market price of 2 856.5 JPY,
Fujitsu Ltd
is
Overvalued by 24%.