Fujitsu Ltd
TSE:6702

Watchlist Manager
Fujitsu Ltd Logo
Fujitsu Ltd
TSE:6702
Watchlist
Price: 3 080 JPY 4.8% Market Closed
Market Cap: 5.7T JPY

Relative Value

The Relative Value of one Fujitsu Ltd stock under the Base Case scenario is 1 920.9 JPY. Compared to the current market price of 3 080 JPY, Fujitsu Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 920.9 JPY
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
58
Median 3Y
0.9
Median 5Y
0.1
Industry
2.3
Forward
1.5
vs History
4
vs Industry
35
Median 3Y
16.6
Median 5Y
1.9
Industry
22.1
Forward
16.9
vs History
6
vs Industry
27
Median 3Y
13
Median 5Y
1.7
Industry
16.7
vs History
33
vs Industry
26
Median 3Y
38.9
Median 5Y
11.5
Industry
20.9
vs History
3
vs Industry
37
Median 3Y
2.1
Median 5Y
0.2
Industry
2.8
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0
Industry
2.3
Forward
1.4
vs History
0
vs Industry
45
Median 3Y
2.7
Median 5Y
0
Industry
4.6
vs History
6
vs Industry
32
Median 3Y
6.8
Median 5Y
0.1
Industry
12.2
Forward
10.5
vs History
14
vs Industry
23
Median 3Y
11.1
Median 5Y
0.2
Industry
15.7
vs History
4
vs Industry
27
Median 3Y
11.7
Median 5Y
0.1
Industry
15.1
vs History
19
vs Industry
8
Median 3Y
35.4
Median 5Y
0.2
Industry
18.1
vs History
4
vs Industry
49
Median 3Y
1.3
Median 5Y
0
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Fujitsu Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 24.9 12.5 20.1
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.9B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 24.6 15.8 18.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 19.2 11.8 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fujitsu Ltd
TSE:6702
Average EV/EBITDA: 852.4
12.5
N/A N/A
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
15.8
10%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
IN
Wipro Ltd
NSE:WIPRO
11.8
9%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fujitsu Ltd
TSE:6702
Average EV/EBIT: 3 950.2
20.1
N/A N/A
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
18.9
11%
1.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1
IN
Wipro Ltd
NSE:WIPRO
14.1
10%
1.4