Fujitsu Ltd
TSE:6702
Fujitsu Ltd
TSE:6702
Price:
3 080
JPY
4.8%
Market Closed
Market Cap:
5.7T
JPY
Income Statement
Earnings Waterfall
Fujitsu Ltd
Fujitsu Ltd
|
Revenue
|
3.6T
JPY
|
|
Cost of Revenue
|
-2.4T
JPY
|
|
Gross Profit
|
1.2T
JPY
|
|
Operating Expenses
|
-902.9B
JPY
|
|
Operating Income
|
265.1B
JPY
|
|
Other Expenses
|
-45.3B
JPY
|
|
Net Income
|
219.8B
JPY
|
Income Statement
Fujitsu Ltd
Fujitsu Ltd
Currency: JPY
Millions
TTM
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 753 210
N/A
|
4 749 620
0%
|
4 801 647
+1%
|
4 797 021
0%
|
4 739 294
-1%
|
4 574 156
-3%
|
4 405 857
-4%
|
4 259 735
-3%
|
4 132 972
-3%
|
4 155 667
+1%
|
4 148 355
0%
|
4 130 665
0%
|
4 098 379
-1%
|
4 043 398
-1%
|
4 009 683
-1%
|
3 983 869
-1%
|
3 952 437
-1%
|
3 923 517
-1%
|
3 946 656
+1%
|
3 892 603
-1%
|
3 857 797
-1%
|
3 821 853
-1%
|
3 660 871
-4%
|
3 631 969
-1%
|
3 589 702
-1%
|
3 588 889
0%
|
3 620 876
+1%
|
3 607 039
0%
|
3 586 839
-1%
|
3 603 721
+0%
|
3 629 139
+1%
|
3 680 037
+1%
|
3 713 767
+1%
|
3 694 545
-1%
|
3 720 353
+1%
|
3 719 754
0%
|
3 756 059
+1%
|
3 786 449
+1%
|
3 740 838
-1%
|
3 734 769
0%
|
3 550 116
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 471 711)
|
(3 497 980)
|
(3 556 210)
|
(3 550 838)
|
(3 487 830)
|
(3 339 591)
|
(3 179 248)
|
(3 047 926)
|
(2 968 133)
|
(2 978 416)
|
(2 982 446)
|
(2 991 362)
|
(2 966 583)
|
(2 939 656)
|
(2 925 950)
|
(2 905 928)
|
(2 879 884)
|
(2 844 096)
|
(2 835 282)
|
(2 770 705)
|
(2 748 479)
|
(2 714 053)
|
(2 590 480)
|
(2 559 472)
|
(2 509 454)
|
(2 486 500)
|
(2 510 026)
|
(2 498 558)
|
(2 468 188)
|
(2 492 956)
|
(2 514 564)
|
(2 552 541)
|
(2 569 685)
|
(2 566 910)
|
(2 581 132)
|
(2 567 249)
|
(2 591 250)
|
(2 600 085)
|
(2 552 453)
|
(2 539 904)
|
(2 382 138)
|
|
| Gross Profit |
1 281 499
N/A
|
1 251 640
-2%
|
1 245 437
0%
|
1 246 183
+0%
|
1 251 464
+0%
|
1 234 565
-1%
|
1 226 609
-1%
|
1 211 809
-1%
|
1 164 839
-4%
|
1 177 251
+1%
|
1 165 909
-1%
|
1 139 303
-2%
|
1 131 796
-1%
|
1 103 742
-2%
|
1 083 733
-2%
|
1 077 941
-1%
|
1 072 553
0%
|
1 079 421
+1%
|
1 111 374
+3%
|
1 121 898
+1%
|
1 109 318
-1%
|
1 107 800
0%
|
1 070 391
-3%
|
1 072 497
+0%
|
1 080 248
+1%
|
1 102 389
+2%
|
1 110 850
+1%
|
1 108 481
0%
|
1 118 651
+1%
|
1 110 765
-1%
|
1 114 575
+0%
|
1 127 496
+1%
|
1 144 082
+1%
|
1 127 635
-1%
|
1 139 221
+1%
|
1 152 505
+1%
|
1 164 809
+1%
|
1 186 364
+2%
|
1 188 385
+0%
|
1 194 865
+1%
|
1 167 978
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 102 871)
|
(1 107 629)
|
(1 111 519)
|
(1 131 370)
|
(1 130 852)
|
(1 100 344)
|
(1 073 461)
|
(1 038 339)
|
(1 013 387)
|
(1 041 135)
|
(1 040 551)
|
(1 037 792)
|
(1 009 588)
|
(858 130)
|
(845 489)
|
(878 957)
|
(850 477)
|
(1 025 402)
|
(1 005 362)
|
(936 740)
|
(872 382)
|
(877 429)
|
(867 720)
|
(826 747)
|
(833 491)
|
(824 599)
|
(825 291)
|
(851 229)
|
(856 191)
|
(899 701)
|
(906 525)
|
(912 499)
|
(863 138)
|
(848 798)
|
(858 583)
|
(940 690)
|
(906 659)
|
(1 003 052)
|
(1 016 510)
|
(957 425)
|
(902 889)
|
|
| Selling, General & Administrative |
(1 101 497)
|
(1 099 402)
|
(1 102 295)
|
(1 100 654)
|
(1 087 122)
|
(1 062 510)
|
(1 035 421)
|
(1 014 621)
|
(1 013 600)
|
(1 015 828)
|
(1 016 422)
|
(1 018 945)
|
(1 009 588)
|
(1 000 677)
|
(986 268)
|
(972 323)
|
(933 366)
|
(908 488)
|
(885 241)
|
(861 081)
|
(864 685)
|
(851 104)
|
(843 757)
|
(835 619)
|
(834 519)
|
(846 071)
|
(856 368)
|
(863 856)
|
(852 775)
|
(850 424)
|
(850 437)
|
(854 517)
|
(852 974)
|
(865 089)
|
(874 741)
|
(888 763)
|
(904 599)
|
(904 354)
|
(904 846)
|
(902 588)
|
(887 146)
|
|
| Other Operating Expenses |
(1 374)
|
(8 227)
|
(9 224)
|
(30 716)
|
(43 730)
|
(37 834)
|
(38 040)
|
(23 718)
|
213
|
(25 307)
|
(24 129)
|
(18 847)
|
0
|
142 547
|
140 779
|
93 366
|
82 889
|
(116 914)
|
(120 121)
|
(75 659)
|
(7 697)
|
(26 325)
|
(23 963)
|
8 872
|
1 028
|
21 472
|
31 077
|
12 627
|
(3 416)
|
(49 277)
|
(56 088)
|
(57 982)
|
(10 164)
|
16 291
|
16 158
|
(51 927)
|
(2 060)
|
(98 698)
|
(111 664)
|
(54 837)
|
(15 743)
|
|
| Operating Income |
178 628
N/A
|
144 011
-19%
|
133 918
-7%
|
114 813
-14%
|
120 612
+5%
|
134 221
+11%
|
153 148
+14%
|
173 470
+13%
|
151 452
-13%
|
136 116
-10%
|
125 358
-8%
|
101 511
-19%
|
122 208
+20%
|
245 612
+101%
|
238 244
-3%
|
198 984
-16%
|
222 076
+12%
|
54 019
-76%
|
106 012
+96%
|
185 158
+75%
|
236 936
+28%
|
230 371
-3%
|
202 671
-12%
|
245 750
+21%
|
246 757
+0%
|
277 790
+13%
|
285 559
+3%
|
257 252
-10%
|
262 460
+2%
|
211 064
-20%
|
208 050
-1%
|
214 997
+3%
|
280 944
+31%
|
278 837
-1%
|
280 638
+1%
|
211 815
-25%
|
258 150
+22%
|
183 312
-29%
|
171 875
-6%
|
237 440
+38%
|
265 089
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20 236
|
27 596
|
19 178
|
17 478
|
12 703
|
(1 150)
|
2 435
|
821
|
6 535
|
11 020
|
37 537
|
35 749
|
10 348
|
74 954
|
50 598
|
50 949
|
30 935
|
17 192
|
19 452
|
19 929
|
15 850
|
16 855
|
11 957
|
10 990
|
17 437
|
19 349
|
20 393
|
21 224
|
17 500
|
23 858
|
28 277
|
25 146
|
25 565
|
23 193
|
20 366
|
21 019
|
17 369
|
15 974
|
4 840
|
13 404
|
8 356
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33 997)
|
0
|
0
|
0
|
60 281
|
11 518
|
11 518
|
11 518
|
(91 849)
|
0
|
0
|
0
|
(25 453)
|
0
|
0
|
0
|
19 567
|
0
|
0
|
0
|
(43 259)
|
0
|
38 296
|
38 526
|
62 375
|
37 215
|
(1 167)
|
(1 397)
|
(97 890)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1 493)
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
49 651
|
0
|
0
|
0
|
623
|
(163)
|
(85)
|
(65)
|
1 231
|
1 026
|
1 149
|
1 309
|
8 094
|
8 360
|
7 397
|
7 721
|
3 285
|
3 808
|
6 501
|
7 528
|
2 992
|
2 864
|
1 584
|
(3 223)
|
551
|
(3 231)
|
(3 882)
|
(606)
|
0
|
|
| Pre-Tax Income |
198 864
N/A
|
171 607
-14%
|
153 096
-11%
|
132 291
-14%
|
131 822
0%
|
133 071
+1%
|
155 583
+17%
|
174 291
+12%
|
124 162
-29%
|
147 136
+19%
|
162 895
+11%
|
137 260
-16%
|
242 488
+77%
|
332 084
+37%
|
300 360
-10%
|
261 451
-13%
|
161 785
-38%
|
71 048
-56%
|
125 379
+76%
|
205 022
+64%
|
228 564
+11%
|
248 252
+9%
|
215 777
-13%
|
258 049
+20%
|
291 855
+13%
|
305 499
+5%
|
313 349
+3%
|
286 197
-9%
|
239 986
-16%
|
238 730
-1%
|
281 124
+18%
|
286 197
+2%
|
371 876
+30%
|
342 109
-8%
|
301 421
-12%
|
228 214
-24%
|
178 180
-22%
|
196 055
+10%
|
172 833
-12%
|
250 238
+45%
|
273 445
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(53 853)
|
(50 322)
|
(48 134)
|
(49 434)
|
(41 401)
|
(41 531)
|
(39 156)
|
(43 279)
|
(31 196)
|
(36 646)
|
(36 011)
|
(23 267)
|
(74 464)
|
(89 149)
|
(90 864)
|
(89 841)
|
(51 067)
|
(30 717)
|
(38 846)
|
(52 555)
|
(68 238)
|
(74 341)
|
(67 203)
|
(75 203)
|
(78 332)
|
(81 590)
|
(82 979)
|
(46 838)
|
(26 845)
|
(27 791)
|
(43 049)
|
(80 751)
|
(127 011)
|
(118 340)
|
(104 592)
|
(87 822)
|
88 500
|
84 009
|
90 602
|
77 668
|
(63 870)
|
|
| Income from Continuing Operations |
145 011
|
121 285
|
104 962
|
82 857
|
90 421
|
91 540
|
116 427
|
131 012
|
92 966
|
110 490
|
126 884
|
113 993
|
168 024
|
242 935
|
209 496
|
171 610
|
110 718
|
40 331
|
86 533
|
152 467
|
160 326
|
173 911
|
148 574
|
182 846
|
213 523
|
223 909
|
230 370
|
239 359
|
213 141
|
210 939
|
238 075
|
205 446
|
244 865
|
223 769
|
196 829
|
140 392
|
266 680
|
280 064
|
263 435
|
327 906
|
209 575
|
|
| Income to Minority Interest |
(4 987)
|
(7 054)
|
(5 001)
|
(5 220)
|
(3 658)
|
(1 198)
|
(5 213)
|
(7 091)
|
(6 828)
|
(10 484)
|
(8 588)
|
(8 135)
|
(7 915)
|
(8 614)
|
(8 909)
|
(6 241)
|
(6 156)
|
(1 431)
|
557
|
540
|
(284)
|
(2 787)
|
(5 063)
|
(8 310)
|
(10 823)
|
(15 220)
|
(21 859)
|
(26 774)
|
(30 450)
|
(35 130)
|
(36 342)
|
(34 289)
|
(29 683)
|
(21 516)
|
(15 816)
|
(11 875)
|
(12 202)
|
(13 064)
|
(11 133)
|
(11 460)
|
(12 319)
|
|
| Net Income (Common) |
140 024
N/A
|
114 231
-18%
|
99 961
-12%
|
77 637
-22%
|
86 763
+12%
|
91 612
+6%
|
114 580
+25%
|
129 679
+13%
|
88 489
-32%
|
104 692
+18%
|
120 100
+15%
|
111 682
-7%
|
169 340
+52%
|
239 947
+42%
|
206 999
-14%
|
165 369
-20%
|
104 562
-37%
|
38 900
-63%
|
87 090
+124%
|
153 007
+76%
|
160 042
+5%
|
171 124
+7%
|
143 511
-16%
|
174 536
+22%
|
202 700
+16%
|
208 689
+3%
|
208 511
0%
|
212 585
+2%
|
182 691
-14%
|
175 809
-4%
|
201 733
+15%
|
171 157
-15%
|
215 182
+26%
|
202 253
-6%
|
181 013
-11%
|
128 517
-29%
|
254 478
+98%
|
267 000
+5%
|
252 302
-6%
|
316 446
+25%
|
219 807
-31%
|
|
| EPS (Diluted) |
676.43
N/A
|
551.84
-18%
|
482.9
-12%
|
375.05
-22%
|
419.37
+12%
|
442.57
+6%
|
550.86
+24%
|
626.46
+14%
|
428.33
-32%
|
510.69
+19%
|
585.85
+15%
|
544.79
-7%
|
825.3
+51%
|
1 170.47
+42%
|
1 014.7
-13%
|
811.85
-20%
|
512.4
-37%
|
191.88
-63%
|
429.58
+124%
|
754.65
+76%
|
790.76
+5%
|
854.09
+8%
|
716.15
-16%
|
870.9
+22%
|
101.26
-88%
|
1 048.98
+936%
|
1 051.22
+0%
|
1 076.45
+2%
|
92.3
-91%
|
893.45
+868%
|
1 024.94
+15%
|
878.13
-14%
|
110.54
-87%
|
107.19
-3%
|
95.94
-10%
|
68.19
-29%
|
135.34
+98%
|
144.92
+7%
|
137.19
-5%
|
174.76
+27%
|
120.93
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
