NEC Corp
TSE:6701
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 221
14 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
NEC Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
109 066
|
104 974
|
96 737
|
102 951
|
101 101
|
93 429
|
86 553
|
57 300
|
79 408
|
51 698
|
68 058
|
108 846
|
86 231
|
109 867
|
86 941
|
75 049
|
77 907
|
73 191
|
77 993
|
88 531
|
102 332
|
130 359
|
123 969
|
108 573
|
97 217
|
130 908
|
157 831
|
170 391
|
164 226
|
121 143
|
144 436
|
134 845
|
142 789
|
152 954
|
167 671
|
171 855
|
175 537
|
178 222
|
185 011
|
184 151
|
179 711
|
|
Depreciation & Amortization |
95 080
|
94 407
|
78 717
|
81 285
|
83 166
|
84 101
|
83 771
|
80 237
|
77 667
|
75 609
|
80 376
|
84 085
|
89 886
|
94 676
|
96 037
|
98 186
|
99 342
|
99 246
|
99 082
|
112 765
|
128 720
|
149 351
|
166 360
|
168 278
|
167 833
|
163 688
|
167 613
|
172 827
|
177 102
|
182 078
|
180 539
|
179 265
|
179 935
|
182 536
|
183 298
|
185 150
|
186 641
|
186 486
|
187 700
|
181 876
|
174 113
|
|
Other Non-Cash Items |
(27 933)
|
(26 095)
|
(12 861)
|
(3 226)
|
1 095
|
(1 856)
|
11 874
|
16 792
|
5 694
|
20 129
|
(11 347)
|
(39 078)
|
(34 069)
|
(36 768)
|
(29 011)
|
(8 595)
|
(3 926)
|
(243)
|
8 180
|
8 848
|
9 678
|
2 035
|
4 385
|
4 775
|
2 467
|
(3 905)
|
(5 786)
|
(1 022)
|
(1 567)
|
10 342
|
(7 506)
|
(15 981)
|
(12 484)
|
(10 471)
|
1 460
|
1 910
|
435
|
925
|
12 043
|
28 713
|
35 621
|
|
Cash Taxes Paid |
30 381
|
29 546
|
34 395
|
33 009
|
30 652
|
29 684
|
25 391
|
21 102
|
17 745
|
13 729
|
11 835
|
13 337
|
16 200
|
21 440
|
20 762
|
22 920
|
23 956
|
21 260
|
24 462
|
16 964
|
19 134
|
19 106
|
20 496
|
23 273
|
22 398
|
22 167
|
24 464
|
41 271
|
40 271
|
41 554
|
39 962
|
27 835
|
29 076
|
39 078
|
37 407
|
40 048
|
52 450
|
52 921
|
52 748
|
55 812
|
47 427
|
|
Cash Interest Paid |
10 127
|
10 288
|
10 132
|
10 086
|
10 203
|
10 043
|
10 007
|
10 121
|
10 574
|
8 929
|
8 646
|
6 703
|
5 661
|
5 658
|
5 764
|
5 906
|
6 041
|
6 158
|
6 350
|
6 886
|
7 712
|
8 293
|
9 052
|
8 996
|
8 612
|
8 276
|
7 813
|
7 795
|
7 759
|
8 285
|
8 508
|
7 684
|
7 831
|
6 987
|
7 418
|
8 198
|
8 811
|
9 134
|
10 980
|
12 221
|
10 758
|
|
Change in Working Capital |
(27 041)
|
(75 257)
|
(91 490)
|
(92 885)
|
(100 812)
|
(80 459)
|
(84 369)
|
(75 279)
|
(64 766)
|
(30 617)
|
(44 562)
|
(59 655)
|
(32 436)
|
(51 991)
|
(23 995)
|
(60 641)
|
(80 584)
|
(92 909)
|
(124 513)
|
(95 649)
|
(85 950)
|
(76 584)
|
(33 510)
|
(23 121)
|
(52 202)
|
(52 604)
|
(40 590)
|
(90 868)
|
(101 038)
|
(119 993)
|
(169 952)
|
(158 016)
|
(192 551)
|
(242 263)
|
(200 302)
|
(185 778)
|
(174 481)
|
(126 234)
|
(113 526)
|
(106 156)
|
(86 338)
|
|
Cash from Operating Activities |
149 172
N/A
|
98 029
-34%
|
87 917
-10%
|
100 879
+15%
|
92 965
-8%
|
99 189
+7%
|
97 829
-1%
|
79 050
-19%
|
98 003
+24%
|
116 819
+19%
|
92 525
-21%
|
94 198
+2%
|
109 612
+16%
|
115 784
+6%
|
129 972
+12%
|
103 999
-20%
|
92 739
-11%
|
79 285
-15%
|
60 742
-23%
|
114 495
+88%
|
154 780
+35%
|
205 161
+33%
|
261 204
+27%
|
258 505
-1%
|
215 315
-17%
|
238 087
+11%
|
279 068
+17%
|
251 328
-10%
|
238 723
-5%
|
193 570
-19%
|
147 517
-24%
|
140 113
-5%
|
117 689
-16%
|
82 756
-30%
|
152 127
+84%
|
173 137
+14%
|
188 132
+9%
|
239 399
+27%
|
271 228
+13%
|
288 584
+6%
|
303 107
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(52 120)
|
(54 073)
|
(51 435)
|
(44 837)
|
(46 535)
|
(45 491)
|
(40 838)
|
(39 761)
|
(40 974)
|
(36 038)
|
(45 089)
|
(50 096)
|
(49 187)
|
(55 394)
|
(53 387)
|
(53 869)
|
(54 538)
|
(50 118)
|
(60 693)
|
(63 601)
|
(81 081)
|
(91 031)
|
(89 197)
|
(92 348)
|
(78 908)
|
(74 102)
|
(70 936)
|
(65 576)
|
(69 574)
|
(70 328)
|
(71 106)
|
(74 225)
|
(72 789)
|
(72 864)
|
(77 714)
|
(79 633)
|
(86 921)
|
(92 709)
|
(99 767)
|
(103 287)
|
(105 183)
|
|
Other Items |
39 676
|
29 640
|
3 925
|
11 955
|
16 692
|
13 399
|
8 636
|
9 114
|
46 219
|
40 627
|
51 514
|
105 617
|
66 864
|
69 941
|
39 156
|
(14 798)
|
(16 411)
|
(18 506)
|
(15 982)
|
(14 253)
|
(13 830)
|
(12 206)
|
5 174
|
10 153
|
10 397
|
(141 753)
|
(51 555)
|
(49 992)
|
(38 267)
|
109 924
|
7 729
|
2 538
|
1 816
|
10 075
|
28 123
|
33 092
|
29 454
|
28 427
|
23 752
|
18 631
|
11 256
|
|
Cash from Investing Activities |
(12 444)
N/A
|
(24 433)
-96%
|
(47 510)
-94%
|
(32 882)
+31%
|
(29 843)
+9%
|
(32 092)
-8%
|
(32 202)
0%
|
(30 647)
+5%
|
5 245
N/A
|
4 589
-13%
|
6 425
+40%
|
55 521
+764%
|
17 677
-68%
|
14 547
-18%
|
(14 231)
N/A
|
(68 667)
-383%
|
(70 949)
-3%
|
(68 624)
+3%
|
(76 675)
-12%
|
(77 854)
-2%
|
(94 911)
-22%
|
(103 237)
-9%
|
(84 023)
+19%
|
(82 195)
+2%
|
(68 511)
+17%
|
(215 855)
-215%
|
(122 491)
+43%
|
(115 568)
+6%
|
(107 841)
+7%
|
39 596
N/A
|
(63 377)
N/A
|
(71 687)
-13%
|
(70 973)
+1%
|
(62 789)
+12%
|
(49 591)
+21%
|
(46 541)
+6%
|
(57 467)
-23%
|
(64 282)
-12%
|
(76 015)
-18%
|
(84 656)
-11%
|
(93 927)
-11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64 118
|
64 131
|
64 132
|
0
|
251
|
243
|
243
|
0
|
(8 541)
|
(29 674)
|
(29 682)
|
(13 885)
|
(4 815)
|
16 307
|
16 290
|
0
|
440
|
|
Net Issuance of Debt |
(124 959)
|
(56 086)
|
(59 333)
|
(68 594)
|
(39 682)
|
(58 995)
|
(36 978)
|
(8 676)
|
7 840
|
(52 701)
|
(30 817)
|
48 417
|
(13 561)
|
(11 240)
|
13 862
|
(56 164)
|
456
|
(33 740)
|
(49 852)
|
(93 091)
|
(158 735)
|
(112 281)
|
(68 813)
|
(58 355)
|
(83 128)
|
59 408
|
(69 691)
|
(52 940)
|
(30 679)
|
(199 147)
|
(155 855)
|
(196 156)
|
(80 228)
|
24 110
|
(55 407)
|
(29 912)
|
(126 981)
|
(185 945)
|
(131 158)
|
(147 064)
|
(85 338)
|
|
Cash Paid for Dividends |
(10 364)
|
(10 360)
|
(10 358)
|
(10 452)
|
(10 367)
|
(10 368)
|
(10 368)
|
(15 498)
|
(15 588)
|
(15 589)
|
(15 592)
|
(15 572)
|
(15 582)
|
(15 585)
|
(15 586)
|
(15 667)
|
(15 588)
|
(15 586)
|
(15 586)
|
(10 572)
|
(10 420)
|
(18 134)
|
(18 177)
|
(18 184)
|
(18 179)
|
(21 262)
|
(21 296)
|
(24 528)
|
(24 541)
|
(27 257)
|
(27 259)
|
(27 256)
|
(27 244)
|
(28 518)
|
(28 522)
|
(29 543)
|
(29 544)
|
(30 656)
|
(30 655)
|
(32 030)
|
(32 007)
|
|
Other |
(4 298)
|
(3 677)
|
(2 336)
|
(1 889)
|
(2 186)
|
(2 281)
|
(2 736)
|
(2 923)
|
(2 911)
|
(2 922)
|
(2 472)
|
(2 976)
|
(2 985)
|
(4 136)
|
(5 515)
|
(5 699)
|
(5 345)
|
(6 041)
|
14 935
|
14 423
|
14 131
|
14 670
|
(4 757)
|
(5 854)
|
(7 039)
|
(6 505)
|
28 249
|
28 598
|
28 861
|
28 179
|
(6 745)
|
(7 889)
|
(7 589)
|
(9 141)
|
(9 175)
|
(8 664)
|
(8 358)
|
(9 511)
|
(9 985)
|
(8 670)
|
(10 472)
|
|
Cash from Financing Activities |
(139 621)
N/A
|
(70 123)
+50%
|
(72 027)
-3%
|
(80 935)
-12%
|
(52 235)
+35%
|
(71 644)
-37%
|
(50 082)
+30%
|
(27 097)
+46%
|
(10 659)
+61%
|
(71 212)
-568%
|
(48 881)
+31%
|
29 869
N/A
|
(32 128)
N/A
|
(30 961)
+4%
|
(7 239)
+77%
|
(77 530)
-971%
|
(20 477)
+74%
|
(55 367)
-170%
|
(50 503)
+9%
|
(89 240)
-77%
|
(155 024)
-74%
|
(115 745)
+25%
|
(91 747)
+21%
|
(82 393)
+10%
|
(44 228)
+46%
|
95 772
N/A
|
1 394
-99%
|
15 262
+995%
|
(26 108)
N/A
|
(197 982)
-658%
|
(189 616)
+4%
|
(231 058)
-22%
|
(123 602)
+47%
|
(43 223)
+65%
|
(122 786)
-184%
|
(82 004)
+33%
|
(169 698)
-107%
|
(209 805)
-24%
|
(155 508)
+26%
|
(187 271)
-20%
|
(127 377)
+32%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
4 974
|
6 889
|
6 115
|
7 719
|
1 559
|
(4 246)
|
(4 354)
|
(11 523)
|
(10 163)
|
(3 245)
|
(2 422)
|
4 364
|
6 419
|
698
|
(2 447)
|
(3 019)
|
(3 089)
|
(6 053)
|
(1 275)
|
(3 266)
|
(5 535)
|
(1 089)
|
(4 496)
|
(2 176)
|
(1 187)
|
(3 393)
|
6 122
|
6 371
|
7 235
|
10 969
|
12 909
|
25 578
|
30 193
|
15 043
|
8 934
|
7 182
|
5 405
|
12 011
|
17 323
|
15 454
|
(916)
|
|
Net Change in Cash |
2 081
N/A
|
10 362
+398%
|
(25 505)
N/A
|
(5 219)
+80%
|
12 446
N/A
|
(8 793)
N/A
|
11 191
N/A
|
9 783
-13%
|
82 426
+743%
|
46 951
-43%
|
47 647
+1%
|
183 952
+286%
|
101 580
-45%
|
100 068
-1%
|
106 055
+6%
|
(45 217)
N/A
|
(1 776)
+96%
|
(50 759)
-2 758%
|
(67 711)
-33%
|
(55 865)
+17%
|
(100 690)
-80%
|
(14 910)
+85%
|
80 938
N/A
|
91 741
+13%
|
101 389
+11%
|
114 611
+13%
|
164 093
+43%
|
157 393
-4%
|
112 009
-29%
|
46 153
-59%
|
(92 567)
N/A
|
(137 054)
-48%
|
(46 693)
+66%
|
(8 213)
+82%
|
(11 316)
-38%
|
51 774
N/A
|
(33 628)
N/A
|
(22 677)
+33%
|
57 028
N/A
|
32 111
-44%
|
80 887
+152%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
97 052
N/A
|
43 956
-55%
|
36 482
-17%
|
56 042
+54%
|
46 430
-17%
|
53 698
+16%
|
56 991
+6%
|
39 289
-31%
|
57 029
+45%
|
80 781
+42%
|
47 436
-41%
|
44 102
-7%
|
60 425
+37%
|
60 390
0%
|
76 585
+27%
|
50 130
-35%
|
38 201
-24%
|
29 167
-24%
|
49
-100%
|
50 894
+103 765%
|
73 699
+45%
|
114 130
+55%
|
172 007
+51%
|
166 157
-3%
|
136 407
-18%
|
163 985
+20%
|
208 132
+27%
|
185 752
-11%
|
169 149
-9%
|
123 242
-27%
|
76 411
-38%
|
65 888
-14%
|
44 900
-32%
|
9 892
-78%
|
74 413
+652%
|
93 504
+26%
|
101 211
+8%
|
146 690
+45%
|
171 461
+17%
|
185 297
+8%
|
197 924
+7%
|