Melco Holdings Inc
TSE:6676

Watchlist Manager
Melco Holdings Inc Logo
Melco Holdings Inc
TSE:6676
Watchlist
Price: 1 959 JPY 1.61% Market Closed
Market Cap: 30B JPY

Relative Value

The Relative Value of one Melco Holdings Inc stock under the Base Case scenario is 3 616.74 JPY. Compared to the current market price of 1 959 JPY, Melco Holdings Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 616.74 JPY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
Forward
0.2
vs History
98
vs Industry
49
Median 3Y
11.1
Median 5Y
10.8
Industry
21
Forward
9.2
vs History
80
vs Industry
55
Median 3Y
8.1
Median 5Y
7.5
Industry
15.9
vs History
41
vs Industry
39
Median 3Y
10.3
Median 5Y
8.1
Industry
20
vs History
90
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
2.7
vs History
87
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
2.2
Forward
0.1
vs History
87
vs Industry
88
Median 3Y
0.8
Median 5Y
0.8
Industry
4.4
vs History
90
vs Industry
59
Median 3Y
4
Median 5Y
2.6
Industry
11.8
Forward
1.9
vs History
90
vs Industry
52
Median 3Y
5.3
Median 5Y
3.2
Industry
15.2
vs History
69
vs Industry
58
Median 3Y
4.2
Median 5Y
3.8
Industry
14.5
vs History
42
vs Industry
45
Median 3Y
4.2
Median 5Y
3.8
Industry
17.1
vs History
84
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Melco Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Melco Holdings Inc
TSE:6676
29.8B JPY 0.2 5.7 1.4 2.1
US
Apple Inc
NASDAQ:AAPL
3T USD 7.6 31.2 22 24.1
KR
Samsung Electronics Co Ltd
KRX:005930
373.1T KRW 1.2 11.1 3.7 8.5
CN
Xiaomi Corp
HKEX:1810
1.1T HKD 2.9 44.1 41.5 41.5
US
Dell Technologies Inc
NYSE:DELL
57.4B USD 0.6 12.5 11.7 11.7
JP
Canon Inc
TSE:7751
4T JPY 0.9 24.9 5.5 8.4
TW
Quanta Computer Inc
TWSE:2382
830.6B TWD 0.6 13.9 11.5 13.6
JP
Fujifilm Holdings Corp
TSE:4901
3.2T JPY 1 12.8 7.7 11.8
US
HP Inc
NYSE:HPQ
22.2B USD 0.4 8.1 5.6 6.7
US
Super Micro Computer Inc
NASDAQ:SMCI
19.7B USD 0.9 13.1 12.1 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
18.6B USD 0.6 6.7 3.9 7.9