SAXA Holdings Inc
TSE:6675

Watchlist Manager
SAXA Holdings Inc Logo
SAXA Holdings Inc
TSE:6675
Watchlist
Price: 2 788 JPY 0.58% Market Closed
Market Cap: 16.1B JPY
Have any thoughts about
SAXA Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
SAXA Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 246
(47)
302
470
421
469
158
297
541
(382)
(906)
(20)
829
24
1 185
2 044
1 092
756
887
882
1 644
1 738
1 318
(62)
343
1 299
1 022
272
822
3 565
3 654
2 813
Depreciation & Amortization
(125)
(38)
508
(111)
847
2 630
2 226
1 982
1 838
2 141
2 692
2 810
2 575
2 572
2 175
2 562
1 665
2 098
1 266
1 976
1 279
1 435
1 218
1 177
1 171
1 180
1 057
911
798
777
780
624
Other Non-Cash Items
(786)
449
710
540
(247)
(553)
367
439
258
16
(3 314)
(3 386)
(80)
(256)
152
77
(12)
(113)
(519)
(36)
256
234
1 015
2 415
1 985
0
(861)
353
1 788
1 227
(351)
(745)
Cash Taxes Paid
(155)
29
25
40
40
385
825
574
287
410
320
88
142
340
304
167
176
330
348
125
60
404
553
292
330
575
447
125
68
556
798
793
Cash Interest Paid
(40)
(6)
40
6
39
83
74
71
70
72
80
80
77
67
73
80
71
61
56
52
46
38
33
32
30
30
32
35
37
38
33
30
Change in Working Capital
(3 172)
363
611
1 074
(1 345)
(2 149)
209
700
(706)
(594)
3 439
3 639
(403)
(1 184)
(1 375)
522
550
(153)
1 060
(345)
(848)
(1 140)
(1 379)
(903)
(1 597)
(1 459)
(2 291)
(2 620)
(1 676)
(1 632)
(347)
(1 686)
Cash from Operating Activities
(2 837)
N/A
727
N/A
2 131
+193%
1 973
-7%
(324)
N/A
397
N/A
2 960
+646%
3 418
+15%
1 931
-44%
1 181
-39%
1 911
+62%
3 043
+59%
2 921
-4%
1 156
-60%
2 137
+85%
5 205
+144%
3 295
-37%
2 588
-21%
2 694
+4%
2 477
-8%
2 331
-6%
2 267
-3%
2 172
-4%
2 627
+21%
1 902
-28%
1 020
-46%
(1 073)
N/A
(1 084)
-1%
1 732
N/A
3 937
+127%
3 736
-5%
1 006
-73%
Investing Cash Flow
Capital Expenditures
697
(89)
(643)
(507)
(1 047)
(2 461)
(2 647)
(2 755)
(3 007)
(2 691)
(2 076)
(2 037)
(2 156)
(2 025)
(1 459)
(1 525)
(1 161)
(1 842)
(1 299)
(1 613)
(1 270)
(1 391)
(974)
(1 088)
(1 181)
(1 022)
(499)
(280)
(615)
(1 135)
(1 129)
(779)
Other Items
329
13
12
(215)
(87)
(16)
(88)
(165)
96
124
29
136
(421)
(511)
62
12
(34)
(206)
(159)
3
(279)
(322)
90
153
94
744
713
(414)
(51)
386
560
(2 420)
Cash from Investing Activities
1 026
N/A
(76)
N/A
(631)
-730%
(722)
-14%
(1 134)
-57%
(2 477)
-118%
(2 735)
-10%
(2 920)
-7%
(2 911)
+0%
(2 567)
+12%
(2 047)
+20%
(1 901)
+7%
(2 577)
-36%
(2 536)
+2%
(1 397)
+45%
(1 513)
-8%
(1 195)
+21%
(2 048)
-71%
(1 458)
+29%
(1 610)
-10%
(1 549)
+4%
(1 713)
-11%
(884)
+48%
(935)
-6%
(1 087)
-16%
(278)
+74%
214
N/A
(694)
N/A
(666)
+4%
(749)
-12%
(569)
+24%
(3 199)
-462%
Financing Cash Flow
Net Issuance of Common Stock
2
0
0
(5)
(28)
(28)
(683)
(353)
328
(2)
(1)
(1)
(6)
(7)
(17)
(16)
(66)
(66)
(1)
(1)
(2)
(2)
(2)
(2)
0
0
0
0
0
(1)
(53)
(128)
Net Issuance of Debt
2 659
11
(625)
(941)
(1 730)
(1 047)
238
123
103
801
342
(312)
(53)
1 407
399
(1 289)
(747)
(752)
(1 366)
(1 255)
(1 216)
(1 063)
(526)
(463)
(577)
628
547
426
252
(857)
(1 708)
1 594
Cash Paid for Dividends
299
2
2
2
2
(179)
(180)
(169)
(169)
(176)
(175)
(176)
(176)
(174)
(175)
(175)
(175)
(292)
(292)
(177)
(176)
(291)
(292)
(1)
0
(173)
(174)
(175)
(174)
(202)
(203)
(784)
Other
0
0
0
(3)
(8)
(19)
(21)
(22)
(22)
(23)
(24)
(28)
(27)
(24)
(17)
(13)
(8)
(8)
(62)
(8)
(9)
(9)
(9)
(102)
(102)
(7)
(331)
(327)
(4)
(4)
(3)
(3)
Cash from Financing Activities
2 960
N/A
13
-100%
(623)
N/A
(947)
-52%
(1 764)
-86%
(1 273)
+28%
(646)
+49%
(421)
+35%
240
N/A
600
+150%
142
-76%
(517)
N/A
(262)
+49%
1 202
N/A
190
-84%
(1 493)
N/A
(996)
+33%
(1 118)
-12%
(1 721)
-54%
(1 441)
+16%
(1 403)
+3%
(1 365)
+3%
(829)
+39%
(568)
+31%
(679)
-20%
448
N/A
42
-91%
(76)
N/A
74
N/A
(1 064)
N/A
(1 967)
-85%
679
N/A
Change in Cash
Effect of Foreign Exchange Rates
5
(6)
(5)
(8)
(6)
2
1
2
0
(1)
1
15
(1)
(14)
5
6
0
0
(4)
(4)
0
(1)
1
1
12
13
2
4
1
10
33
(59)
Net Change in Cash
1 154
N/A
658
-43%
872
+33%
296
-66%
(3 228)
N/A
(3 351)
-4%
(420)
+87%
79
N/A
(740)
N/A
(787)
-6%
7
N/A
640
+9 043%
81
-87%
(192)
N/A
935
N/A
2 205
+136%
1 104
-50%
(578)
N/A
(489)
+15%
(578)
-18%
(621)
-7%
(812)
-31%
460
N/A
1 125
+145%
148
-87%
1 203
+713%
(815)
N/A
(1 850)
-127%
1 141
N/A
2 134
+87%
1 233
-42%
(1 573)
N/A
Free Cash Flow
Free Cash Flow
(2 140)
N/A
638
N/A
1 488
+133%
1 466
-1%
(1 371)
N/A
(2 064)
-51%
313
N/A
663
+112%
(1 076)
N/A
(1 510)
-40%
(165)
+89%
1 006
N/A
765
-24%
(869)
N/A
678
N/A
3 680
+443%
2 134
-42%
746
-65%
1 395
+87%
864
-38%
1 061
+23%
876
-17%
1 198
+37%
1 539
+28%
721
-53%
(2)
N/A
(1 572)
-78 500%
(1 364)
+13%
1 117
N/A
2 802
+151%
2 607
-7%
227
-91%

See Also

Discover More