A

Adtec Plasma Technology Co Ltd
TSE:6668

Watchlist Manager
Adtec Plasma Technology Co Ltd
TSE:6668
Watchlist
Price: 1 236 JPY -2.14% Market Closed
Market Cap: 10.6B JPY
Have any thoughts about
Adtec Plasma Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Adtec Plasma Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2005 May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(16)
(146)
34
44
(27)
(89)
(166)
(502)
75
532
551
323
431
368
442
371
72
(145)
(131)
43
395
622
627
339
130
694
1 481
1 774
1 823
1 417
515
515
887
862
1 159
1 978
3 051
2 563
2 293
1 821
1 612
Depreciation & Amortization
51
(7)
(42)
(54)
2
5
(2)
(8)
(2)
(6)
18
83
103
83
82
85
87
86
87
91
99
135
163
158
154
151
147
149
150
146
142
140
155
176
202
235
272
295
317
398
520
Other Non-Cash Items
(18)
60
33
(74)
4
82
93
47
(128)
(87)
(74)
105
119
68
77
44
29
(2)
(8)
(6)
(4)
(20)
(26)
77
173
69
17
63
53
71
113
40
17
54
(82)
(151)
(601)
(224)
51
(136)
(140)
Cash Taxes Paid
(147)
(104)
69
32
42
72
(107)
(249)
(2)
62
84
43
59
78
67
30
7
20
27
24
12
123
174
192
216
144
179
469
571
593
675
105
(158)
267
340
315
371
890
1 236
615
360
Cash Interest Paid
(2)
1
(1)
6
4
(5)
1
3
(2)
(5)
8
43
52
38
34
33
28
24
22
22
24
28
29
29
28
25
25
22
22
25
27
27
29
29
28
32
43
60
80
92
94
Change in Working Capital
(92)
(60)
(327)
(44)
613
152
(250)
785
(2)
(1 104)
(1 291)
(883)
(980)
(580)
(803)
(78)
860
327
52
(477)
(346)
(551)
(763)
(39)
(166)
(654)
(793)
(1 140)
(2 455)
(1 760)
(140)
(398)
(1 125)
(609)
(1 464)
(3 303)
(4 305)
(5 480)
(4 162)
(443)
1 039
Cash from Operating Activities
(75)
N/A
(153)
-104%
(302)
-97%
(129)
+57%
592
N/A
150
-75%
(324)
N/A
323
N/A
(58)
N/A
(664)
-1 051%
(796)
-20%
(372)
+53%
(327)
+12%
(60)
+82%
(202)
-236%
422
N/A
1 048
+149%
266
-75%
0
-100%
(349)
N/A
144
N/A
185
+28%
1
-100%
535
+79 915%
291
-46%
260
-11%
852
+228%
847
-1%
(428)
N/A
(125)
+71%
630
N/A
297
-53%
(67)
N/A
484
N/A
(185)
N/A
(1 241)
-569%
(1 583)
-28%
(2 847)
-80%
(1 501)
+47%
1 640
N/A
3 031
+85%
Investing Cash Flow
Capital Expenditures
18
76
(10)
43
6
21
7
10
4
6
1
(28)
(35)
(33)
(57)
(51)
(50)
(59)
(61)
(221)
(795)
(691)
(200)
(157)
(66)
(74)
(140)
(141)
(103)
(74)
(292)
(551)
(387)
(223)
(197)
(440)
(1 700)
(1 578)
(1 925)
(2 487)
(947)
Other Items
454
410
85
6
(57)
152
93
(75)
14
9
9
(1)
(6)
0
(8)
4
(8)
(18)
(4)
(8)
23
23
(8)
(8)
(7)
(9)
(1)
176
168
(9)
(9)
(10)
9
(11)
(30)
(10)
(10)
(10)
(10)
(10)
10
Cash from Investing Activities
472
N/A
486
+3%
75
-85%
48
-36%
(51)
N/A
173
N/A
100
-42%
(65)
N/A
18
N/A
15
-16%
9
-36%
(29)
N/A
(41)
-42%
(33)
+19%
(65)
-96%
(47)
+29%
(58)
-26%
(77)
-31%
(65)
+15%
(229)
-252%
(772)
-237%
(669)
+13%
(207)
+69%
(165)
+21%
(73)
+55%
(83)
-13%
(141)
-70%
35
N/A
65
+83%
(83)
N/A
(301)
-264%
(561)
-87%
(378)
+33%
(234)
+38%
(226)
+3%
(449)
-99%
(1 710)
-281%
(1 588)
+7%
(1 935)
-22%
(2 497)
-29%
(937)
+62%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(44)
(44)
(27)
(27)
(80)
(80)
Net Issuance of Debt
(337)
(557)
(7)
1 001
(464)
(1 229)
567
1 000
230
(461)
(655)
(351)
(566)
(131)
121
(57)
(1 047)
(470)
163
539
1 202
943
(123)
(225)
81
(87)
(145)
(546)
466
879
555
269
728
820
264
1 741
4 586
5 923
5 211
1 532
(1 397)
Cash Paid for Dividends
10
3
(9)
(4)
(2)
(2)
0
28
27
27
27
(0)
(0)
(9)
(9)
(17)
(17)
(17)
(9)
(0)
(9)
(17)
(25)
(34)
(34)
(34)
(34)
(51)
(60)
(69)
(77)
(69)
(69)
(86)
(94)
(103)
(112)
(120)
(136)
(171)
(188)
Other
0
2
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
(0)
(222)
(270)
(48)
(1)
0
Cash from Financing Activities
(327)
N/A
(551)
-69%
(15)
+97%
994
N/A
(465)
N/A
(1 231)
-165%
567
N/A
1 027
+81%
257
-75%
(433)
N/A
(628)
-45%
(352)
+44%
(566)
-61%
(139)
+75%
112
N/A
(74)
N/A
(1 064)
-1 342%
(487)
+54%
154
N/A
539
+249%
1 193
+121%
926
-22%
(149)
N/A
(259)
-74%
47
N/A
(121)
N/A
(179)
-48%
(597)
-233%
406
N/A
810
+100%
478
-41%
201
-58%
659
+229%
734
+11%
170
-77%
1 594
+840%
4 208
+164%
5 506
+31%
5 000
-9%
1 280
-74%
(1 665)
N/A
Change in Cash
Effect of Foreign Exchange Rates
77
30
(31)
22
(23)
(73)
(97)
(45)
90
47
15
(48)
(62)
(46)
(38)
2
9
40
76
42
25
104
108
(45)
(127)
(19)
38
(24)
(9)
(17)
(81)
(33)
(4)
(7)
91
152
445
214
76
292
40
Net Change in Cash
147
N/A
(188)
N/A
(273)
-45%
936
N/A
52
-94%
(981)
N/A
246
N/A
1 240
+405%
307
-75%
(1 036)
N/A
(1 399)
-35%
(800)
+43%
(996)
-25%
(279)
+72%
(193)
+31%
303
N/A
(65)
N/A
(258)
-294%
165
N/A
4
-98%
590
+15 849%
547
-7%
(248)
N/A
67
N/A
137
+104%
36
-74%
570
+1 474%
261
-54%
33
-87%
585
+1 651%
727
+24%
(96)
N/A
211
N/A
978
+364%
(151)
N/A
56
N/A
1 359
+2 339%
1 284
-6%
1 640
+28%
715
-56%
469
-34%
Free Cash Flow
Free Cash Flow
(57)
N/A
(77)
-36%
(311)
-304%
(86)
+72%
598
N/A
171
-71%
(317)
N/A
332
N/A
(54)
N/A
(658)
-1 130%
(795)
-21%
(400)
+50%
(362)
+9%
(93)
+74%
(259)
-178%
371
N/A
998
+169%
207
-79%
(61)
N/A
(570)
-829%
(651)
-14%
(506)
+22%
(199)
+61%
378
N/A
225
-41%
186
-17%
712
+283%
706
-1%
(531)
N/A
(199)
+63%
338
N/A
(254)
N/A
(454)
-78%
261
N/A
(382)
N/A
(1 681)
-340%
(3 283)
-95%
(4 425)
-35%
(3 426)
+23%
(847)
+75%
2 084
N/A

See Also

Discover More