Omron Corp
TSE:6645

Watchlist Manager
Omron Corp Logo
Omron Corp
TSE:6645
Watchlist
Price: 5 011 JPY -1.92% Market Closed
Market Cap: 986.7B JPY
Have any thoughts about
Omron Corp?
Write Note

Income Statement

Earnings Waterfall
Omron Corp

Revenue
792.7B JPY
Cost of Revenue
-448.3B JPY
Gross Profit
344.4B JPY
Operating Expenses
-314.9B JPY
Operating Income
29.5B JPY
Other Expenses
-30.8B JPY
Net Income
-1.3B JPY

Income Statement
Omron Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
817 694
N/A
834 842
+2%
847 252
+1%
855 427
+1%
856 258
+0%
846 996
-1%
833 604
-2%
812 759
-3%
791 736
-3%
788 278
0%
794 201
+1%
813 061
+2%
833 136
+2%
850 367
+2%
859 982
+1%
834 132
-3%
802 416
-4%
774 292
-4%
732 581
-5%
715 059
-2%
709 849
-1%
691 719
-3%
677 980
-2%
664 408
-2%
649 027
-2%
649 249
+0%
655 529
+1%
697 257
+6%
723 604
+4%
744 568
+3%
762 927
+2%
759 120
0%
797 994
+5%
842 295
+6%
876 082
+4%
895 047
+2%
872 338
-3%
846 090
-3%
818 761
-3%
799 123
-2%
792 725
-1%
Gross Profit
Cost of Revenue
(497 712)
(507 580)
(514 645)
(521 808)
(523 131)
(520 909)
(512 792)
(500 387)
(487 215)
(480 856)
(482 399)
(487 990)
(495 885)
(501 681)
(502 170)
(480 423)
(455 909)
(434 981)
(407 097)
(398 061)
(394 556)
(383 434)
(374 278)
(365 852)
(357 715)
(356 752)
(357 178)
(377 925)
(391 035)
(403 783)
(416 100)
(419 206)
(440 331)
(465 073)
(482 199)
(491 061)
(487 850)
(480 810)
(472 297)
(459 717)
(448 285)
Gross Profit
319 982
N/A
327 262
+2%
332 607
+2%
333 619
+0%
333 127
0%
326 087
-2%
320 812
-2%
312 372
-3%
304 521
-3%
307 422
+1%
311 802
+1%
325 071
+4%
337 251
+4%
348 686
+3%
357 812
+3%
353 709
-1%
346 507
-2%
339 311
-2%
325 484
-4%
316 998
-3%
315 293
-1%
308 285
-2%
303 702
-1%
298 556
-2%
291 312
-2%
292 497
+0%
298 351
+2%
319 332
+7%
332 569
+4%
340 785
+2%
346 827
+2%
339 914
-2%
357 663
+5%
377 222
+5%
393 883
+4%
403 986
+3%
384 488
-5%
365 280
-5%
346 464
-5%
339 406
-2%
344 440
+1%
Operating Income
Operating Expenses
(240 889)
(244 555)
(246 016)
(250 482)
(256 548)
(258 323)
(258 525)
(256 651)
(249 329)
(243 490)
(244 236)
(244 609)
(252 050)
(262 312)
(271 558)
(273 962)
(271 930)
(271 125)
(258 230)
(259 792)
(257 171)
(250 502)
(248 942)
(241 365)
(237 560)
(235 398)
(235 871)
(243 478)
(249 085)
(253 884)
(257 511)
(264 500)
(272 461)
(281 910)
(293 197)
(300 931)
(304 764)
(310 876)
(312 122)
(314 948)
(314 924)
Selling, General & Administrative
(190 326)
(194 745)
(198 103)
(201 711)
(206 485)
(206 857)
(205 735)
(203 118)
(197 126)
(193 021)
(193 539)
(193 927)
(199 046)
(206 597)
(212 481)
(215 197)
(215 638)
(214 106)
(208 895)
(207 758)
(206 147)
(203 837)
(202 954)
(196 686)
(194 135)
(192 092)
(192 687)
(199 543)
(204 601)
(209 229)
(213 234)
(219 533)
(226 383)
(234 335)
(243 015)
(249 214)
(253 015)
(259 155)
(261 978)
(265 112)
(265 171)
Research & Development
(49 389)
(49 810)
(47 913)
(48 771)
(50 063)
(51 466)
(52 790)
(53 533)
(52 203)
(50 469)
(50 697)
(50 682)
(53 004)
(55 715)
(59 077)
(57 882)
(56 292)
(54 005)
(49 335)
(49 020)
(48 010)
(46 665)
(45 988)
(44 679)
(43 425)
(43 306)
(43 184)
(32 337)
(32 886)
(33 057)
(44 277)
(44 967)
(46 078)
(47 575)
(50 182)
(51 717)
(51 749)
(51 721)
(50 144)
(47 989)
(46 352)
Other Operating Expenses
(1 174)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(883)
0
(3 014)
0
(3 014)
(3 014)
0
0
0
0
0
0
(11 598)
(11 598)
(11 598)
0
0
0
0
0
0
0
0
0
(1 847)
(3 401)
Operating Income
79 093
N/A
82 707
+5%
86 591
+5%
83 137
-4%
76 579
-8%
67 764
-12%
62 287
-8%
55 721
-11%
55 192
-1%
63 932
+16%
67 566
+6%
80 462
+19%
85 201
+6%
86 374
+1%
86 254
0%
79 747
-8%
74 577
-6%
68 186
-9%
67 254
-1%
57 206
-15%
58 122
+2%
57 783
-1%
54 760
-5%
57 191
+4%
53 752
-6%
57 099
+6%
62 480
+9%
75 854
+21%
83 484
+10%
86 901
+4%
89 316
+3%
75 414
-16%
85 202
+13%
95 312
+12%
100 686
+6%
103 055
+2%
79 724
-23%
54 404
-32%
34 342
-37%
24 458
-29%
29 516
+21%
Pre-Tax Income
Interest Income Expense
0
0
(670)
0
0
0
1 557
0
0
0
5 086
0
0
95
1 121
0
(1 720)
(1 815)
(1 503)
(899)
(233)
(168)
986
1 204
1 086
838
127
(137)
(1 142)
(509)
(627)
(112)
1 083
1 510
1 303
34
(1 604)
(1 595)
(1 512)
0
0
Non-Reccuring Items
0
0
0
0
0
0
(531)
0
0
0
(13 556)
0
0
(111)
(1 066)
0
(548)
(437)
(759)
1 636
2 319
3 684
(1 668)
206
345
2 274
5 639
5 058
5 037
(413)
1 653
(865)
(3 875)
(2 497)
(3 867)
2 644
6 072
7 389
3 507
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
485
0
0
0
(705)
0
0
(82)
(949)
0
(940)
(858)
1 074
1 028
1 039
933
1 089
1 085
1 531
1 857
325
550
(69)
(1 645)
(2 017)
(1 401)
(1 267)
(23)
877
207
232
230
(1 189)
0
0
Total Other Income
(2 134)
(1 572)
1 467
(244)
(1 407)
(1 233)
1 888
5 171
1 371
1 140
7 101
(5 320)
(2 313)
(2 349)
(1 993)
(189)
2 477
1 432
(154)
(59)
593
329
(3 331)
(5 530)
(6 019)
(5 753)
(3 482)
(2 914)
(2 312)
(2 293)
(1 611)
(1 225)
(1 727)
(658)
(590)
(668)
60
(1 211)
(195)
(20 568)
(19 893)
Pre-Tax Income
76 959
N/A
81 135
+5%
87 388
+8%
82 893
-5%
75 172
-9%
66 531
-11%
65 686
-1%
60 892
-7%
56 563
-7%
65 072
+15%
65 492
+1%
75 142
+15%
82 888
+10%
83 927
+1%
83 367
-1%
79 558
-5%
73 846
-7%
66 508
-10%
65 912
-1%
58 912
-11%
61 840
+5%
62 561
+1%
51 836
-17%
54 156
+4%
50 695
-6%
56 315
+11%
65 089
+16%
78 411
+20%
84 998
+8%
82 041
-3%
86 714
+6%
71 811
-17%
79 416
+11%
93 644
+18%
98 409
+5%
105 272
+7%
84 484
-20%
59 217
-30%
34 953
-41%
3 890
-89%
9 623
+147%
Net Income
Tax Provision
(22 930)
(23 565)
(28 893)
(27 287)
(24 736)
(21 742)
(20 043)
(18 257)
(17 798)
(20 753)
(19 882)
(22 944)
(23 869)
(22 994)
(21 615)
(20 369)
(18 670)
(16 682)
(17 016)
(14 829)
(13 442)
(13 755)
(11 270)
(12 146)
(14 088)
(16 230)
(15 093)
(17 600)
(20 213)
(19 131)
(23 046)
(19 937)
(20 892)
(24 981)
(24 943)
(26 433)
(21 848)
(15 081)
(10 485)
(3 366)
(5 563)
Income from Continuing Operations
54 029
57 570
58 495
55 606
50 436
44 789
45 643
42 635
38 765
44 319
45 610
52 198
59 019
60 933
61 752
59 189
55 176
49 826
48 896
44 083
48 398
48 806
40 566
42 010
36 607
40 085
49 996
60 811
64 785
62 910
63 668
51 874
58 524
68 663
73 466
78 839
62 636
44 136
24 468
524
4 060
Income to Minority Interest
(212)
(189)
(262)
(332)
(319)
(348)
(392)
(330)
(356)
(316)
(335)
(337)
(332)
(403)
(347)
(294)
(590)
(617)
(668)
(687)
(432)
(394)
(440)
(435)
(446)
(543)
(591)
(680)
(698)
(677)
(644)
(605)
(601)
(679)
(684)
(747)
(795)
(1 115)
(1 844)
(1 932)
(2 433)
Equity Earnings Affiliates
4 881
4 158
3 937
4 068
2 840
2 297
2 039
248
256
34
712
1 717
1 755
1 514
1 754
1 549
1 333
798
(1 578)
(1 795)
(1 934)
(2 699)
(963)
(477)
(249)
949
(6 098)
(6 336)
(7 444)
(8 023)
(1 624)
(2 074)
(1 179)
(882)
1 079
1 192
(9 775)
(11 828)
(14 519)
(13 509)
(2 920)
Net Income (Common)
58 698
N/A
61 539
+5%
62 170
+1%
59 342
-5%
52 957
-11%
46 738
-12%
47 290
+1%
42 553
-10%
38 665
-9%
44 037
+14%
45 987
+4%
53 578
+17%
60 442
+13%
62 044
+3%
63 159
+2%
62 318
-1%
59 270
-5%
55 238
-7%
54 323
-2%
48 185
-11%
46 990
-2%
86 572
+84%
74 895
-13%
76 045
+2%
75 008
-1%
37 806
-50%
43 307
+15%
53 795
+24%
56 643
+5%
54 210
-4%
61 400
+13%
49 195
-20%
56 744
+15%
67 102
+18%
73 861
+10%
79 284
+7%
52 066
-34%
31 193
-40%
8 105
-74%
(14 917)
N/A
(1 293)
+91%
EPS (Diluted)
266.8
N/A
281
+5%
283.89
+1%
273.46
-4%
244.04
-11%
217.38
-11%
218.95
+1%
198.84
-9%
180.67
-9%
205.78
+14%
215.09
+5%
250.36
+16%
283.76
+13%
292.66
+3%
296.85
+1%
296.75
0%
283.58
-4%
265.68
-6%
260.78
-2%
234.63
-10%
228.81
-2%
421.56
+84%
365.26
-13%
376.94
+3%
371.92
-1%
187.46
-50%
214.72
+15%
266.69
+24%
280.6
+5%
269.94
-4%
305.65
+13%
246.65
-19%
284.59
+15%
338.8
+19%
372.19
+10%
402.78
+8%
264.45
-34%
158.41
-40%
41.17
-74%
-75.76
N/A
-6.56
+91%

See Also

Discover More