Omron Corp
TSE:6645

Watchlist Manager
Omron Corp Logo
Omron Corp
TSE:6645
Watchlist
Price: 5 375 JPY 1.42% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Omron Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Omron Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
58 910
61 728
62 432
59 674
53 276
47 086
47 682
42 883
39 021
44 353
46 322
53 915
60 774
62 447
63 506
62 612
59 860
55 855
54 991
48 872
47 422
86 966
75 335
76 480
75 454
38 349
43 898
54 475
57 341
54 887
62 044
49 800
57 345
67 781
74 545
80 031
52 861
32 308
9 949
(12 985)
1 140
Depreciation & Amortization
26 391
27 263
28 339
29 351
30 417
31 047
31 460
31 358
30 761
29 736
28 966
28 340
28 217
28 882
29 465
29 811
30 368
30 582
30 459
30 561
30 395
29 657
28 605
27 425
25 515
24 058
22 756
22 470
22 750
22 953
23 367
23 791
24 850
25 789
26 587
27 330
27 410
29 099
30 816
32 356
33 807
Change in Deffered Taxes
7 591
6 445
11 938
10 974
7 201
7 006
2 283
2 169
109
683
11
715
(641)
1 397
(2 607)
(2 154)
(730)
(4 832)
(383)
(489)
1 239
599
(125)
(692)
(2 888)
2 128
1 164
1 808
8 440
6 179
4 632
(1 343)
(8 715)
(10 169)
(9 421)
(3 823)
(1 332)
(6 118)
(6 791)
0
(5 148)
Other Non-Cash Items
(21 375)
(20 358)
(21 966)
(19 442)
(4 326)
(3 712)
(6 934)
(6 586)
(974)
788
1 958
2 716
(1 867)
(2 421)
(22)
(268)
249
4 633
4 650
5 350
2 720
(53 888)
(50 699)
(53 830)
(54 076)
(5 759)
(483)
286
1 865
9 328
1 326
3 637
5 645
3 047
3 200
(2 606)
5 045
5 780
9 419
13 815
1 993
Cash Taxes Paid
19 552
21 002
19 614
17 990
16 664
15 859
14 550
17 510
17 695
19 744
20 261
19 825
20 548
20 608
23 678
20 933
25 917
25 118
22 529
23 406
17 162
16 004
13 513
9 484
12 301
12 717
13 729
18 138
15 766
15 276
17 156
20 932
24 493
28 050
28 476
29 314
28 454
29 302
29 440
0
13 630
Cash Interest Paid
263
257
248
238
227
256
383
374
380
323
160
155
146
171
172
188
174
418
431
462
505
7 500
231
197
177
(6 754)
187
163
142
1 599
223
235
260
316
302
456
630
(924)
1 024
0
1 565
Change in Working Capital
3 234
(1 977)
(3 686)
(9 465)
(3 533)
639
9 716
12 847
7 193
5 548
618
(6 339)
(3 436)
(10 659)
(16 669)
(13 643)
(23 221)
(14 597)
(18 472)
(14 003)
566
25 048
36 671
50 749
55 044
32 210
26 496
9 503
(4 419)
(14 815)
(23 941)
(32 045)
(30 522)
(46 090)
(41 455)
(38 249)
(23 850)
3 996
1 482
16 747
11 196
Cash from Operating Activities
74 751
N/A
73 101
-2%
77 057
+5%
71 092
-8%
83 035
+17%
82 066
-1%
84 207
+3%
82 671
-2%
76 110
-8%
81 108
+7%
77 875
-4%
79 347
+2%
83 047
+5%
79 646
-4%
73 673
-7%
76 358
+4%
66 526
-13%
71 641
+8%
71 245
-1%
70 291
-1%
82 342
+17%
88 382
+7%
89 787
+2%
100 132
+12%
99 049
-1%
90 986
-8%
93 831
+3%
88 542
-6%
85 977
-3%
78 532
-9%
67 428
-14%
43 840
-35%
48 603
+11%
40 358
-17%
53 456
+32%
62 683
+17%
60 134
-4%
65 065
+8%
44 875
-31%
42 539
-5%
42 988
+1%
Investing Cash Flow
Capital Expenditures
(33 670)
(35 167)
(37 123)
(37 872)
(40 945)
(39 109)
(37 903)
(35 395)
(29 915)
(26 583)
(25 816)
(26 210)
(28 232)
(33 417)
(38 542)
(41 780)
(43 488)
(41 855)
(39 045)
(37 039)
(36 658)
(37 001)
(37 629)
(35 469)
(32 616)
(28 775)
(26 662)
(26 615)
(27 642)
(29 961)
(33 357)
(35 350)
(39 300)
(41 787)
(45 018)
(47 432)
(46 092)
(47 813)
(45 378)
(46 777)
(48 738)
Other Items
5 609
(2 466)
(2 394)
(6 712)
(15 801)
(30 591)
(29 213)
(23 158)
(14 660)
9 289
10 775
4 868
1 672
(17 848)
(17 300)
(16 815)
(13 474)
5 105
4 088
3 949
3 965
84 339
66 268
65 737
66 153
(17 173)
11 877
11 615
10 445
8 860
(116 806)
(116 497)
(126 118)
(123 027)
(10 515)
(11 008)
(726)
(48 182)
(61 718)
(64 428)
(69 131)
Cash from Investing Activities
(28 061)
N/A
(37 633)
-34%
(39 517)
-5%
(44 584)
-13%
(56 746)
-27%
(69 700)
-23%
(67 116)
+4%
(58 553)
+13%
(44 575)
+24%
(17 294)
+61%
(15 041)
+13%
(21 342)
-42%
(26 560)
-24%
(51 265)
-93%
(55 842)
-9%
(58 595)
-5%
(56 962)
+3%
(36 750)
+35%
(34 957)
+5%
(33 090)
+5%
(32 693)
+1%
47 338
N/A
28 639
-40%
30 268
+6%
33 537
+11%
(45 948)
N/A
(14 785)
+68%
(15 000)
-1%
(17 197)
-15%
(21 101)
-23%
(150 163)
-612%
(151 847)
-1%
(165 418)
-9%
(164 814)
+0%
(55 533)
+66%
(58 440)
-5%
(46 818)
+20%
(95 995)
-105%
(107 096)
-12%
(111 205)
-4%
(117 869)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
(15 045)
(15 054)
(15 063)
(15 068)
(15 030)
(15 023)
(15 015)
(15 012)
(10)
(16)
(18)
(6 543)
(7 943)
(18 530)
(24 234)
(21 528)
(29 442)
(25 716)
(20 013)
(16 196)
(6 882)
(18 571)
(20 013)
(20 016)
(20 021)
(1 471)
(28)
(1 431)
(31 430)
(31 430)
(30 657)
(34 733)
(17 136)
(19 241)
(20 015)
(14 536)
(2 128)
(18)
0
(11)
Net Issuance of Debt
(203)
(9 160)
(853)
0
0
0
2
101
114
189
155
(96)
682
745
951
1 564
665
1 668
2 109
1 641
1 551
7 136
6 365
5 206
4 985
(1 738)
(1 587)
0
0
0
20 000
0
0
0
(19 787)
(344)
(921)
87 497
106 524
135 633
142 379
Cash Paid for Dividends
(11 666)
(12 985)
(12 985)
(15 512)
(15 512)
(16 077)
(16 077)
(14 656)
(14 656)
(14 539)
(14 539)
(14 539)
(14 539)
(15 378)
(15 378)
(16 112)
(16 112)
(16 776)
(16 776)
(17 398)
(17 398)
(17 250)
(17 250)
(17 106)
(17 106)
(16 952)
(16 952)
(16 941)
(16 941)
(17 754)
(17 754)
(18 447)
(18 447)
(18 912)
(18 912)
(19 394)
(19 394)
(19 885)
(19 885)
(20 010)
(20 476)
Other
(323)
(555)
(411)
(790)
(894)
(557)
(452)
(412)
(878)
(781)
(612)
(338)
215
21
(125)
(387)
(384)
(194)
(400)
(202)
(192)
(134)
26
(85)
(277)
(385)
(342)
(414)
(379)
(384)
(419)
(577)
(698)
(758)
(817)
(722)
(701)
(667)
(634)
(1 600)
(1 572)
Cash from Financing Activities
(12 192)
N/A
(37 745)
-210%
(29 303)
+22%
(31 761)
-8%
(31 838)
0%
(32 015)
-1%
(31 550)
+1%
(29 982)
+5%
(30 432)
-2%
(15 141)
+50%
(15 012)
+1%
(14 991)
+0%
(20 185)
-35%
(22 555)
-12%
(33 082)
-47%
(39 169)
-18%
(37 359)
+5%
(44 744)
-20%
(40 783)
+9%
(35 972)
+12%
(32 235)
+10%
(17 130)
+47%
(29 430)
-72%
(31 998)
-9%
(32 414)
-1%
(39 096)
-21%
(20 352)
+48%
(17 804)
+13%
(18 753)
-5%
(49 573)
-164%
(29 603)
+40%
(49 681)
-68%
(53 878)
-8%
(36 806)
+32%
(58 757)
-60%
(40 475)
+31%
(35 552)
+12%
64 817
N/A
85 987
+33%
114 009
+33%
120 320
+6%
Change in Cash
Effect of Foreign Exchange Rates
3 921
5 443
4 134
6 366
(207)
(4 892)
(5 253)
(14 431)
(11 764)
(6 472)
(4 706)
4 753
5 583
42
2 248
184
389
(991)
1 722
(205)
(4 845)
(6 269)
(13 713)
(12 861)
(7 022)
(2 637)
6 528
14 475
14 825
15 941
17 067
20 003
20 616
13 585
10 629
5 530
6 034
7 860
14 041
20 784
8 184
Net Change in Cash
38 419
N/A
3 166
-92%
12 371
+291%
1 113
-91%
(5 756)
N/A
(24 541)
-326%
(19 712)
+20%
(20 295)
-3%
(10 661)
+47%
42 201
N/A
43 116
+2%
47 767
+11%
41 885
-12%
5 868
-86%
(13 003)
N/A
(21 222)
-63%
(27 406)
-29%
(10 844)
+60%
(2 773)
+74%
1 024
N/A
12 569
+1 127%
112 321
+794%
75 283
-33%
85 541
+14%
93 150
+9%
3 305
-96%
65 222
+1 873%
70 213
+8%
64 852
-8%
23 799
-63%
(95 271)
N/A
(137 685)
-45%
(150 077)
-9%
(147 677)
+2%
(50 205)
+66%
(30 702)
+39%
(16 202)
+47%
41 747
N/A
37 807
-9%
66 127
+75%
53 623
-19%
Free Cash Flow
Free Cash Flow
41 081
N/A
37 934
-8%
39 934
+5%
33 220
-17%
42 090
+27%
42 957
+2%
46 304
+8%
47 276
+2%
46 195
-2%
54 525
+18%
52 059
-5%
53 137
+2%
54 815
+3%
46 229
-16%
35 131
-24%
34 578
-2%
23 038
-33%
29 786
+29%
32 200
+8%
33 252
+3%
45 684
+37%
51 381
+12%
52 158
+2%
64 663
+24%
66 433
+3%
62 211
-6%
67 169
+8%
61 927
-8%
58 335
-6%
48 571
-17%
34 071
-30%
8 490
-75%
9 303
+10%
(1 429)
N/A
8 438
N/A
15 251
+81%
14 042
-8%
17 252
+23%
(503)
N/A
(4 238)
-743%
(5 750)
-36%