I-PEX Inc
TSE:6640

Watchlist Manager
I-PEX Inc Logo
I-PEX Inc
TSE:6640
Watchlist
Price: 2 936 JPY -0.1% Market Closed
Market Cap: 55B JPY
Have any thoughts about
I-PEX Inc?
Write Note

Relative Value

The Relative Value of one I-PEX Inc stock under the Base Case scenario is 2 164.21 JPY. Compared to the current market price of 2 936 JPY, I-PEX Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 164.21 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
Forward
0.8
vs History
4
vs Industry
0
Median 3Y
5.9
Median 5Y
11.6
Industry
23.5
Forward
19.4
vs History
11
vs Industry
56
Median 3Y
3.3
Median 5Y
3.9
Industry
14.7
vs History
28
vs Industry
26
Median 3Y
11.6
Median 5Y
17.7
Industry
20.1
vs History
4
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
2
vs History
7
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
Forward
0.7
vs History
12
vs Industry
79
Median 3Y
1.3
Median 5Y
1.5
Industry
7.4
vs History
11
vs Industry
60
Median 3Y
3.2
Median 5Y
3.5
Industry
15.1
Forward
4.3
vs History
12
vs Industry
11
Median 3Y
4.4
Median 5Y
7
Industry
18.6
vs History
11
vs Industry
57
Median 3Y
2.7
Median 5Y
3.3
Industry
14.6
vs History
19
vs Industry
34
Median 3Y
6.3
Median 5Y
7.2
Industry
18
vs History
4
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

Competitors Multiples
I-PEX Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
I-PEX Inc
TSE:6640
54.5B JPY 0.9 289.7 5.4 23.5
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
JP
I-PEX Inc
TSE:6640
Average P/E: 89.1
289.7
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I-PEX Inc
TSE:6640
Average EV/EBITDA: 86.1
5.4
23%
0.2
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6

See Also

Discover More
Back to Top