I-PEX Inc
TSE:6640

Watchlist Manager
I-PEX Inc Logo
I-PEX Inc
TSE:6640
Watchlist
Price: 2 936 JPY -0.1% Market Closed
Market Cap: 55B JPY
Have any thoughts about
I-PEX Inc?
Write Note

Income Statement

Earnings Waterfall
I-PEX Inc

Revenue
63.2B JPY
Cost of Revenue
-41.8B JPY
Gross Profit
21.4B JPY
Operating Expenses
-19.4B JPY
Operating Income
2B JPY
Other Expenses
-1.8B JPY
Net Income
188m JPY

Income Statement
I-PEX Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
45 248
N/A
46 542
+3%
47 999
+3%
47 811
0%
48 492
+1%
48 750
+1%
47 805
-2%
47 570
0%
46 626
-2%
45 834
-2%
46 771
+2%
48 191
+3%
50 235
+4%
51 925
+3%
52 676
+1%
52 865
+0%
52 868
+0%
52 674
0%
51 983
-1%
52 716
+1%
53 111
+1%
54 019
+2%
54 808
+1%
52 931
-3%
53 150
+0%
54 531
+3%
57 876
+6%
62 996
+9%
65 868
+5%
66 871
+2%
65 588
-2%
63 577
-3%
62 321
-2%
59 643
-4%
57 901
-3%
57 840
0%
57 240
-1%
59 014
+3%
60 641
+3%
62 313
+3%
63 247
+1%
Gross Profit
Cost of Revenue
(33 442)
(33 810)
(34 462)
(34 759)
(35 067)
(35 116)
(34 847)
(34 594)
(34 221)
(33 717)
(34 048)
(34 623)
(35 689)
(36 343)
(36 848)
(37 114)
(37 323)
(38 291)
(38 465)
(38 968)
(38 745)
(38 550)
(38 312)
(36 647)
(36 988)
(37 584)
(38 964)
(41 940)
(43 313)
(44 315)
(43 574)
(42 583)
(42 347)
(41 548)
(41 815)
(42 408)
(41 471)
(41 824)
(41 538)
(41 458)
(41 814)
Gross Profit
11 806
N/A
12 732
+8%
13 537
+6%
13 052
-4%
13 425
+3%
13 633
+2%
12 957
-5%
12 975
+0%
12 404
-4%
12 117
-2%
12 723
+5%
13 568
+7%
14 546
+7%
15 582
+7%
15 828
+2%
15 751
0%
15 545
-1%
14 383
-7%
13 518
-6%
13 748
+2%
14 366
+4%
15 469
+8%
16 496
+7%
16 284
-1%
16 162
-1%
16 947
+5%
18 912
+12%
21 056
+11%
22 555
+7%
22 556
+0%
22 014
-2%
20 994
-5%
19 974
-5%
18 095
-9%
16 086
-11%
15 432
-4%
15 769
+2%
17 190
+9%
19 103
+11%
20 855
+9%
21 433
+3%
Operating Income
Operating Expenses
(11 951)
(10 621)
(10 973)
(11 307)
(11 664)
(11 910)
(12 070)
(12 125)
(11 953)
(11 716)
(11 747)
(11 916)
(12 291)
(12 978)
(13 680)
(13 741)
(13 744)
(13 664)
(15 487)
(15 599)
(15 595)
(13 964)
(14 181)
(13 863)
(14 069)
(14 036)
(15 253)
(15 796)
(16 106)
(15 679)
(16 286)
(16 038)
(16 568)
(17 117)
(17 737)
(17 670)
(17 630)
(17 949)
(18 412)
(18 927)
(19 444)
Selling, General & Administrative
(10 429)
(8 705)
(10 974)
(11 308)
(11 665)
(9 616)
(12 070)
(12 125)
(11 951)
(9 474)
(11 660)
(11 912)
(12 289)
(10 744)
(13 419)
(13 603)
(13 705)
(11 134)
(13 580)
(13 692)
(13 688)
(11 872)
(14 142)
(13 861)
(14 067)
(11 986)
(14 430)
(15 153)
(15 464)
(13 601)
(15 807)
(16 037)
(16 567)
(14 569)
(17 326)
(17 671)
(17 630)
(14 916)
(18 411)
(18 925)
(19 443)
Research & Development
0
(1 916)
0
0
0
(2 293)
0
0
0
(2 241)
0
0
0
(2 234)
0
0
0
(2 530)
0
0
0
(2 090)
0
0
0
(2 050)
0
0
0
(2 077)
0
0
0
(2 547)
0
0
0
(3 033)
0
0
0
Other Operating Expenses
(1 522)
0
0
0
0
(0)
1
0
(1)
(1)
(87)
(4)
0
0
(261)
(138)
(39)
0
(1 907)
(1 907)
(1 907)
(2)
(39)
0
(2)
0
(823)
(643)
(642)
(1)
(479)
0
0
(1)
(411)
1
0
0
(1)
(2)
(1)
Operating Income
(143)
N/A
2 111
N/A
2 564
+21%
1 744
-32%
1 760
+1%
1 724
-2%
888
-48%
851
-4%
452
-47%
401
-11%
976
+143%
1 652
+69%
2 255
+37%
2 604
+15%
2 148
-18%
2 010
-6%
1 801
-10%
719
-60%
(1 969)
N/A
(1 851)
+6%
(1 229)
+34%
1 505
N/A
2 315
+54%
2 421
+5%
2 093
-14%
2 911
+39%
3 659
+26%
5 260
+44%
6 449
+23%
6 877
+7%
5 728
-17%
4 956
-13%
3 406
-31%
978
-71%
(1 651)
N/A
(2 238)
-36%
(1 861)
+17%
(759)
+59%
691
N/A
1 928
+179%
1 989
+3%
Pre-Tax Income
Interest Income Expense
224
703
702
803
895
227
(415)
(970)
(1 239)
(166)
12
544
572
(525)
(581)
(292)
(183)
(288)
70
(435)
(465)
(294)
(106)
(64)
(322)
(747)
(394)
(232)
145
703
77
1 093
1 439
404
478
(42)
(368)
73
544
507
(712)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(84)
0
(205)
(305)
(261)
0
0
0
(1 907)
0
(53)
211
(38)
0
(165)
(429)
(822)
0
0
0
(478)
0
(673)
(673)
(411)
0
(435)
(441)
(639)
(1 107)
(888)
(882)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(179)
(179)
(107)
0
295
297
506
556
334
332
Total Other Income
748
285
637
660
381
394
380
359
347
565
502
533
569
430
374
333
248
229
331
124
132
171
317
369
538
507
346
314
222
190
172
167
186
269
262
360
265
131
77
113
161
Pre-Tax Income
831
N/A
3 099
+273%
3 905
+26%
3 209
-18%
3 038
-5%
2 345
-23%
853
-64%
239
-72%
(441)
N/A
716
N/A
1 490
+108%
2 524
+69%
3 091
+22%
2 248
-27%
1 941
-14%
2 051
+6%
1 866
-9%
(1 247)
N/A
(1 568)
-26%
(2 215)
-41%
(1 351)
+39%
1 344
N/A
2 526
+88%
2 561
+1%
1 880
-27%
1 849
-2%
3 611
+95%
5 342
+48%
6 816
+28%
7 292
+7%
5 977
-18%
5 364
-10%
4 179
-22%
1 133
-73%
(911)
N/A
(2 060)
-126%
(2 108)
-2%
(688)
+67%
761
N/A
1 994
+162%
888
-55%
Net Income
Tax Provision
(1 030)
(1 849)
(1 924)
(1 835)
(1 595)
18
194
263
192
(550)
(658)
(709)
(709)
(587)
(515)
(481)
(517)
(631)
(587)
(479)
(530)
(421)
(546)
(691)
(718)
(706)
(1 235)
(1 538)
(1 589)
(1 351)
(1 120)
(1 188)
(846)
(939)
(533)
(239)
(490)
(585)
(684)
(953)
(705)
Income from Continuing Operations
(200)
1 250
1 980
1 373
1 444
2 363
1 049
504
(248)
166
832
1 815
2 382
1 661
1 426
1 570
1 349
(1 878)
(2 155)
(2 694)
(1 881)
923
1 980
1 870
1 162
1 143
2 376
3 804
5 227
5 941
4 857
4 176
3 333
194
(1 444)
(2 299)
(2 598)
(1 273)
77
1 041
183
Income to Minority Interest
(3)
(3)
(1)
(6)
(6)
(8)
(11)
(9)
(12)
(8)
(1)
2
8
7
2
(1)
(7)
(3)
(4)
1
0
2
6
2
3
8
5
0
(9)
(19)
(27)
(26)
(24)
(25)
(15)
(10)
(4)
4
6
5
6
Net Income (Common)
(204)
N/A
1 247
N/A
1 980
+59%
1 368
-31%
1 439
+5%
2 355
+64%
1 038
-56%
494
-52%
(261)
N/A
157
N/A
831
+429%
1 817
+119%
2 390
+32%
1 667
-30%
1 425
-15%
1 566
+10%
1 340
-14%
(1 882)
N/A
(2 157)
-15%
(2 691)
-25%
(1 878)
+30%
925
N/A
1 983
+114%
1 869
-6%
1 164
-38%
1 151
-1%
2 380
+107%
3 803
+60%
5 217
+37%
5 921
+13%
4 828
-18%
4 149
-14%
3 308
-20%
168
-95%
(1 460)
N/A
(2 310)
-58%
(2 601)
-13%
(1 269)
+51%
84
N/A
1 048
+1 148%
188
-82%
EPS (Diluted)
-12
N/A
73.35
N/A
116.47
+59%
80.47
-31%
84.64
+5%
140.84
+66%
61.05
-57%
29.05
-52%
-15.35
N/A
9.39
N/A
48.88
+421%
106.88
+119%
140.58
+32%
99.69
-29%
83.82
-16%
92.11
+10%
78.82
-14%
-112.54
N/A
-128.98
-15%
-160.91
-25%
-112.3
+30%
54.81
N/A
105.91
+93%
99.83
-6%
62.17
-38%
61.48
-1%
127.12
+107%
203.13
+60%
278.66
+37%
316.78
+14%
260.66
-18%
223.81
-14%
178.34
-20%
9.06
-95%
-78.69
N/A
-124.53
-58%
-140.23
-13%
-68.41
+51%
4.53
N/A
56.5
+1 147%
10.13
-82%

See Also

Discover More