I-PEX Inc
TSE:6640

Watchlist Manager
I-PEX Inc Logo
I-PEX Inc
TSE:6640
Watchlist
Price: 2 942 JPY Market Closed
Market Cap: 54.6B JPY
Have any thoughts about
I-PEX Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
I-PEX Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
2 243
1 091
2 904
(3)
1 084
4 870
4 153
3 394
857
1 276
(193)
(190)
3 099
3 208
2 345
240
716
2 524
2 248
2 051
(1 247)
(2 215)
1 344
2 561
1 849
5 342
7 292
5 364
1 133
(2 060)
(688)
1 994
Depreciation & Amortization
246
55
1 223
(88)
1 325
4 990
5 102
6 057
5 042
5 102
5 209
5 027
4 945
5 065
5 120
5 190
5 477
5 600
5 730
5 820
5 726
5 577
5 578
5 975
6 429
6 719
6 898
7 108
7 436
7 357
6 859
6 679
Other Non-Cash Items
(43)
1
(481)
(142)
462
105
145
823
795
305
1 229
1 468
102
67
(133)
377
167
191
449
136
2 103
2 148
518
854
1 422
1 566
857
1 019
1 216
497
548
1 085
Cash Taxes Paid
118
987
1 439
1 535
1 561
2 892
3 537
3 451
906
859
124
517
671
910
1 075
850
683
657
631
552
535
380
233
311
382
752
776
1 066
1 351
836
628
831
Cash Interest Paid
(4)
(16)
43
(20)
24
161
142
149
97
87
78
75
71
65
62
60
59
57
58
63
79
127
174
201
206
213
232
241
235
228
213
217
Change in Working Capital
(1 366)
(1 601)
(2 291)
(44)
1 655
(2 345)
(3 013)
(4 915)
(879)
(677)
311
(230)
(1 289)
(44)
(882)
(1 560)
(1 824)
(2 431)
(1 621)
(3 414)
(2 211)
(99)
(1 447)
(823)
(504)
(2 866)
(2 238)
(2 299)
(116)
1 019
149
(1 172)
Cash from Operating Activities
1 079
N/A
(455)
N/A
1 356
N/A
(277)
N/A
4 527
N/A
7 618
+68%
6 388
-16%
5 358
-16%
5 815
+9%
6 007
+3%
6 556
+9%
6 076
-7%
6 857
+13%
8 296
+21%
6 449
-22%
4 245
-34%
4 536
+7%
5 884
+30%
6 806
+16%
4 593
-33%
4 371
-5%
5 411
+24%
5 993
+11%
8 567
+43%
9 196
+7%
10 761
+17%
12 809
+19%
11 192
-13%
9 669
-14%
6 813
-30%
6 868
+1%
8 586
+25%
Investing Cash Flow
Capital Expenditures
110
706
(1 166)
(887)
(2 773)
(6 929)
(6 320)
(6 847)
(5 342)
(5 900)
(5 981)
(4 970)
(4 661)
(7 023)
(8 339)
(7 759)
(6 162)
(5 918)
(9 993)
(10 735)
(9 104)
(8 533)
(8 241)
(8 038)
(6 590)
(6 839)
(7 610)
(6 851)
(5 267)
(3 966)
(4 084)
(4 639)
Other Items
(43)
107
49
(471)
(6 503)
(2 601)
(173)
5 520
(150)
425
351
103
43
517
1 310
649
(238)
(199)
(554)
(469)
(192)
(273)
(244)
(127)
(42)
(241)
(336)
(199)
(898)
(738)
1 303
1 424
Cash from Investing Activities
67
N/A
815
+1 116%
(1 117)
N/A
(1 358)
-22%
(9 276)
-583%
(9 528)
-3%
(6 493)
+32%
(1 327)
+80%
(5 492)
-314%
(5 475)
+0%
(5 630)
-3%
(4 867)
+14%
(4 618)
+5%
(6 506)
-41%
(7 029)
-8%
(7 110)
-1%
(6 400)
+10%
(6 117)
+4%
(10 547)
-72%
(11 204)
-6%
(9 296)
+17%
(8 806)
+5%
(8 485)
+4%
(8 165)
+4%
(6 632)
+19%
(7 080)
-7%
(7 946)
-12%
(7 050)
+11%
(6 165)
+13%
(4 704)
+24%
(2 781)
+41%
(3 215)
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
6 431
0
6 431
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 891
0
0
0
(421)
0
0
0
0
0
Net Issuance of Debt
(614)
424
741
(712)
(3 242)
(5 740)
(6 054)
(2 892)
(848)
(1 127)
(714)
(1 800)
(785)
(205)
(298)
(261)
825
858
1 295
3 776
4 991
5 353
4 105
776
(946)
(797)
(866)
(1 132)
(1 178)
(1 026)
(977)
(1 368)
Cash Paid for Dividends
0
(30)
(30)
(103)
(105)
(231)
(246)
(410)
(250)
(167)
(173)
(173)
(167)
(251)
(251)
(250)
(251)
(251)
(251)
(422)
(421)
(334)
(334)
(458)
(468)
(468)
(655)
(929)
(1 019)
(742)
(742)
(742)
Other
(56)
(37)
(187)
(66)
370
(2)
436
(298)
(1)
(17)
0
314
0
0
(0)
(2)
(77)
(179)
(252)
(370)
(480)
(575)
(725)
(928)
(1 144)
(1 274)
(1 294)
(1 392)
(1 493)
(1 438)
(1 347)
(1 251)
Cash from Financing Activities
(669)
N/A
357
N/A
523
+46%
(882)
N/A
3 452
N/A
458
-87%
567
+24%
(3 598)
N/A
(1 098)
+69%
(1 311)
-19%
(886)
+32%
(1 659)
-87%
(952)
+43%
(456)
+52%
(549)
-20%
(512)
+7%
497
N/A
428
-14%
792
+85%
2 984
+277%
4 090
+37%
4 444
+9%
7 937
+79%
4 281
-46%
(2 558)
N/A
(2 539)
+1%
(3 236)
-27%
(3 874)
-20%
(3 690)
+5%
(3 206)
+13%
(3 066)
+4%
(3 361)
-10%
Change in Cash
Effect of Foreign Exchange Rates
539
(158)
(619)
(345)
(435)
(850)
(566)
(434)
407
883
933
183
506
790
(189)
(1 155)
(392)
333
(110)
(81)
(198)
(189)
(136)
(117)
(468)
(105)
451
1 254
657
139
292
514
Net Change in Cash
1 016
N/A
559
-45%
143
-74%
(2 862)
N/A
(1 732)
+39%
(2 302)
-33%
(104)
+95%
(1)
+99%
(368)
-36 700%
104
N/A
973
+836%
(267)
N/A
1 793
N/A
2 124
+18%
(1 318)
N/A
(4 532)
-244%
(1 759)
+61%
528
N/A
(3 059)
N/A
(3 708)
-21%
(1 033)
+72%
860
N/A
5 309
+517%
4 566
-14%
(462)
N/A
1 037
N/A
2 078
+100%
1 522
-27%
471
-69%
(958)
N/A
1 313
N/A
2 524
+92%
Free Cash Flow
Free Cash Flow
1 189
N/A
251
-79%
190
-24%
(1 164)
N/A
1 754
N/A
689
-61%
68
-90%
(1 489)
N/A
473
N/A
107
-77%
575
+437%
1 106
+92%
2 196
+99%
1 273
-42%
(1 890)
N/A
(3 514)
-86%
(1 626)
+54%
(34)
+98%
(3 187)
-9 274%
(6 142)
-93%
(4 733)
+23%
(3 122)
+34%
(2 248)
+28%
529
N/A
2 606
+393%
3 922
+50%
5 199
+33%
4 341
-17%
4 402
+1%
2 847
-35%
2 784
-2%
3 947
+42%

See Also

Discover More