JVCkenwood Corp
TSE:6632

Watchlist Manager
JVCkenwood Corp Logo
JVCkenwood Corp
TSE:6632
Watchlist
Price: 1 770.5 JPY 2.22% Market Closed
Market Cap: 267B JPY
Have any thoughts about
JVCkenwood Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

361.3B
-0.1%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+29%
5 Years
+18%
7 Years
+19%
10 Years
+19%
21.7B
+12%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+173%
5 Years
+174%
7 Years
+160%
10 Years
+178%
17.4B
+15%
Net Income
Growth Rates:
1 Year
-10%
3 Years
+180%
5 Years
+428%
7 Years
+401%
10 Years
-

Earnings Waterfall
JVCkenwood Corp

Revenue
361.3B JPY
Cost of Revenue
-247.5B JPY
Gross Profit
113.8B JPY
Operating Expenses
-92.1B JPY
Operating Income
21.7B JPY
Other Expenses
-4.3B JPY
Net Income
17.4B JPY

Income Statement
JVCkenwood Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
303 329
N/A
292 990
-3%
285 010
-3%
285 791
+0%
288 995
+1%
292 607
+1%
292 195
0%
290 611
-1%
289 202
0%
293 467
+1%
297 890
+2%
301 096
+1%
302 980
+1%
299 071
-1%
300 687
+1%
304 347
+1%
308 314
+1%
310 373
+1%
307 627
-1%
308 656
+0%
305 212
-1%
300 315
-2%
291 304
-3%
268 852
-8%
262 306
-2%
266 818
+2%
273 609
+3%
286 973
+5%
280 343
-2%
273 350
-2%
282 088
+3%
289 578
+3%
315 763
+9%
334 959
+6%
336 910
+1%
350 508
+4%
353 505
+1%
356 669
+1%
359 459
+1%
361 628
+1%
361 328
0%
Gross Profit
Cost of Revenue
(218 126)
(207 081)
(200 049)
(201 908)
(205 112)
(209 518)
(210 757)
(210 720)
(210 724)
(213 774)
(216 975)
(219 463)
(220 267)
(217 893)
(218 845)
(221 093)
(223 208)
(223 322)
(223 332)
(224 209)
(222 486)
(219 485)
(212 217)
(196 683)
(193 185)
(195 362)
(199 049)
(207 684)
(202 546)
(199 214)
(206 298)
(212 157)
(228 556)
(241 130)
(241 710)
(247 933)
(248 889)
(249 414)
(250 695)
(250 714)
(247 530)
Gross Profit
85 203
N/A
85 909
+1%
84 961
-1%
83 883
-1%
83 883
N/A
83 089
-1%
81 438
-2%
79 891
-2%
78 478
-2%
79 693
+2%
80 915
+2%
81 633
+1%
82 713
+1%
81 178
-2%
81 842
+1%
83 254
+2%
85 106
+2%
87 051
+2%
84 295
-3%
84 447
+0%
82 726
-2%
80 830
-2%
79 087
-2%
72 169
-9%
69 121
-4%
71 456
+3%
74 560
+4%
79 289
+6%
77 797
-2%
74 136
-5%
75 790
+2%
77 421
+2%
87 207
+13%
93 829
+8%
95 200
+1%
102 575
+8%
104 616
+2%
107 255
+3%
108 764
+1%
110 914
+2%
113 798
+3%
Operating Income
Operating Expenses
(77 400)
(77 195)
(78 204)
(78 611)
(79 283)
(78 697)
(76 944)
(75 698)
(73 773)
(74 056)
(74 567)
(74 901)
(74 364)
(72 573)
(74 724)
(75 199)
(77 012)
(78 572)
(75 700)
(75 697)
(74 808)
(74 500)
(73 339)
(72 390)
(70 249)
(68 325)
(65 692)
(69 576)
(69 846)
(70 301)
(68 387)
(70 926)
(73 930)
(76 441)
(79 213)
(82 441)
(84 435)
(86 948)
(89 003)
(91 540)
(92 114)
Selling, General & Administrative
(77 398)
(77 194)
(78 203)
(78 611)
(79 283)
(78 695)
(76 942)
(75 696)
(73 772)
(74 055)
(72 116)
(71 582)
(72 069)
(71 443)
(72 801)
(76 035)
(76 645)
(76 942)
(73 242)
(75 542)
(74 891)
(74 227)
(69 057)
(70 807)
(68 760)
(68 085)
(62 807)
(68 320)
(68 459)
(68 341)
(64 409)
(70 202)
(73 294)
(75 739)
(74 995)
(82 140)
(84 212)
(86 621)
(84 111)
(90 269)
(91 576)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(2 437)
0
0
0
(2 301)
0
0
0
(2 490)
0
0
0
(4 345)
0
0
0
(4 279)
0
0
0
(4 236)
0
0
0
(4 368)
0
0
0
(4 942)
0
0
Other Operating Expenses
(2)
(1)
(1)
0
0
(2)
(2)
(2)
(1)
(1)
(14)
(3 319)
(2 295)
(1 130)
378
836
(367)
(1 630)
32
(155)
83
(273)
63
(1 583)
(1 489)
(240)
1 394
(1 256)
(1 387)
(1 960)
258
(724)
(636)
(702)
150
(301)
(223)
(327)
50
(1 271)
(538)
Operating Income
7 803
N/A
8 714
+12%
6 757
-22%
5 272
-22%
4 600
-13%
4 392
-5%
4 494
+2%
4 193
-7%
4 705
+12%
5 637
+20%
6 348
+13%
6 732
+6%
8 349
+24%
8 605
+3%
7 118
-17%
8 055
+13%
8 094
+0%
8 479
+5%
8 595
+1%
8 750
+2%
7 918
-10%
6 330
-20%
5 748
-9%
(221)
N/A
(1 128)
-410%
3 131
N/A
8 868
+183%
9 713
+10%
7 951
-18%
3 835
-52%
7 403
+93%
6 495
-12%
13 277
+104%
17 388
+31%
15 987
-8%
20 134
+26%
20 181
+0%
20 307
+1%
19 761
-3%
19 374
-2%
21 684
+12%
Pre-Tax Income
Interest Income Expense
(2 984)
(2 879)
(2 429)
(2 599)
(2 462)
(2 182)
(1 665)
(1 227)
(944)
(1 153)
(1 062)
(1 317)
(1 228)
(942)
(190)
(1 318)
(1 626)
(1 453)
(1 040)
(1 051)
(844)
(1 030)
(1 481)
(1 454)
(1 359)
(1 005)
(495)
(880)
(1 054)
(1 387)
(765)
(1 061)
(720)
(810)
(906)
(920)
(799)
(367)
84
945
1 292
Non-Reccuring Items
(2 074)
(2 736)
(1 047)
(1 409)
(1 799)
(2 178)
(2 996)
(2 841)
(5 307)
(10 336)
(6 329)
(4 950)
(2 786)
2 707
(776)
157
719
710
(946)
(545)
(1 136)
(1 155)
(1 258)
(189)
(935)
(815)
(3 590)
1 606
2 973
3 192
1 988
817
9
8 199
6 220
6 277
5 733
(3 193)
(1 447)
0
0
Gain/Loss on Disposition of Assets
(942)
(966)
0
5 883
5 739
5 821
5 851
5 379
5 509
6 002
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(959)
(1 034)
3 535
(782)
(1 323)
(1 199)
(1 536)
(1 542)
(999)
(1 291)
(216)
(36)
275
43
(212)
1
2
2
(208)
1
(2)
(1)
(132)
2
4
4
(250)
0
0
(2)
(111)
0
1
0
(140)
0
0
2
(153)
2
1
Pre-Tax Income
844
N/A
1 099
+30%
6 816
+520%
6 365
-7%
4 755
-25%
4 654
-2%
4 148
-11%
3 962
-4%
2 964
-25%
(1 141)
N/A
(1 259)
-10%
429
N/A
4 610
+975%
10 413
+126%
5 940
-43%
6 895
+16%
7 189
+4%
7 738
+8%
6 401
-17%
7 154
+12%
5 935
-17%
4 144
-30%
2 877
-31%
(1 862)
N/A
(3 418)
-84%
1 315
N/A
4 533
+245%
10 440
+130%
9 870
-5%
5 638
-43%
8 515
+51%
6 251
-27%
12 567
+101%
24 779
+97%
21 161
-15%
25 493
+20%
25 116
-1%
16 749
-33%
18 245
+9%
20 321
+11%
22 977
+13%
Net Income
Tax Provision
(4 425)
(1 655)
(1 160)
(532)
(1 070)
(4 296)
(69)
(375)
90
(4)
(1 114)
(728)
(269)
(416)
(1 030)
(2 831)
(3 321)
(2 827)
(2 099)
(2 268)
(2 219)
(1 693)
(1 540)
(1 244)
(686)
(1 069)
(1 829)
(2 661)
(3 108)
(2 989)
(2 146)
(1 585)
(2 278)
(3 297)
(4 316)
(4 954)
(5 172)
(4 364)
(4 353)
(4 239)
(4 543)
Income from Continuing Operations
(3 581)
(556)
5 656
5 833
3 685
358
4 079
3 587
3 054
(1 145)
(2 373)
(299)
4 341
9 997
4 910
4 064
3 868
4 911
4 302
4 886
3 716
2 451
1 337
(3 106)
(4 104)
246
2 704
7 779
6 762
2 649
6 369
4 666
10 289
21 482
16 845
20 539
19 944
12 385
13 892
16 082
18 434
Income to Minority Interest
(810)
(828)
(860)
(767)
(682)
(591)
(678)
(617)
(757)
(745)
(740)
(876)
(874)
(849)
(798)
(662)
(547)
(494)
(454)
(424)
(429)
(422)
(382)
(404)
(433)
(510)
(549)
(567)
(569)
(487)
(496)
(509)
(483)
(599)
(615)
(584)
(639)
(744)
(875)
(1 038)
(1 074)
Net Income (Common)
(4 393)
N/A
(1 384)
+68%
4 795
N/A
5 065
+6%
3 001
-41%
(238)
N/A
3 401
N/A
2 971
-13%
2 297
-23%
(1 888)
N/A
(3 114)
-65%
(1 178)
+62%
3 464
N/A
9 143
+164%
2 389
-74%
3 399
+42%
3 317
-2%
4 414
+33%
3 847
-13%
4 459
+16%
3 285
-26%
2 026
-38%
954
-53%
(3 513)
N/A
(4 541)
-29%
(268)
+94%
2 154
N/A
7 209
+235%
6 191
-14%
2 161
-65%
5 873
+172%
4 158
-29%
9 808
+136%
20 883
+113%
16 229
-22%
19 952
+23%
19 302
-3%
11 639
-40%
13 016
+12%
15 043
+16%
17 359
+15%
EPS (Diluted)
-31.6
N/A
-9.95
+69%
34.58
N/A
36.43
+5%
21.58
-41%
-1.71
N/A
24.51
N/A
21.37
-13%
16.52
-23%
-13.59
N/A
-22.41
-65%
-8.48
+62%
24.93
N/A
65.77
+164%
17.19
-74%
24.46
+42%
21.96
-10%
27.2
+24%
24.96
-8%
27.19
+9%
20.03
-26%
12.36
-38%
5.82
-53%
-21.43
N/A
-27.7
-29%
-1.63
+94%
13.14
N/A
43.97
+235%
37.82
-14%
13.21
-65%
35.86
+171%
25.43
-29%
59.92
+136%
127.73
+113%
99.09
-22%
125.29
+26%
124.38
-1%
75.7
-39%
83.84
+11%
99.74
+19%
115.07
+15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.