Ya-Man Ltd
TSE:6630

Watchlist Manager
Ya-Man Ltd Logo
Ya-Man Ltd
TSE:6630
Watchlist
Price: 779 JPY 0.13% Market Closed
Market Cap: 42.9B JPY
Have any thoughts about
Ya-Man Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ya-Man Ltd stock under the Base Case scenario is 457.24 JPY. Compared to the current market price of 779 JPY, Ya-Man Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
457.24 JPY
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ya-Man Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ya-Man Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ya-Man Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ya-Man Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ya-Man Ltd

Provide an overview of the primary business activities
of Ya-Man Ltd.

What unique competitive advantages
does Ya-Man Ltd hold over its rivals?

What risks and challenges
does Ya-Man Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ya-Man Ltd.

Provide P/S
for Ya-Man Ltd.

Provide P/E
for Ya-Man Ltd.

Provide P/OCF
for Ya-Man Ltd.

Provide P/FCFE
for Ya-Man Ltd.

Provide P/B
for Ya-Man Ltd.

Provide EV/S
for Ya-Man Ltd.

Provide EV/GP
for Ya-Man Ltd.

Provide EV/EBITDA
for Ya-Man Ltd.

Provide EV/EBIT
for Ya-Man Ltd.

Provide EV/OCF
for Ya-Man Ltd.

Provide EV/FCFF
for Ya-Man Ltd.

Provide EV/IC
for Ya-Man Ltd.

Show me price targets
for Ya-Man Ltd made by professional analysts.

What are the Revenue projections
for Ya-Man Ltd?

How accurate were the past Revenue estimates
for Ya-Man Ltd?

What are the Net Income projections
for Ya-Man Ltd?

How accurate were the past Net Income estimates
for Ya-Man Ltd?

What are the EPS projections
for Ya-Man Ltd?

How accurate were the past EPS estimates
for Ya-Man Ltd?

What are the EBIT projections
for Ya-Man Ltd?

How accurate were the past EBIT estimates
for Ya-Man Ltd?

Compare the revenue forecasts
for Ya-Man Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ya-Man Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ya-Man Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ya-Man Ltd compared to its peers.

Compare the P/E ratios
of Ya-Man Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ya-Man Ltd with its peers.

Analyze the financial leverage
of Ya-Man Ltd compared to its main competitors.

Show all profitability ratios
for Ya-Man Ltd.

Provide ROE
for Ya-Man Ltd.

Provide ROA
for Ya-Man Ltd.

Provide ROIC
for Ya-Man Ltd.

Provide ROCE
for Ya-Man Ltd.

Provide Gross Margin
for Ya-Man Ltd.

Provide Operating Margin
for Ya-Man Ltd.

Provide Net Margin
for Ya-Man Ltd.

Provide FCF Margin
for Ya-Man Ltd.

Show all solvency ratios
for Ya-Man Ltd.

Provide D/E Ratio
for Ya-Man Ltd.

Provide D/A Ratio
for Ya-Man Ltd.

Provide Interest Coverage Ratio
for Ya-Man Ltd.

Provide Altman Z-Score Ratio
for Ya-Man Ltd.

Provide Quick Ratio
for Ya-Man Ltd.

Provide Current Ratio
for Ya-Man Ltd.

Provide Cash Ratio
for Ya-Man Ltd.

What is the historical Revenue growth
over the last 5 years for Ya-Man Ltd?

What is the historical Net Income growth
over the last 5 years for Ya-Man Ltd?

What is the current Free Cash Flow
of Ya-Man Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ya-Man Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ya-Man Ltd

Current Assets 25.8B
Cash & Short-Term Investments 16.7B
Receivables 4.3B
Other Current Assets 4.7B
Non-Current Assets 3.1B
Long-Term Investments 403m
PP&E 923m
Intangibles 700m
Other Non-Current Assets 1.1B
Current Liabilities 3.3B
Accounts Payable 864m
Accrued Liabilities 66m
Other Current Liabilities 2.3B
Non-Current Liabilities 831m
Other Non-Current Liabilities 831m
Efficiency

Earnings Waterfall
Ya-Man Ltd

Revenue
28.1B JPY
Cost of Revenue
-11.6B JPY
Gross Profit
16.5B JPY
Operating Expenses
-17.6B JPY
Operating Income
-1.1B JPY
Other Expenses
235.6m JPY
Net Income
-828.5m JPY

Free Cash Flow Analysis
Ya-Man Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ya-Man Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
49/100
Profitability
Score

Ya-Man Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ya-Man Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Ya-Man Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ya-Man Ltd

Wall Street analysts forecast Ya-Man Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ya-Man Ltd is 835.75 JPY with a low forecast of 656.5 JPY and a high forecast of 1 038.16 JPY.

Lowest
Price Target
656.5 JPY
16% Downside
Average
Price Target
835.75 JPY
7% Upside
Highest
Price Target
1 038.16 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ya-Man Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ya-Man Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ya-Man Ltd Logo
Ya-Man Ltd

Country

Japan

Industry

Consumer products

Market Cap

42.9B JPY

Dividend Yield

1.16%

Description

YA-MAN Ltd. engages in the research, development, manufacture, import, export, and sale of household beauty care products, cosmetics, household goods, advanced electronic equipment and health devices. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 326 full-time employees. The company went IPO on 2009-12-24. The company is engaged in the research, development, manufacture, purchase and sale of household beauty and health equipment and cosmetics, as well as the purchase and sale of variety sundries. The firm mainly has four business segments. The Mail Order segment sells products to consumers through mail order houses, as well as to catalog retailers and Internet retailers. The Store Sales segment is engaged in the sale to electronics retail stores, large department stores and variety shops. The Direct Sales segment sells products to consumers through infomercials, magazines, newspapers and Websites. The Overseas segment sells its products to overseas mail dealers, wholesalers and, individual consumers.

Contact

TOKYO-TO
Koto-ku
1F, Shingu Bldg., 2-4-2, Toyo
+81356657330.0
www.ya-man.com

IPO

2009-12-24

Employees

326

Officers

President & Representative Director
Mr. Kimiyo Yamazaki
GM of Administration Division & Director
Mr. Masaya Miyazaki
Head of Brand Strategy Headquarters & Director
Mr. Shota Toda
GM of Development Division & Director
Mr. Jun Takada

See Also

Discover More
What is the Intrinsic Value of one Ya-Man Ltd stock?

The intrinsic value of one Ya-Man Ltd stock under the Base Case scenario is 457.24 JPY.

Is Ya-Man Ltd stock undervalued or overvalued?

Compared to the current market price of 779 JPY, Ya-Man Ltd is Overvalued by 41%.

Back to Top