Ya-Man Ltd
TSE:6630

Watchlist Manager
Ya-Man Ltd Logo
Ya-Man Ltd
TSE:6630
Watchlist
Price: 689 JPY -3.91% Market Closed
Market Cap: 40.2B JPY
Have any thoughts about
Ya-Man Ltd?
Write Note

Income Statement

Earnings Waterfall
Ya-Man Ltd

Revenue
28.1B JPY
Cost of Revenue
-11.6B JPY
Gross Profit
16.5B JPY
Operating Expenses
-17.6B JPY
Operating Income
-1.1B JPY
Other Expenses
235.6m JPY
Net Income
-828.5m JPY

Income Statement
Ya-Man Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
13 641
N/A
13 361
-2%
13 219
-1%
13 364
+1%
14 565
+9%
15 355
+5%
16 220
+6%
16 311
+1%
17 386
+7%
18 679
+7%
19 130
+2%
19 970
+4%
20 503
+3%
21 396
+4%
22 699
+6%
23 030
+1%
24 549
+7%
26 113
+6%
26 646
+2%
27 252
+2%
25 087
-8%
23 528
-6%
23 324
-1%
22 976
-1%
26 280
+14%
30 187
+15%
34 197
+13%
36 631
+7%
38 516
+5%
38 810
+1%
39 807
+3%
40 943
+3%
41 991
+3%
46 605
+11%
44 649
-4%
42 996
-4%
40 936
-5%
35 230
-14%
33 212
-6%
32 024
-4%
28 144
-12%
Gross Profit
Cost of Revenue
(6 020)
(5 925)
(5 884)
(5 933)
(6 127)
(6 506)
(6 933)
(6 850)
(7 005)
(7 022)
(6 853)
(7 148)
(7 395)
(7 744)
(8 047)
(7 960)
(8 452)
(9 108)
(9 294)
(9 445)
(8 741)
(8 191)
(8 197)
(8 165)
(9 256)
(10 484)
(12 189)
(13 108)
(13 959)
(14 811)
(15 326)
(15 848)
(16 489)
(18 242)
(17 344)
(16 849)
(15 907)
(13 466)
(12 946)
(12 895)
(11 644)
Gross Profit
7 621
N/A
7 436
-2%
7 334
-1%
7 431
+1%
8 438
+14%
8 849
+5%
9 287
+5%
9 460
+2%
10 381
+10%
11 657
+12%
12 276
+5%
12 822
+4%
13 108
+2%
13 652
+4%
14 652
+7%
15 070
+3%
16 097
+7%
17 005
+6%
17 352
+2%
17 807
+3%
16 346
-8%
15 337
-6%
15 127
-1%
14 811
-2%
17 024
+15%
19 703
+16%
22 008
+12%
23 523
+7%
24 557
+4%
23 999
-2%
24 481
+2%
25 096
+3%
25 502
+2%
28 363
+11%
27 305
-4%
26 147
-4%
25 029
-4%
21 764
-13%
20 266
-7%
19 129
-6%
16 500
-14%
Operating Income
Operating Expenses
(6 675)
(6 730)
(6 565)
(6 783)
(7 304)
(7 671)
(7 987)
(8 432)
(8 742)
(8 934)
(9 117)
(9 319)
(9 063)
(9 150)
(9 438)
(9 685)
(10 118)
(10 699)
(11 536)
(12 102)
(12 132)
(12 144)
(12 145)
(12 306)
(13 604)
(15 378)
(16 837)
(17 891)
(17 663)
(17 983)
(17 800)
(18 215)
(19 834)
(20 041)
(20 720)
(20 012)
(19 004)
(18 750)
(17 995)
(18 712)
(17 564)
Selling, General & Administrative
(6 537)
(6 551)
(6 392)
(6 592)
(7 088)
(7 478)
(7 783)
(8 245)
(8 579)
(8 736)
(8 936)
(9 138)
(8 863)
(8 954)
(9 208)
(9 433)
(9 836)
(10 354)
(11 140)
(11 617)
(11 602)
(11 584)
(11 540)
(11 711)
(12 914)
(14 185)
(15 614)
(16 688)
(16 520)
(17 316)
(17 090)
(17 505)
(19 023)
(19 241)
(19 859)
(18 966)
(17 876)
(17 508)
(16 735)
(17 566)
(16 419)
Research & Development
(89)
(90)
(90)
(92)
(96)
(102)
(109)
0
(124)
(128)
(132)
(136)
(129)
(132)
(152)
(174)
(197)
(215)
(225)
(239)
(247)
(250)
(265)
(262)
(290)
(313)
0
(411)
(321)
(364)
(550)
(516)
(539)
(587)
(653)
(845)
(939)
(1 061)
(1 068)
(933)
(920)
Depreciation & Amortization
(101)
(100)
(99)
(96)
(94)
(90)
(87)
(85)
(77)
(69)
(62)
(52)
(49)
(46)
(57)
(72)
(91)
(143)
(197)
(253)
(305)
(329)
(345)
(356)
(365)
(854)
(805)
(759)
(716)
(189)
(192)
(195)
(204)
(213)
(207)
(202)
(189)
(181)
(191)
(214)
(225)
Other Operating Expenses
53
10
15
(2)
(26)
(0)
(8)
(102)
38
(0)
12
8
(23)
(18)
(21)
(6)
6
14
25
6
21
18
5
23
(35)
(27)
(418)
(33)
(106)
(114)
31
(0)
(68)
(0)
0
(0)
(0)
0
(0)
0
(1)
Operating Income
947
N/A
706
-25%
769
+9%
648
-16%
1 134
+75%
1 179
+4%
1 301
+10%
1 028
-21%
1 639
+59%
2 724
+66%
3 159
+16%
3 503
+11%
4 045
+15%
4 502
+11%
5 215
+16%
5 386
+3%
5 979
+11%
6 307
+5%
5 816
-8%
5 705
-2%
4 214
-26%
3 193
-24%
2 983
-7%
2 504
-16%
3 420
+37%
4 324
+26%
5 171
+20%
5 631
+9%
6 894
+22%
6 016
-13%
6 681
+11%
6 881
+3%
5 668
-18%
8 322
+47%
6 585
-21%
6 135
-7%
6 025
-2%
3 014
-50%
2 271
-25%
416
-82%
(1 064)
N/A
Pre-Tax Income
Interest Income Expense
(42)
(82)
(117)
(130)
(161)
(103)
(50)
(16)
33
23
70
35
6
28
(73)
(40)
(6)
(9)
(44)
25
(108)
(114)
(24)
(199)
(183)
(217)
(296)
(34)
81
257
408
1 179
1 473
2 429
714
(169)
(346)
(1 214)
271
602
293
Non-Reccuring Items
0
(1)
(1)
(11)
(14)
(15)
(23)
(18)
(17)
(18)
(22)
1
35
49
56
38
5
(43)
(49)
(32)
(16)
18
28
(4)
(5)
6
(19)
(22)
(28)
(41)
(18)
(75)
0
(135)
(134)
(80)
(97)
(30)
(32)
(32)
(19)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
32
32
32
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
31
0
0
0
0
0
0
0
0
0
Total Other Income
10
2
0
(3)
(9)
(6)
(9)
(10)
(9)
(10)
(5)
(4)
(2)
(1)
(4)
(0)
1
(1)
(0)
1
4
4
8
5
16
32
21
22
9
(6)
4
4
34
31
(21)
(49)
(49)
(54)
(6)
(7)
(19)
Pre-Tax Income
915
N/A
626
-32%
651
+4%
504
-23%
950
+88%
1 054
+11%
1 220
+16%
984
-19%
1 678
+71%
2 751
+64%
3 235
+18%
3 567
+10%
4 083
+14%
4 578
+12%
5 194
+13%
5 383
+4%
5 978
+11%
6 254
+5%
5 723
-8%
5 699
0%
4 094
-28%
3 101
-24%
2 995
-3%
2 307
-23%
3 248
+41%
4 145
+28%
4 877
+18%
5 598
+15%
6 956
+24%
6 228
-10%
7 077
+14%
8 019
+13%
7 175
-11%
10 647
+48%
7 144
-33%
5 837
-18%
5 533
-5%
1 715
-69%
2 504
+46%
979
-61%
(809)
N/A
Net Income
Tax Provision
(356)
(248)
(258)
(192)
(361)
(415)
(480)
(393)
(626)
(1 004)
(1 197)
(1 298)
(1 505)
(1 692)
(1 902)
(1 983)
(2 204)
(2 345)
(2 191)
(2 159)
(1 613)
(1 236)
(1 254)
(984)
(1 329)
(1 420)
(1 665)
(1 870)
(2 168)
(2 058)
(2 185)
(2 432)
(2 229)
(3 314)
(2 248)
(1 924)
(1 859)
(736)
(1 006)
(581)
(20)
Income from Continuing Operations
560
378
393
312
589
639
739
592
1 053
1 747
2 038
2 269
2 579
2 886
3 293
3 400
3 775
3 909
3 532
3 540
2 481
1 866
1 741
1 323
1 919
2 725
3 212
3 728
4 788
4 169
4 891
5 587
4 946
7 333
4 897
3 913
3 675
979
1 498
398
(830)
Net Income (Common)
560
N/A
378
-32%
393
+4%
312
-21%
589
+89%
639
+9%
739
+16%
592
-20%
1 053
+78%
1 747
+66%
2 038
+17%
2 269
+11%
2 579
+14%
2 886
+12%
3 293
+14%
3 400
+3%
3 775
+11%
3 909
+4%
3 532
-10%
3 540
+0%
2 481
-30%
1 866
-25%
1 741
-7%
1 323
-24%
1 919
+45%
2 725
+42%
3 212
+18%
3 728
+16%
4 788
+28%
4 169
-13%
4 891
+17%
5 587
+14%
4 946
-11%
7 333
+48%
4 897
-33%
3 913
-20%
3 675
-6%
979
-73%
1 498
+53%
398
-73%
(829)
N/A
EPS (Diluted)
9.59
N/A
6.48
-32%
6.74
+4%
5.34
-21%
10.09
+89%
10.95
+9%
12.67
+16%
10.15
-20%
18.46
+82%
30.64
+66%
35.75
+17%
39.79
+11%
45.24
+14%
50.62
+12%
57.77
+14%
59.62
+3%
66.22
+11%
68.85
+4%
62.82
-9%
62.65
0%
44.35
-29%
33.35
-25%
31.11
-7%
23.66
-24%
34.87
+47%
49.52
+42%
58.37
+18%
67.75
+16%
87.02
+28%
75.78
-13%
88.9
+17%
101.54
+14%
89.9
-11%
133.27
+48%
89
-33%
71.12
-20%
66.79
-6%
17.8
-73%
27.23
+53%
7.24
-73%
-15.06
N/A

See Also

Discover More